Highlights

[HEXTAR] QoQ Quarter Result on 2008-09-30 [#4]

Stock [HEXTAR]: HEXTAR GLOBAL BERHAD
Announcement Date 30-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2008
Quarter 30-Sep-2008  [#4]
Profit Trend QoQ -     -19.60%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Revenue 26,124 22,173 16,939 24,512 28,047  -   -  -6.86%
  QoQ % 17.82% 30.90% -30.90% -12.60% - - -
  Horiz. % 93.14% 79.06% 60.40% 87.40% 100.00% - -
PBT 3,055 2,469 542 2,284 2,614  -   -  16.87%
  QoQ % 23.73% 355.54% -76.27% -12.62% - - -
  Horiz. % 116.87% 94.45% 20.73% 87.38% 100.00% - -
Tax -436 -747 -44 -454 -338  -   -  28.99%
  QoQ % 41.63% -1,597.73% 90.31% -34.32% - - -
  Horiz. % 128.99% 221.01% 13.02% 134.32% 100.00% - -
NP 2,619 1,722 498 1,830 2,276  -   -  15.07%
  QoQ % 52.09% 245.78% -72.79% -19.60% - - -
  Horiz. % 115.07% 75.66% 21.88% 80.40% 100.00% - -
NP to SH 2,619 1,722 498 1,830 2,276  -   -  15.07%
  QoQ % 52.09% 245.78% -72.79% -19.60% - - -
  Horiz. % 115.07% 75.66% 21.88% 80.40% 100.00% - -
Tax Rate 14.27 % 30.26 % 8.12 % 19.88 % 12.93 %  -  %  -  % 10.36%
  QoQ % -52.84% 272.66% -59.15% 53.75% - - -
  Horiz. % 110.36% 234.03% 62.80% 153.75% 100.00% - -
Total Cost 23,505 20,451 16,441 22,682 25,771  -   -  -8.79%
  QoQ % 14.93% 24.39% -27.52% -11.99% - - -
  Horiz. % 91.21% 79.36% 63.80% 88.01% 100.00% - -
Net Worth 69,326 - - 65,462 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.90% 0.00% 0.00% 100.00% - - -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Div - - - 736 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 40.27 % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Net Worth 69,326 - - 65,462 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.90% 0.00% 0.00% 100.00% - - -
NOSH 70,026 52,340 12,266 12,281 12,282  -   -  470.12%
  QoQ % 33.79% 326.71% -0.13% -0.01% - - -
  Horiz. % 570.12% 426.13% 99.86% 99.99% 100.00% - -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
NP Margin 10.03 % 7.77 % 2.94 % 7.47 % 8.11 %  -  %  -  % 23.67%
  QoQ % 29.09% 164.29% -60.64% -7.89% - - -
  Horiz. % 123.67% 95.81% 36.25% 92.11% 100.00% - -
ROE 3.78 % - % - % 2.80 % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 135.00% 0.00% 0.00% 100.00% - - -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
RPS 37.31 42.36 138.10 199.58 228.34  -   -  -83.66%
  QoQ % -11.92% -69.33% -30.80% -12.60% - - -
  Horiz. % 16.34% 18.55% 60.48% 87.40% 100.00% - -
EPS 3.74 3.29 4.06 14.90 18.53  -   -  -79.82%
  QoQ % 13.68% -18.97% -72.75% -19.59% - - -
  Horiz. % 20.18% 17.75% 21.91% 80.41% 100.00% - -
DPS 0.00 0.00 0.00 6.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9900 - - 5.3300 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 18.57% 0.00% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
RPS 3.18 2.70 2.06 2.99 3.42  -   -  -7.02%
  QoQ % 17.78% 31.07% -31.10% -12.57% - - -
  Horiz. % 92.98% 78.95% 60.23% 87.43% 100.00% - -
EPS 0.32 0.21 0.06 0.22 0.28  -   -  14.29%
  QoQ % 52.38% 250.00% -72.73% -21.43% - - -
  Horiz. % 114.29% 75.00% 21.43% 78.57% 100.00% - -
DPS 0.00 0.00 0.00 0.09 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.0845 - - 0.0798 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.89% 0.00% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Date - - - - -  -   -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Date - - - - -  -   -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.010.00 
 KOTRA 3.130.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.430.00 
 EAH-WE 0.020.00 
 IRIS 0.360.00 
 TOPGLOV-C79 0.2150.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS