Highlights

[HEXTAR] QoQ Quarter Result on 2016-12-31 [#4]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -7,720.43%    YoY -     -573.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 18,552 18,349 13,783 12,456 21,029 18,593 16,572 7.81%
  QoQ % 1.11% 33.13% 10.65% -40.77% 13.10% 12.20% -
  Horiz. % 111.95% 110.72% 83.17% 75.16% 126.89% 112.20% 100.00%
PBT -605 -1,877 -3,566 -20,668 385 -815 -565 4.66%
  QoQ % 67.77% 47.36% 82.75% -5,468.31% 147.24% -44.25% -
  Horiz. % 107.08% 332.21% 631.15% 3,658.05% -68.14% 144.25% 100.00%
Tax -230 164 -76 -593 -98 348 -51 172.71%
  QoQ % -240.24% 315.79% 87.18% -505.10% -128.16% 782.35% -
  Horiz. % 450.98% -321.57% 149.02% 1,162.75% 192.16% -682.35% 100.00%
NP -835 -1,713 -3,642 -21,261 287 -467 -616 22.46%
  QoQ % 51.26% 52.97% 82.87% -7,508.01% 161.46% 24.19% -
  Horiz. % 135.55% 278.08% 591.23% 3,451.46% -46.59% 75.81% 100.00%
NP to SH -835 -1,713 -3,642 -21,261 279 -467 -616 22.46%
  QoQ % 51.26% 52.97% 82.87% -7,720.43% 159.74% 24.19% -
  Horiz. % 135.55% 278.08% 591.23% 3,451.46% -45.29% 75.81% 100.00%
Tax Rate - % - % - % - % 25.45 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 19,387 20,062 17,425 33,717 20,742 19,060 17,188 8.35%
  QoQ % -3.36% 15.13% -48.32% 62.55% 8.82% 10.89% -
  Horiz. % 112.79% 116.72% 101.38% 196.17% 120.68% 110.89% 100.00%
Net Worth 77,360 78,420 80,539 83,718 104,913 105,075 124,262 -27.07%
  QoQ % -1.35% -2.63% -3.80% -20.20% -0.15% -15.44% -
  Horiz. % 62.26% 63.11% 64.81% 67.37% 84.43% 84.56% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 77,360 78,420 80,539 83,718 104,913 105,075 124,262 -27.07%
  QoQ % -1.35% -2.63% -3.80% -20.20% -0.15% -15.44% -
  Horiz. % 62.26% 63.11% 64.81% 67.37% 84.43% 84.56% 100.00%
NOSH 105,973 105,973 105,973 105,973 105,973 106,136 106,206 -0.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.15% -0.07% -
  Horiz. % 99.78% 99.78% 99.78% 99.78% 99.78% 99.93% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.50 % -9.34 % -26.42 % -170.69 % 1.36 % -2.51 % -3.72 % 13.52%
  QoQ % 51.82% 64.65% 84.52% -12,650.74% 154.18% 32.53% -
  Horiz. % 120.97% 251.08% 710.22% 4,588.44% -36.56% 67.47% 100.00%
ROE -1.08 % -2.18 % -4.52 % -25.40 % 0.27 % -0.44 % -0.50 % 67.02%
  QoQ % 50.46% 51.77% 82.20% -9,507.41% 161.36% 12.00% -
  Horiz. % 216.00% 436.00% 904.00% 5,080.00% -54.00% 88.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.51 17.31 13.01 11.75 19.84 17.52 15.60 8.00%
  QoQ % 1.16% 33.05% 10.72% -40.78% 13.24% 12.31% -
  Horiz. % 112.24% 110.96% 83.40% 75.32% 127.18% 112.31% 100.00%
EPS -0.79 -1.62 -3.44 -20.06 0.27 -0.44 -0.58 22.85%
  QoQ % 51.23% 52.91% 82.85% -7,529.63% 161.36% 24.14% -
  Horiz. % 136.21% 279.31% 593.10% 3,458.62% -46.55% 75.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.7400 0.7600 0.7900 0.9900 0.9900 1.1700 -26.96%
  QoQ % -1.35% -2.63% -3.80% -20.20% 0.00% -15.38% -
  Horiz. % 62.39% 63.25% 64.96% 67.52% 84.62% 84.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.26 2.24 1.68 1.52 2.56 2.27 2.02 7.76%
  QoQ % 0.89% 33.33% 10.53% -40.62% 12.78% 12.38% -
  Horiz. % 111.88% 110.89% 83.17% 75.25% 126.73% 112.38% 100.00%
EPS -0.10 -0.21 -0.44 -2.59 0.03 -0.06 -0.08 16.02%
  QoQ % 52.38% 52.27% 83.01% -8,733.33% 150.00% 25.00% -
  Horiz. % 125.00% 262.50% 550.00% 3,237.50% -37.50% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0943 0.0956 0.0981 0.1020 0.1278 0.1280 0.1514 -27.05%
  QoQ % -1.36% -2.55% -3.82% -20.19% -0.16% -15.46% -
  Horiz. % 62.29% 63.14% 64.80% 67.37% 84.41% 84.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.8450 0.9250 0.8550 0.2550 0.3900 0.4100 0.4850 -
P/RPS 4.83 5.34 6.57 2.17 1.97 2.34 3.11 34.07%
  QoQ % -9.55% -18.72% 202.76% 10.15% -15.81% -24.76% -
  Horiz. % 155.31% 171.70% 211.25% 69.77% 63.34% 75.24% 100.00%
P/EPS -107.24 -57.22 -24.88 -1.27 148.13 -93.18 -83.62 18.02%
  QoQ % -87.42% -129.98% -1,859.06% -100.86% 258.97% -11.43% -
  Horiz. % 128.25% 68.43% 29.75% 1.52% -177.15% 111.43% 100.00%
EY -0.93 -1.75 -4.02 -78.68 0.68 -1.07 -1.20 -15.61%
  QoQ % 46.86% 56.47% 94.89% -11,670.59% 163.55% 10.83% -
  Horiz. % 77.50% 145.83% 335.00% 6,556.67% -56.67% 89.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.25 1.13 0.32 0.39 0.41 0.41 99.91%
  QoQ % -7.20% 10.62% 253.12% -17.95% -4.88% 0.00% -
  Horiz. % 282.93% 304.88% 275.61% 78.05% 95.12% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 23/08/17 29/05/17 28/02/17 29/11/16 30/08/16 02/06/16 -
Price 0.8550 0.7350 1.0700 0.5500 0.3050 0.4550 0.4850 -
P/RPS 4.88 4.24 8.23 4.68 1.54 2.60 3.11 35.00%
  QoQ % 15.09% -48.48% 75.85% 203.90% -40.77% -16.40% -
  Horiz. % 156.91% 136.33% 264.63% 150.48% 49.52% 83.60% 100.00%
P/EPS -108.51 -45.47 -31.13 -2.74 115.85 -103.41 -83.62 18.95%
  QoQ % -138.64% -46.06% -1,036.13% -102.37% 212.03% -23.67% -
  Horiz. % 129.77% 54.38% 37.23% 3.28% -138.54% 123.67% 100.00%
EY -0.92 -2.20 -3.21 -36.48 0.86 -0.97 -1.20 -16.22%
  QoQ % 58.18% 31.46% 91.20% -4,341.86% 188.66% 19.17% -
  Horiz. % 76.67% 183.33% 267.50% 3,040.00% -71.67% 80.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.99 1.41 0.70 0.31 0.46 0.41 101.06%
  QoQ % 18.18% -29.79% 101.43% 125.81% -32.61% 12.20% -
  Horiz. % 285.37% 241.46% 343.90% 170.73% 75.61% 112.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

238  268  528  1178 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.335-0.04 
 HSI-H6Q 0.30+0.005 
 HSI-C5J 0.245-0.055 
 LAMBO 0.065+0.005 
 ARMADA 0.210.00 
 SUMATEC 0.010.00 
 HSI-H8G 0.905-0.255 
 FOCUS 0.15+0.005 
 BJLAND 0.195+0.005 
 HANDAL 0.45-0.025 

TOP ARTICLES

1. Land & General Bhd (L&G) - IS READY FOR BOTTOM UP LogicTrading Analysis
2. Is AirAsia Group Bhd A Great Bargain Now? - Ian Tai Good Articles to Share
3. GCB 近来股价一直跌,技术图形出现了什么问题。。。? MYtraderview 一个马来西亚股市交易员的征战日志
4. 【小男人】沉默中爆发 【小男人投资理财】
5. 【Stock Rider 股市骑士】一文告诉你,庄家出货的四大套路! 【Stock Rider 股市骑士】
6. Gamuda Berhad - Fair Outcome For Takeover PublicInvest Research
7. 5G大数据浪潮下的KRONO(0176) Lifeinvest
8. [转贴] 比选股更重要的事 - 蛤蜊先生 Good Articles to Share
Partners & Brokers