Highlights

[HALEX] QoQ Quarter Result on 2014-12-31 [#1]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2015
Quarter 31-Dec-2014  [#1]
Profit Trend QoQ -     44.44%    YoY -     16.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 22,885 23,491 31,244 28,023 23,187 25,566 22,981 -0.28%
  QoQ % -2.58% -24.81% 11.49% 20.86% -9.31% 11.25% -
  Horiz. % 99.58% 102.22% 135.96% 121.94% 100.90% 111.25% 100.00%
PBT 412 824 1,179 897 536 1,271 523 -14.69%
  QoQ % -50.00% -30.11% 31.44% 67.35% -57.83% 143.02% -
  Horiz. % 78.78% 157.55% 225.43% 171.51% 102.49% 243.02% 100.00%
Tax -214 -249 -407 -377 -176 -344 -139 33.30%
  QoQ % 14.06% 38.82% -7.96% -114.20% 48.84% -147.48% -
  Horiz. % 153.96% 179.14% 292.81% 271.22% 126.62% 247.48% 100.00%
NP 198 575 772 520 360 927 384 -35.67%
  QoQ % -65.57% -25.52% 48.46% 44.44% -61.17% 141.41% -
  Horiz. % 51.56% 149.74% 201.04% 135.42% 93.75% 241.41% 100.00%
NP to SH 198 575 772 520 360 927 384 -35.67%
  QoQ % -65.57% -25.52% 48.46% 44.44% -61.17% 141.41% -
  Horiz. % 51.56% 149.74% 201.04% 135.42% 93.75% 241.41% 100.00%
Tax Rate 51.94 % 30.22 % 34.52 % 42.03 % 32.84 % 27.07 % 26.58 % 56.24%
  QoQ % 71.87% -12.46% -17.87% 27.98% 21.32% 1.84% -
  Horiz. % 195.41% 113.69% 129.87% 158.13% 123.55% 101.84% 100.00%
Total Cost 22,687 22,916 30,472 27,503 22,827 24,639 22,597 0.27%
  QoQ % -1.00% -24.80% 10.80% 20.48% -7.35% 9.04% -
  Horiz. % 100.40% 101.41% 134.85% 121.71% 101.02% 109.04% 100.00%
Net Worth 95,873 97,962 96,235 95,510 89,999 89,709 91,957 2.82%
  QoQ % -2.13% 1.79% 0.76% 6.12% 0.32% -2.44% -
  Horiz. % 104.26% 106.53% 104.65% 103.86% 97.87% 97.56% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 95,873 97,962 96,235 95,510 89,999 89,709 91,957 2.82%
  QoQ % -2.13% 1.79% 0.76% 6.12% 0.32% -2.44% -
  Horiz. % 104.26% 106.53% 104.65% 103.86% 97.87% 97.56% 100.00%
NOSH 104,210 106,481 105,753 106,122 99,999 99,677 101,052 2.07%
  QoQ % -2.13% 0.69% -0.35% 6.12% 0.32% -1.36% -
  Horiz. % 103.12% 105.37% 104.65% 105.02% 98.96% 98.64% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.87 % 2.45 % 2.47 % 1.86 % 1.55 % 3.63 % 1.67 % -35.23%
  QoQ % -64.49% -0.81% 32.80% 20.00% -57.30% 117.37% -
  Horiz. % 52.10% 146.71% 147.90% 111.38% 92.81% 217.37% 100.00%
ROE 0.21 % 0.59 % 0.80 % 0.54 % 0.40 % 1.03 % 0.42 % -36.98%
  QoQ % -64.41% -26.25% 48.15% 35.00% -61.17% 145.24% -
  Horiz. % 50.00% 140.48% 190.48% 128.57% 95.24% 245.24% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.96 22.06 29.54 26.41 23.19 25.65 22.74 -2.30%
  QoQ % -0.45% -25.32% 11.85% 13.89% -9.59% 12.80% -
  Horiz. % 96.57% 97.01% 129.90% 116.14% 101.98% 112.80% 100.00%
EPS 0.19 0.54 0.73 0.49 0.36 0.93 0.38 -36.98%
  QoQ % -64.81% -26.03% 48.98% 36.11% -61.29% 144.74% -
  Horiz. % 50.00% 142.11% 192.11% 128.95% 94.74% 244.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9200 0.9200 0.9100 0.9000 0.9000 0.9000 0.9100 0.73%
  QoQ % 0.00% 1.10% 1.11% 0.00% 0.00% -1.10% -
  Horiz. % 101.10% 101.10% 100.00% 98.90% 98.90% 98.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,909
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.59 22.16 29.48 26.44 21.87 24.12 21.68 -0.28%
  QoQ % -2.57% -24.83% 11.50% 20.90% -9.33% 11.25% -
  Horiz. % 99.58% 102.21% 135.98% 121.96% 100.88% 111.25% 100.00%
EPS 0.19 0.54 0.73 0.49 0.34 0.87 0.36 -34.67%
  QoQ % -64.81% -26.03% 48.98% 44.12% -60.92% 141.67% -
  Horiz. % 52.78% 150.00% 202.78% 136.11% 94.44% 241.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9045 0.9242 0.9079 0.9010 0.8491 0.8463 0.8675 2.82%
  QoQ % -2.13% 1.80% 0.77% 6.11% 0.33% -2.44% -
  Horiz. % 104.27% 106.54% 104.66% 103.86% 97.88% 97.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.5150 0.5500 0.6500 0.7400 0.7950 0.9100 0.8550 -
P/RPS 2.35 2.49 2.20 2.80 3.43 3.55 3.76 -26.88%
  QoQ % -5.62% 13.18% -21.43% -18.37% -3.38% -5.59% -
  Horiz. % 62.50% 66.22% 58.51% 74.47% 91.22% 94.41% 100.00%
P/EPS 271.05 101.85 89.04 151.02 220.83 97.85 225.00 13.20%
  QoQ % 166.13% 14.39% -41.04% -31.61% 125.68% -56.51% -
  Horiz. % 120.47% 45.27% 39.57% 67.12% 98.15% 43.49% 100.00%
EY 0.37 0.98 1.12 0.66 0.45 1.02 0.44 -10.90%
  QoQ % -62.24% -12.50% 69.70% 46.67% -55.88% 131.82% -
  Horiz. % 84.09% 222.73% 254.55% 150.00% 102.27% 231.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.60 0.71 0.82 0.88 1.01 0.94 -29.18%
  QoQ % -6.67% -15.49% -13.41% -6.82% -12.87% 7.45% -
  Horiz. % 59.57% 63.83% 75.53% 87.23% 93.62% 107.45% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 26/08/15 27/05/15 27/02/15 01/12/14 28/08/14 29/05/14 -
Price 0.5550 0.3800 0.5650 0.6900 0.7500 0.8050 0.8350 -
P/RPS 2.53 1.72 1.91 2.61 3.23 3.14 3.67 -21.94%
  QoQ % 47.09% -9.95% -26.82% -19.20% 2.87% -14.44% -
  Horiz. % 68.94% 46.87% 52.04% 71.12% 88.01% 85.56% 100.00%
P/EPS 292.11 70.37 77.40 140.82 208.33 86.56 219.74 20.88%
  QoQ % 315.11% -9.08% -45.04% -32.41% 140.68% -60.61% -
  Horiz. % 132.93% 32.02% 35.22% 64.08% 94.81% 39.39% 100.00%
EY 0.34 1.42 1.29 0.71 0.48 1.16 0.46 -18.24%
  QoQ % -76.06% 10.08% 81.69% 47.92% -58.62% 152.17% -
  Horiz. % 73.91% 308.70% 280.43% 154.35% 104.35% 252.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.41 0.62 0.77 0.83 0.89 0.92 -24.78%
  QoQ % 46.34% -33.87% -19.48% -7.23% -6.74% -3.26% -
  Horiz. % 65.22% 44.57% 67.39% 83.70% 90.22% 96.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers