Highlights

[HEXTAR] QoQ Quarter Result on 2016-12-31 [#4]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -7,720.43%    YoY -     -573.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 18,552 18,349 13,783 12,456 21,029 18,593 16,572 7.81%
  QoQ % 1.11% 33.13% 10.65% -40.77% 13.10% 12.20% -
  Horiz. % 111.95% 110.72% 83.17% 75.16% 126.89% 112.20% 100.00%
PBT -605 -1,877 -3,566 -20,668 385 -815 -565 4.66%
  QoQ % 67.77% 47.36% 82.75% -5,468.31% 147.24% -44.25% -
  Horiz. % 107.08% 332.21% 631.15% 3,658.05% -68.14% 144.25% 100.00%
Tax -230 164 -76 -593 -98 348 -51 172.71%
  QoQ % -240.24% 315.79% 87.18% -505.10% -128.16% 782.35% -
  Horiz. % 450.98% -321.57% 149.02% 1,162.75% 192.16% -682.35% 100.00%
NP -835 -1,713 -3,642 -21,261 287 -467 -616 22.46%
  QoQ % 51.26% 52.97% 82.87% -7,508.01% 161.46% 24.19% -
  Horiz. % 135.55% 278.08% 591.23% 3,451.46% -46.59% 75.81% 100.00%
NP to SH -835 -1,713 -3,642 -21,261 279 -467 -616 22.46%
  QoQ % 51.26% 52.97% 82.87% -7,720.43% 159.74% 24.19% -
  Horiz. % 135.55% 278.08% 591.23% 3,451.46% -45.29% 75.81% 100.00%
Tax Rate - % - % - % - % 25.45 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 19,387 20,062 17,425 33,717 20,742 19,060 17,188 8.35%
  QoQ % -3.36% 15.13% -48.32% 62.55% 8.82% 10.89% -
  Horiz. % 112.79% 116.72% 101.38% 196.17% 120.68% 110.89% 100.00%
Net Worth 77,360 78,420 80,539 83,718 104,913 105,075 124,262 -27.07%
  QoQ % -1.35% -2.63% -3.80% -20.20% -0.15% -15.44% -
  Horiz. % 62.26% 63.11% 64.81% 67.37% 84.43% 84.56% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 77,360 78,420 80,539 83,718 104,913 105,075 124,262 -27.07%
  QoQ % -1.35% -2.63% -3.80% -20.20% -0.15% -15.44% -
  Horiz. % 62.26% 63.11% 64.81% 67.37% 84.43% 84.56% 100.00%
NOSH 105,973 105,973 105,973 105,973 105,973 106,136 106,206 -0.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.15% -0.07% -
  Horiz. % 99.78% 99.78% 99.78% 99.78% 99.78% 99.93% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.50 % -9.34 % -26.42 % -170.69 % 1.36 % -2.51 % -3.72 % 13.52%
  QoQ % 51.82% 64.65% 84.52% -12,650.74% 154.18% 32.53% -
  Horiz. % 120.97% 251.08% 710.22% 4,588.44% -36.56% 67.47% 100.00%
ROE -1.08 % -2.18 % -4.52 % -25.40 % 0.27 % -0.44 % -0.50 % 67.02%
  QoQ % 50.46% 51.77% 82.20% -9,507.41% 161.36% 12.00% -
  Horiz. % 216.00% 436.00% 904.00% 5,080.00% -54.00% 88.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.51 17.31 13.01 11.75 19.84 17.52 15.60 8.00%
  QoQ % 1.16% 33.05% 10.72% -40.78% 13.24% 12.31% -
  Horiz. % 112.24% 110.96% 83.40% 75.32% 127.18% 112.31% 100.00%
EPS -0.79 -1.62 -3.44 -20.06 0.27 -0.44 -0.58 22.85%
  QoQ % 51.23% 52.91% 82.85% -7,529.63% 161.36% 24.14% -
  Horiz. % 136.21% 279.31% 593.10% 3,458.62% -46.55% 75.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.7400 0.7600 0.7900 0.9900 0.9900 1.1700 -26.96%
  QoQ % -1.35% -2.63% -3.80% -20.20% 0.00% -15.38% -
  Horiz. % 62.39% 63.25% 64.96% 67.52% 84.62% 84.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 816,915
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.27 2.25 1.69 1.52 2.57 2.28 2.03 7.73%
  QoQ % 0.89% 33.14% 11.18% -40.86% 12.72% 12.32% -
  Horiz. % 111.82% 110.84% 83.25% 74.88% 126.60% 112.32% 100.00%
EPS -0.10 -0.21 -0.45 -2.60 0.03 -0.06 -0.08 16.02%
  QoQ % 52.38% 53.33% 82.69% -8,766.67% 150.00% 25.00% -
  Horiz. % 125.00% 262.50% 562.50% 3,250.00% -37.50% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0947 0.0960 0.0986 0.1025 0.1284 0.1286 0.1521 -27.06%
  QoQ % -1.35% -2.64% -3.80% -20.17% -0.16% -15.45% -
  Horiz. % 62.26% 63.12% 64.83% 67.39% 84.42% 84.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.8450 0.9250 0.8550 0.2550 0.3900 0.4100 0.4850 -
P/RPS 4.83 5.34 6.57 2.17 1.97 2.34 3.11 34.07%
  QoQ % -9.55% -18.72% 202.76% 10.15% -15.81% -24.76% -
  Horiz. % 155.31% 171.70% 211.25% 69.77% 63.34% 75.24% 100.00%
P/EPS -107.24 -57.22 -24.88 -1.27 148.13 -93.18 -83.62 18.02%
  QoQ % -87.42% -129.98% -1,859.06% -100.86% 258.97% -11.43% -
  Horiz. % 128.25% 68.43% 29.75% 1.52% -177.15% 111.43% 100.00%
EY -0.93 -1.75 -4.02 -78.68 0.68 -1.07 -1.20 -15.61%
  QoQ % 46.86% 56.47% 94.89% -11,670.59% 163.55% 10.83% -
  Horiz. % 77.50% 145.83% 335.00% 6,556.67% -56.67% 89.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.25 1.13 0.32 0.39 0.41 0.41 99.91%
  QoQ % -7.20% 10.62% 253.12% -17.95% -4.88% 0.00% -
  Horiz. % 282.93% 304.88% 275.61% 78.05% 95.12% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 23/08/17 29/05/17 28/02/17 29/11/16 30/08/16 02/06/16 -
Price 0.8550 0.7350 1.0700 0.5500 0.3050 0.4550 0.4850 -
P/RPS 4.88 4.24 8.23 4.68 1.54 2.60 3.11 35.00%
  QoQ % 15.09% -48.48% 75.85% 203.90% -40.77% -16.40% -
  Horiz. % 156.91% 136.33% 264.63% 150.48% 49.52% 83.60% 100.00%
P/EPS -108.51 -45.47 -31.13 -2.74 115.85 -103.41 -83.62 18.95%
  QoQ % -138.64% -46.06% -1,036.13% -102.37% 212.03% -23.67% -
  Horiz. % 129.77% 54.38% 37.23% 3.28% -138.54% 123.67% 100.00%
EY -0.92 -2.20 -3.21 -36.48 0.86 -0.97 -1.20 -16.22%
  QoQ % 58.18% 31.46% 91.20% -4,341.86% 188.66% 19.17% -
  Horiz. % 76.67% 183.33% 267.50% 3,040.00% -71.67% 80.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.99 1.41 0.70 0.31 0.46 0.41 101.06%
  QoQ % 18.18% -29.79% 101.43% 125.81% -32.61% 12.20% -
  Horiz. % 285.37% 241.46% 343.90% 170.73% 75.61% 112.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers