Highlights

[HALEX] QoQ Quarter Result on 2012-12-31 [#1]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 28-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2013
Quarter 31-Dec-2012  [#1]
Profit Trend QoQ -     -24.85%    YoY -     -33.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 25,038 24,529 24,834 21,977 24,192 27,457 25,275 -0.63%
  QoQ % 2.08% -1.23% 13.00% -9.16% -11.89% 8.63% -
  Horiz. % 99.06% 97.05% 98.26% 86.95% 95.72% 108.63% 100.00%
PBT 1,590 1,413 844 934 1,163 1,395 1,282 15.42%
  QoQ % 12.53% 67.42% -9.64% -19.69% -16.63% 8.81% -
  Horiz. % 124.02% 110.22% 65.83% 72.85% 90.72% 108.81% 100.00%
Tax -484 -351 -231 -202 -189 -89 -275 45.72%
  QoQ % -37.89% -51.95% -14.36% -6.88% -112.36% 67.64% -
  Horiz. % 176.00% 127.64% 84.00% 73.45% 68.73% 32.36% 100.00%
NP 1,106 1,062 613 732 974 1,306 1,007 6.45%
  QoQ % 4.14% 73.25% -16.26% -24.85% -25.42% 29.69% -
  Horiz. % 109.83% 105.46% 60.87% 72.69% 96.72% 129.69% 100.00%
NP to SH 1,106 1,062 613 732 974 1,306 1,007 6.45%
  QoQ % 4.14% 73.25% -16.26% -24.85% -25.42% 29.69% -
  Horiz. % 109.83% 105.46% 60.87% 72.69% 96.72% 129.69% 100.00%
Tax Rate 30.44 % 24.84 % 27.37 % 21.63 % 16.25 % 6.38 % 21.45 % 26.26%
  QoQ % 22.54% -9.24% 26.54% 33.11% 154.70% -70.26% -
  Horiz. % 141.91% 115.80% 127.60% 100.84% 75.76% 29.74% 100.00%
Total Cost 23,932 23,467 24,221 21,245 23,218 26,151 24,268 -0.92%
  QoQ % 1.98% -3.11% 14.01% -8.50% -11.22% 7.76% -
  Horiz. % 98.62% 96.70% 99.81% 87.54% 95.67% 107.76% 100.00%
Net Worth 90,666 89,167 91,447 91,249 73,049 89,737 81,519 7.34%
  QoQ % 1.68% -2.49% 0.22% 24.91% -18.60% 10.08% -
  Horiz. % 111.22% 109.38% 112.18% 111.94% 89.61% 110.08% 100.00%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 90,666 89,167 91,447 91,249 73,049 89,737 81,519 7.34%
  QoQ % 1.68% -2.49% 0.22% 24.91% -18.60% 10.08% -
  Horiz. % 111.22% 109.38% 112.18% 111.94% 89.61% 110.08% 100.00%
NOSH 99,633 100,188 100,491 100,273 81,166 80,122 79,920 15.82%
  QoQ % -0.55% -0.30% 0.22% 23.54% 1.30% 0.25% -
  Horiz. % 124.66% 125.36% 125.74% 125.47% 101.56% 100.25% 100.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 4.42 % 4.33 % 2.47 % 3.33 % 4.03 % 4.76 % 3.98 % 7.23%
  QoQ % 2.08% 75.30% -25.83% -17.37% -15.34% 19.60% -
  Horiz. % 111.06% 108.79% 62.06% 83.67% 101.26% 119.60% 100.00%
ROE 1.22 % 1.19 % 0.67 % 0.80 % 1.33 % 1.46 % 1.24 % -1.08%
  QoQ % 2.52% 77.61% -16.25% -39.85% -8.90% 17.74% -
  Horiz. % 98.39% 95.97% 54.03% 64.52% 107.26% 117.74% 100.00%
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 25.13 24.48 24.71 21.92 29.81 34.27 31.63 -14.21%
  QoQ % 2.66% -0.93% 12.73% -26.47% -13.01% 8.35% -
  Horiz. % 79.45% 77.39% 78.12% 69.30% 94.25% 108.35% 100.00%
EPS 1.11 1.06 0.61 0.73 1.20 1.63 1.26 -8.10%
  QoQ % 4.72% 73.77% -16.44% -39.17% -26.38% 29.37% -
  Horiz. % 88.10% 84.13% 48.41% 57.94% 95.24% 129.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9100 0.8900 0.9100 0.9100 0.9000 1.1200 1.0200 -7.32%
  QoQ % 2.25% -2.20% 0.00% 1.11% -19.64% 9.80% -
  Horiz. % 89.22% 87.25% 89.22% 89.22% 88.24% 109.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,909
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 23.62 23.14 23.43 20.73 22.82 25.90 23.84 -0.62%
  QoQ % 2.07% -1.24% 13.02% -9.16% -11.89% 8.64% -
  Horiz. % 99.08% 97.06% 98.28% 86.95% 95.72% 108.64% 100.00%
EPS 1.04 1.00 0.58 0.69 0.92 1.23 0.95 6.21%
  QoQ % 4.00% 72.41% -15.94% -25.00% -25.20% 29.47% -
  Horiz. % 109.47% 105.26% 61.05% 72.63% 96.84% 129.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8553 0.8412 0.8627 0.8608 0.6892 0.8466 0.7690 7.34%
  QoQ % 1.68% -2.49% 0.22% 24.90% -18.59% 10.09% -
  Horiz. % 111.22% 109.39% 112.18% 111.94% 89.62% 110.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.6300 0.6250 0.6100 0.6200 0.6200 0.5200 0.5400 -
P/RPS 2.51 2.55 2.47 2.83 2.08 1.52 1.71 29.13%
  QoQ % -1.57% 3.24% -12.72% 36.06% 36.84% -11.11% -
  Horiz. % 146.78% 149.12% 144.44% 165.50% 121.64% 88.89% 100.00%
P/EPS 56.75 58.96 100.00 84.93 51.67 31.90 42.86 20.56%
  QoQ % -3.75% -41.04% 17.74% 64.37% 61.97% -25.57% -
  Horiz. % 132.41% 137.56% 233.32% 198.16% 120.56% 74.43% 100.00%
EY 1.76 1.70 1.00 1.18 1.94 3.13 2.33 -17.04%
  QoQ % 3.53% 70.00% -15.25% -39.18% -38.02% 34.33% -
  Horiz. % 75.54% 72.96% 42.92% 50.64% 83.26% 134.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.70 0.67 0.68 0.69 0.46 0.53 19.21%
  QoQ % -1.43% 4.48% -1.47% -1.45% 50.00% -13.21% -
  Horiz. % 130.19% 132.08% 126.42% 128.30% 130.19% 86.79% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 28/08/13 27/05/13 28/02/13 29/11/12 29/08/12 30/05/12 -
Price 0.6250 0.6150 0.6200 0.6000 0.6000 0.6400 0.5300 -
P/RPS 2.49 2.51 2.51 2.74 2.01 1.87 1.68 29.96%
  QoQ % -0.80% 0.00% -8.39% 36.32% 7.49% 11.31% -
  Horiz. % 148.21% 149.40% 149.40% 163.10% 119.64% 111.31% 100.00%
P/EPS 56.30 58.02 101.64 82.19 50.00 39.26 42.06 21.44%
  QoQ % -2.96% -42.92% 23.66% 64.38% 27.36% -6.66% -
  Horiz. % 133.86% 137.95% 241.65% 195.41% 118.88% 93.34% 100.00%
EY 1.78 1.72 0.98 1.22 2.00 2.55 2.38 -17.59%
  QoQ % 3.49% 75.51% -19.67% -39.00% -21.57% 7.14% -
  Horiz. % 74.79% 72.27% 41.18% 51.26% 84.03% 107.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.69 0.68 0.66 0.67 0.57 0.52 20.73%
  QoQ % 0.00% 1.47% 3.03% -1.49% 17.54% 9.62% -
  Horiz. % 132.69% 132.69% 130.77% 126.92% 128.85% 109.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers