Highlights

[HEXTAR] QoQ Quarter Result on 2018-09-30 [#3]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     107.20%    YoY -     127.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 55,851 17,578 15,713 18,725 18,229 15,481 18,355 110.41%
  QoQ % 217.73% 11.87% -16.09% 2.72% 17.75% -15.66% -
  Horiz. % 304.28% 95.77% 85.61% 102.02% 99.31% 84.34% 100.00%
PBT -21,256 -67 -6,851 843 -3,343 -1,596 -5,480 147.48%
  QoQ % -31,625.37% 99.02% -912.69% 125.22% -109.46% 70.88% -
  Horiz. % 387.88% 1.22% 125.02% -15.38% 61.00% 29.12% 100.00%
Tax -920 -206 536 -610 105 -219 -733 16.40%
  QoQ % -346.60% -138.43% 187.87% -680.95% 147.95% 70.12% -
  Horiz. % 125.51% 28.10% -73.12% 83.22% -14.32% 29.88% 100.00%
NP -22,176 -273 -6,315 233 -3,238 -1,815 -6,213 134.10%
  QoQ % -8,023.08% 95.68% -2,810.30% 107.20% -78.40% 70.79% -
  Horiz. % 356.93% 4.39% 101.64% -3.75% 52.12% 29.21% 100.00%
NP to SH -22,176 -273 -6,315 233 -3,238 -1,815 -6,213 134.10%
  QoQ % -8,023.08% 95.68% -2,810.30% 107.20% -78.40% 70.79% -
  Horiz. % 356.93% 4.39% 101.64% -3.75% 52.12% 29.21% 100.00%
Tax Rate - % - % - % 72.36 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 78,027 17,851 22,028 18,492 21,467 17,296 24,568 116.52%
  QoQ % 337.10% -18.96% 19.12% -13.86% 24.12% -29.60% -
  Horiz. % 317.60% 72.66% 89.66% 75.27% 87.38% 70.40% 100.00%
Net Worth 196,956 61,464 62,524 68,882 68,882 72,061 74,181 92.09%
  QoQ % 220.44% -1.69% -9.23% 0.00% -4.41% -2.86% -
  Horiz. % 265.51% 82.86% 84.29% 92.86% 92.86% 97.14% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 196,956 61,464 62,524 68,882 68,882 72,061 74,181 92.09%
  QoQ % 220.44% -1.69% -9.23% 0.00% -4.41% -2.86% -
  Horiz. % 265.51% 82.86% 84.29% 92.86% 92.86% 97.14% 100.00%
NOSH 820,652 105,973 105,973 105,973 105,973 105,973 105,973 292.89%
  QoQ % 674.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 774.40% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -39.71 % -1.55 % -40.19 % 1.24 % -17.76 % -11.72 % -33.85 % 11.26%
  QoQ % -2,461.94% 96.14% -3,341.13% 106.98% -51.54% 65.38% -
  Horiz. % 117.31% 4.58% 118.73% -3.66% 52.47% 34.62% 100.00%
ROE -11.26 % -0.44 % -10.10 % 0.34 % -4.70 % -2.52 % -8.38 % 21.83%
  QoQ % -2,459.09% 95.64% -3,070.59% 107.23% -86.51% 69.93% -
  Horiz. % 134.37% 5.25% 120.53% -4.06% 56.09% 30.07% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.81 16.59 14.83 17.67 17.20 14.61 17.32 -46.42%
  QoQ % -58.95% 11.87% -16.07% 2.73% 17.73% -15.65% -
  Horiz. % 39.32% 95.79% 85.62% 102.02% 99.31% 84.35% 100.00%
EPS -2.70 -0.26 -5.96 0.22 -3.06 -1.71 -5.86 -40.43%
  QoQ % -938.46% 95.64% -2,809.09% 107.19% -78.95% 70.82% -
  Horiz. % 46.08% 4.44% 101.71% -3.75% 52.22% 29.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.5800 0.5900 0.6500 0.6500 0.6800 0.7000 -51.11%
  QoQ % -58.62% -1.69% -9.23% 0.00% -4.41% -2.86% -
  Horiz. % 34.29% 82.86% 84.29% 92.86% 92.86% 97.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.81 2.14 1.91 2.28 2.22 1.89 2.24 110.29%
  QoQ % 218.22% 12.04% -16.23% 2.70% 17.46% -15.63% -
  Horiz. % 304.02% 95.54% 85.27% 101.79% 99.11% 84.38% 100.00%
EPS -2.70 -0.03 -0.77 0.03 -0.39 -0.22 -0.76 133.37%
  QoQ % -8,900.00% 96.10% -2,666.67% 107.69% -77.27% 71.05% -
  Horiz. % 355.26% 3.95% 101.32% -3.95% 51.32% 28.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.0749 0.0762 0.0839 0.0839 0.0878 0.0904 92.08%
  QoQ % 220.43% -1.71% -9.18% 0.00% -4.44% -2.88% -
  Horiz. % 265.49% 82.85% 84.29% 92.81% 92.81% 97.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7800 0.8500 0.7500 0.7900 0.9200 0.9500 0.9200 -
P/RPS 11.46 5.12 5.06 4.47 5.35 6.50 5.31 67.24%
  QoQ % 123.83% 1.19% 13.20% -16.45% -17.69% 22.41% -
  Horiz. % 215.82% 96.42% 95.29% 84.18% 100.75% 122.41% 100.00%
P/EPS -28.86 -329.95 -12.59 359.31 -30.11 -55.47 -15.69 50.29%
  QoQ % 91.25% -2,520.73% -103.50% 1,293.32% 45.72% -253.54% -
  Horiz. % 183.94% 2,102.93% 80.24% -2,290.06% 191.91% 353.54% 100.00%
EY -3.46 -0.30 -7.95 0.28 -3.32 -1.80 -6.37 -33.50%
  QoQ % -1,053.33% 96.23% -2,939.29% 108.43% -84.44% 71.74% -
  Horiz. % 54.32% 4.71% 124.80% -4.40% 52.12% 28.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.25 1.47 1.27 1.22 1.42 1.40 1.31 83.57%
  QoQ % 121.09% 15.75% 4.10% -14.08% 1.43% 6.87% -
  Horiz. % 248.09% 112.21% 96.95% 93.13% 108.40% 106.87% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 27/05/19 25/02/19 23/11/18 20/08/18 21/05/18 20/02/18 -
Price 0.7000 0.7600 0.8500 0.7500 0.8800 0.9400 1.1100 -
P/RPS 10.29 4.58 5.73 4.24 5.12 6.43 6.41 37.22%
  QoQ % 124.67% -20.07% 35.14% -17.19% -20.37% 0.31% -
  Horiz. % 160.53% 71.45% 89.39% 66.15% 79.88% 100.31% 100.00%
P/EPS -25.90 -295.02 -14.26 341.11 -28.80 -54.88 -18.93 23.31%
  QoQ % 91.22% -1,968.86% -104.18% 1,284.41% 47.52% -189.91% -
  Horiz. % 136.82% 1,558.48% 75.33% -1,801.95% 152.14% 289.91% 100.00%
EY -3.86 -0.34 -7.01 0.29 -3.47 -1.82 -5.28 -18.89%
  QoQ % -1,035.29% 95.15% -2,517.24% 108.36% -90.66% 65.53% -
  Horiz. % 73.11% 6.44% 132.77% -5.49% 65.72% 34.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.92 1.31 1.44 1.15 1.35 1.38 1.59 50.13%
  QoQ % 122.90% -9.03% 25.22% -14.81% -2.17% -13.21% -
  Horiz. % 183.65% 82.39% 90.57% 72.33% 84.91% 86.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang: Announcement is good for investors Koon Yew Yin's Blog
3. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
4. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
5. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
6. 9月第二周,大市不错!这6支股下周如何?By投资有理 投资有理·于你
7. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
8. 步入正轨反守为攻的通源工业 Tguan 步入正轨反守为攻的通源工业 Tguan
Partners & Brokers