Highlights

[HEXTAR] QoQ Quarter Result on 2018-06-30 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 20-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -78.40%    YoY -     -89.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 17,578 15,713 18,725 18,229 15,481 18,355 18,552 -3.53%
  QoQ % 11.87% -16.09% 2.72% 17.75% -15.66% -1.06% -
  Horiz. % 94.75% 84.70% 100.93% 98.26% 83.45% 98.94% 100.00%
PBT -67 -6,851 843 -3,343 -1,596 -5,480 -605 -76.97%
  QoQ % 99.02% -912.69% 125.22% -109.46% 70.88% -805.79% -
  Horiz. % 11.07% 1,132.40% -139.34% 552.56% 263.80% 905.79% 100.00%
Tax -206 536 -610 105 -219 -733 -230 -7.09%
  QoQ % -138.43% 187.87% -680.95% 147.95% 70.12% -218.70% -
  Horiz. % 89.57% -233.04% 265.22% -45.65% 95.22% 318.70% 100.00%
NP -273 -6,315 233 -3,238 -1,815 -6,213 -835 -52.57%
  QoQ % 95.68% -2,810.30% 107.20% -78.40% 70.79% -644.07% -
  Horiz. % 32.69% 756.29% -27.90% 387.78% 217.37% 744.07% 100.00%
NP to SH -273 -6,315 233 -3,238 -1,815 -6,213 -835 -52.57%
  QoQ % 95.68% -2,810.30% 107.20% -78.40% 70.79% -644.07% -
  Horiz. % 32.69% 756.29% -27.90% 387.78% 217.37% 744.07% 100.00%
Tax Rate - % - % 72.36 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 17,851 22,028 18,492 21,467 17,296 24,568 19,387 -5.36%
  QoQ % -18.96% 19.12% -13.86% 24.12% -29.60% 26.72% -
  Horiz. % 92.08% 113.62% 95.38% 110.73% 89.21% 126.72% 100.00%
Net Worth 61,464 62,524 68,882 68,882 72,061 74,181 77,360 -14.23%
  QoQ % -1.69% -9.23% 0.00% -4.41% -2.86% -4.11% -
  Horiz. % 79.45% 80.82% 89.04% 89.04% 93.15% 95.89% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 61,464 62,524 68,882 68,882 72,061 74,181 77,360 -14.23%
  QoQ % -1.69% -9.23% 0.00% -4.41% -2.86% -4.11% -
  Horiz. % 79.45% 80.82% 89.04% 89.04% 93.15% 95.89% 100.00%
NOSH 105,973 105,973 105,973 105,973 105,973 105,973 105,973 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.55 % -40.19 % 1.24 % -17.76 % -11.72 % -33.85 % -4.50 % -50.89%
  QoQ % 96.14% -3,341.13% 106.98% -51.54% 65.38% -652.22% -
  Horiz. % 34.44% 893.11% -27.56% 394.67% 260.44% 752.22% 100.00%
ROE -0.44 % -10.10 % 0.34 % -4.70 % -2.52 % -8.38 % -1.08 % -45.07%
  QoQ % 95.64% -3,070.59% 107.23% -86.51% 69.93% -675.93% -
  Horiz. % 40.74% 935.19% -31.48% 435.19% 233.33% 775.93% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.59 14.83 17.67 17.20 14.61 17.32 17.51 -3.54%
  QoQ % 11.87% -16.07% 2.73% 17.73% -15.65% -1.09% -
  Horiz. % 94.75% 84.69% 100.91% 98.23% 83.44% 98.91% 100.00%
EPS -0.26 -5.96 0.22 -3.06 -1.71 -5.86 -0.79 -52.36%
  QoQ % 95.64% -2,809.09% 107.19% -78.95% 70.82% -641.77% -
  Horiz. % 32.91% 754.43% -27.85% 387.34% 216.46% 741.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.5900 0.6500 0.6500 0.6800 0.7000 0.7300 -14.23%
  QoQ % -1.69% -9.23% 0.00% -4.41% -2.86% -4.11% -
  Horiz. % 79.45% 80.82% 89.04% 89.04% 93.15% 95.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.14 1.91 2.28 2.22 1.89 2.24 2.26 -3.58%
  QoQ % 12.04% -16.23% 2.70% 17.46% -15.63% -0.88% -
  Horiz. % 94.69% 84.51% 100.88% 98.23% 83.63% 99.12% 100.00%
EPS -0.03 -0.77 0.03 -0.39 -0.22 -0.76 -0.10 -55.22%
  QoQ % 96.10% -2,666.67% 107.69% -77.27% 71.05% -660.00% -
  Horiz. % 30.00% 770.00% -30.00% 390.00% 220.00% 760.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0749 0.0762 0.0839 0.0839 0.0878 0.0904 0.0943 -14.25%
  QoQ % -1.71% -9.18% 0.00% -4.44% -2.88% -4.14% -
  Horiz. % 79.43% 80.81% 88.97% 88.97% 93.11% 95.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.8500 0.7500 0.7900 0.9200 0.9500 0.9200 0.8450 -
P/RPS 5.12 5.06 4.47 5.35 6.50 5.31 4.83 3.97%
  QoQ % 1.19% 13.20% -16.45% -17.69% 22.41% 9.94% -
  Horiz. % 106.00% 104.76% 92.55% 110.77% 134.58% 109.94% 100.00%
P/EPS -329.95 -12.59 359.31 -30.11 -55.47 -15.69 -107.24 111.69%
  QoQ % -2,520.73% -103.50% 1,293.32% 45.72% -253.54% 85.37% -
  Horiz. % 307.67% 11.74% -335.05% 28.08% 51.73% 14.63% 100.00%
EY -0.30 -7.95 0.28 -3.32 -1.80 -6.37 -0.93 -53.00%
  QoQ % 96.23% -2,939.29% 108.43% -84.44% 71.74% -584.95% -
  Horiz. % 32.26% 854.84% -30.11% 356.99% 193.55% 684.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 1.27 1.22 1.42 1.40 1.31 1.16 17.12%
  QoQ % 15.75% 4.10% -14.08% 1.43% 6.87% 12.93% -
  Horiz. % 126.72% 109.48% 105.17% 122.41% 120.69% 112.93% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 23/11/18 20/08/18 21/05/18 20/02/18 20/11/17 -
Price 0.7600 0.8500 0.7500 0.8800 0.9400 1.1100 0.8550 -
P/RPS 4.58 5.73 4.24 5.12 6.43 6.41 4.88 -4.15%
  QoQ % -20.07% 35.14% -17.19% -20.37% 0.31% 31.35% -
  Horiz. % 93.85% 117.42% 86.89% 104.92% 131.76% 131.35% 100.00%
P/EPS -295.02 -14.26 341.11 -28.80 -54.88 -18.93 -108.51 94.92%
  QoQ % -1,968.86% -104.18% 1,284.41% 47.52% -189.91% 82.55% -
  Horiz. % 271.88% 13.14% -314.36% 26.54% 50.58% 17.45% 100.00%
EY -0.34 -7.01 0.29 -3.47 -1.82 -5.28 -0.92 -48.53%
  QoQ % 95.15% -2,517.24% 108.36% -90.66% 65.53% -473.91% -
  Horiz. % 36.96% 761.96% -31.52% 377.17% 197.83% 573.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 1.44 1.15 1.35 1.38 1.59 1.17 7.83%
  QoQ % -9.03% 25.22% -14.81% -2.17% -13.21% 35.90% -
  Horiz. % 111.97% 123.08% 98.29% 115.38% 117.95% 135.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  1025 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.005 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers