Highlights

[HALEX] QoQ Quarter Result on 2008-12-31 [#1]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 22-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Dec-2008  [#1]
Profit Trend QoQ -     -72.79%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Revenue 23,345 26,124 22,173 16,939 24,512 28,047  -  -13.63%
  QoQ % -10.64% 17.82% 30.90% -30.90% -12.60% - -
  Horiz. % 83.24% 93.14% 79.06% 60.40% 87.40% 100.00% -
PBT 1,464 3,055 2,469 542 2,284 2,614  -  -37.06%
  QoQ % -52.08% 23.73% 355.54% -76.27% -12.62% - -
  Horiz. % 56.01% 116.87% 94.45% 20.73% 87.38% 100.00% -
Tax -230 -436 -747 -44 -454 -338  -  -26.47%
  QoQ % 47.25% 41.63% -1,597.73% 90.31% -34.32% - -
  Horiz. % 68.05% 128.99% 221.01% 13.02% 134.32% 100.00% -
NP 1,234 2,619 1,722 498 1,830 2,276  -  -38.67%
  QoQ % -52.88% 52.09% 245.78% -72.79% -19.60% - -
  Horiz. % 54.22% 115.07% 75.66% 21.88% 80.40% 100.00% -
NP to SH 1,234 2,619 1,722 498 1,830 2,276  -  -38.67%
  QoQ % -52.88% 52.09% 245.78% -72.79% -19.60% - -
  Horiz. % 54.22% 115.07% 75.66% 21.88% 80.40% 100.00% -
Tax Rate 15.71 % 14.27 % 30.26 % 8.12 % 19.88 % 12.93 %  -  % 16.83%
  QoQ % 10.09% -52.84% 272.66% -59.15% 53.75% - -
  Horiz. % 121.50% 110.36% 234.03% 62.80% 153.75% 100.00% -
Total Cost 22,111 23,505 20,451 16,441 22,682 25,771  -  -11.52%
  QoQ % -5.93% 14.93% 24.39% -27.52% -11.99% - -
  Horiz. % 85.80% 91.21% 79.36% 63.80% 88.01% 100.00% -
Net Worth 76,676 69,326 - - 65,462 -  -  -
  QoQ % 10.60% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.13% 105.90% 0.00% 0.00% 100.00% - -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Div - - - - 736 -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 40.27 % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Net Worth 76,676 69,326 - - 65,462 -  -  -
  QoQ % 10.60% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.13% 105.90% 0.00% 0.00% 100.00% - -
NOSH 79,870 70,026 52,340 12,266 12,281 12,282  -  346.07%
  QoQ % 14.06% 33.79% 326.71% -0.13% -0.01% - -
  Horiz. % 650.27% 570.12% 426.13% 99.86% 99.99% 100.00% -
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
NP Margin 5.29 % 10.03 % 7.77 % 2.94 % 7.47 % 8.11 %  -  % -28.91%
  QoQ % -47.26% 29.09% 164.29% -60.64% -7.89% - -
  Horiz. % 65.23% 123.67% 95.81% 36.25% 92.11% 100.00% -
ROE 1.61 % 3.78 % - % - % 2.80 % - %  -  % -
  QoQ % -57.41% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 57.50% 135.00% 0.00% 0.00% 100.00% - -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
RPS 29.23 37.31 42.36 138.10 199.58 228.34  -  -80.64%
  QoQ % -21.66% -11.92% -69.33% -30.80% -12.60% - -
  Horiz. % 12.80% 16.34% 18.55% 60.48% 87.40% 100.00% -
EPS 1.70 3.74 3.29 4.06 14.90 18.53  -  -85.16%
  QoQ % -54.55% 13.68% -18.97% -72.75% -19.59% - -
  Horiz. % 9.17% 20.18% 17.75% 21.91% 80.41% 100.00% -
DPS 0.00 0.00 0.00 0.00 6.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.9600 0.9900 - - 5.3300 -  -  -
  QoQ % -3.03% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 18.01% 18.57% 0.00% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 105,909
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
RPS 22.02 24.65 20.92 15.98 23.12 26.46  -  -13.65%
  QoQ % -10.67% 17.83% 30.91% -30.88% -12.62% - -
  Horiz. % 83.22% 93.16% 79.06% 60.39% 87.38% 100.00% -
EPS 1.16 2.47 1.62 0.47 1.73 2.15  -  -38.91%
  QoQ % -53.04% 52.47% 244.68% -72.83% -19.53% - -
  Horiz. % 53.95% 114.88% 75.35% 21.86% 80.47% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.70 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.7234 0.6540 - - 0.6176 -  -  -
  QoQ % 10.61% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.13% 105.89% 0.00% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Date 30/09/09 - - - - -  -  -
Price 0.7800 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 2.67 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 50.49 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 1.98 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Date 30/11/09 - - - - -  -  -
Price 0.6800 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 2.33 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 44.01 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 2.27 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
2. Investment Bloggers Day - Get your sponsored ticket from MQ Trader today! MQ Trader Announcement!

TOP ARTICLES

1. Dayang Will Fly on Monday - Koon Yew Yin , Calvin Tan Comments (Please post comments here & contribute your ideas) THE INVESTMENT APPROACH OF CALVIN TAN
2. Dayang Will Fly on Monday - Koon Yew Yin Koon Yew Yin's Blog
3. Tony Fernandes: This will be best year for Airasia. New platform business will grow ancillary Good Articles to Share
4. QL RESOURCES VERSUS DIALOG GROUP (Compare Price Chart & 5 Years EPS) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. This Stock Will Fly On Monday - Herbert Chua Herbert
6. This company got 5G network prospect + Mahathir factor, ready to punch all the way into glorious moment again Target Invest - We Target, We Invest
7. BULLISH CHARTS - LIIHEN (7089), REVENUE (0200), SAM (9822), HOHUP (5169) & ECONBHD (5253) BursaKakis
8. Investment Psychology is Indispensable - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers