Highlights

[HEXTAR] QoQ Quarter Result on 2017-12-31 [#4]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 20-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -644.07%    YoY -     70.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 18,725 18,229 15,481 18,355 18,552 18,349 13,783 22.64%
  QoQ % 2.72% 17.75% -15.66% -1.06% 1.11% 33.13% -
  Horiz. % 135.86% 132.26% 112.32% 133.17% 134.60% 133.13% 100.00%
PBT 843 -3,343 -1,596 -5,480 -605 -1,877 -3,566 -
  QoQ % 125.22% -109.46% 70.88% -805.79% 67.77% 47.36% -
  Horiz. % -23.64% 93.75% 44.76% 153.67% 16.97% 52.64% 100.00%
Tax -610 105 -219 -733 -230 164 -76 300.37%
  QoQ % -680.95% 147.95% 70.12% -218.70% -240.24% 315.79% -
  Horiz. % 802.63% -138.16% 288.16% 964.47% 302.63% -215.79% 100.00%
NP 233 -3,238 -1,815 -6,213 -835 -1,713 -3,642 -
  QoQ % 107.20% -78.40% 70.79% -644.07% 51.26% 52.97% -
  Horiz. % -6.40% 88.91% 49.84% 170.59% 22.93% 47.03% 100.00%
NP to SH 233 -3,238 -1,815 -6,213 -835 -1,713 -3,642 -
  QoQ % 107.20% -78.40% 70.79% -644.07% 51.26% 52.97% -
  Horiz. % -6.40% 88.91% 49.84% 170.59% 22.93% 47.03% 100.00%
Tax Rate 72.36 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 18,492 21,467 17,296 24,568 19,387 20,062 17,425 4.04%
  QoQ % -13.86% 24.12% -29.60% 26.72% -3.36% 15.13% -
  Horiz. % 106.12% 123.20% 99.26% 140.99% 111.26% 115.13% 100.00%
Net Worth 68,882 68,882 72,061 74,181 77,360 78,420 80,539 -9.89%
  QoQ % 0.00% -4.41% -2.86% -4.11% -1.35% -2.63% -
  Horiz. % 85.53% 85.53% 89.47% 92.11% 96.05% 97.37% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 68,882 68,882 72,061 74,181 77,360 78,420 80,539 -9.89%
  QoQ % 0.00% -4.41% -2.86% -4.11% -1.35% -2.63% -
  Horiz. % 85.53% 85.53% 89.47% 92.11% 96.05% 97.37% 100.00%
NOSH 105,973 105,973 105,973 105,973 105,973 105,973 105,973 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.24 % -17.76 % -11.72 % -33.85 % -4.50 % -9.34 % -26.42 % -
  QoQ % 106.98% -51.54% 65.38% -652.22% 51.82% 64.65% -
  Horiz. % -4.69% 67.22% 44.36% 128.12% 17.03% 35.35% 100.00%
ROE 0.34 % -4.70 % -2.52 % -8.38 % -1.08 % -2.18 % -4.52 % -
  QoQ % 107.23% -86.51% 69.93% -675.93% 50.46% 51.77% -
  Horiz. % -7.52% 103.98% 55.75% 185.40% 23.89% 48.23% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.67 17.20 14.61 17.32 17.51 17.31 13.01 22.62%
  QoQ % 2.73% 17.73% -15.65% -1.09% 1.16% 33.05% -
  Horiz. % 135.82% 132.21% 112.30% 133.13% 134.59% 133.05% 100.00%
EPS 0.22 -3.06 -1.71 -5.86 -0.79 -1.62 -3.44 -
  QoQ % 107.19% -78.95% 70.82% -641.77% 51.23% 52.91% -
  Horiz. % -6.40% 88.95% 49.71% 170.35% 22.97% 47.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6500 0.6500 0.6800 0.7000 0.7300 0.7400 0.7600 -9.89%
  QoQ % 0.00% -4.41% -2.86% -4.11% -1.35% -2.63% -
  Horiz. % 85.53% 85.53% 89.47% 92.11% 96.05% 97.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.28 2.22 1.89 2.24 2.26 2.24 1.68 22.56%
  QoQ % 2.70% 17.46% -15.63% -0.88% 0.89% 33.33% -
  Horiz. % 135.71% 132.14% 112.50% 133.33% 134.52% 133.33% 100.00%
EPS 0.03 -0.39 -0.22 -0.76 -0.10 -0.21 -0.44 -
  QoQ % 107.69% -77.27% 71.05% -660.00% 52.38% 52.27% -
  Horiz. % -6.82% 88.64% 50.00% 172.73% 22.73% 47.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0839 0.0839 0.0878 0.0904 0.0943 0.0956 0.0981 -9.89%
  QoQ % 0.00% -4.44% -2.88% -4.14% -1.36% -2.55% -
  Horiz. % 85.52% 85.52% 89.50% 92.15% 96.13% 97.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.7900 0.9200 0.9500 0.9200 0.8450 0.9250 0.8550 -
P/RPS 4.47 5.35 6.50 5.31 4.83 5.34 6.57 -22.63%
  QoQ % -16.45% -17.69% 22.41% 9.94% -9.55% -18.72% -
  Horiz. % 68.04% 81.43% 98.93% 80.82% 73.52% 81.28% 100.00%
P/EPS 359.31 -30.11 -55.47 -15.69 -107.24 -57.22 -24.88 -
  QoQ % 1,293.32% 45.72% -253.54% 85.37% -87.42% -129.98% -
  Horiz. % -1,444.17% 121.02% 222.95% 63.06% 431.03% 229.98% 100.00%
EY 0.28 -3.32 -1.80 -6.37 -0.93 -1.75 -4.02 -
  QoQ % 108.43% -84.44% 71.74% -584.95% 46.86% 56.47% -
  Horiz. % -6.97% 82.59% 44.78% 158.46% 23.13% 43.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.42 1.40 1.31 1.16 1.25 1.13 5.24%
  QoQ % -14.08% 1.43% 6.87% 12.93% -7.20% 10.62% -
  Horiz. % 107.96% 125.66% 123.89% 115.93% 102.65% 110.62% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 20/08/18 21/05/18 20/02/18 20/11/17 23/08/17 29/05/17 -
Price 0.7500 0.8800 0.9400 1.1100 0.8550 0.7350 1.0700 -
P/RPS 4.24 5.12 6.43 6.41 4.88 4.24 8.23 -35.71%
  QoQ % -17.19% -20.37% 0.31% 31.35% 15.09% -48.48% -
  Horiz. % 51.52% 62.21% 78.13% 77.89% 59.30% 51.52% 100.00%
P/EPS 341.11 -28.80 -54.88 -18.93 -108.51 -45.47 -31.13 -
  QoQ % 1,284.41% 47.52% -189.91% 82.55% -138.64% -46.06% -
  Horiz. % -1,095.76% 92.52% 176.29% 60.81% 348.57% 146.06% 100.00%
EY 0.29 -3.47 -1.82 -5.28 -0.92 -2.20 -3.21 -
  QoQ % 108.36% -90.66% 65.53% -473.91% 58.18% 31.46% -
  Horiz. % -9.03% 108.10% 56.70% 164.49% 28.66% 68.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.35 1.38 1.59 1.17 0.99 1.41 -12.69%
  QoQ % -14.81% -2.17% -13.21% 35.90% 18.18% -29.79% -
  Horiz. % 81.56% 95.74% 97.87% 112.77% 82.98% 70.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

351  269  527  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.0050.00 
 HSI-C5J 0.245-0.01 
 HSI-C5P 0.345+0.005 
 LAMBO 0.0650.00 
 IMPIANA 0.040.00 
 VS 1.09-0.03 
 HSI-H6Q 0.285-0.015 
 VELESTO 0.300.00 
 FOCUS 0.18+0.02 
 XINGHE 0.03+0.005 

TOP ARTICLES

1. WILL THIS STOCK GET LIMIT UP? Invest Smart Way
2. THIS STOCK IS TOO CHEAP TO IGNORE Invest Smart Way
3. AirAsia opens RedBeat digital arm to investors ahead of possible IPO Good Articles to Share
4. AirAsia Group - AAG to Thrive HLBank Research Highlights
5. Stock at low : E&O My Trading Adventure
6. Mplus Market Pulse - 26 Jun 2019 M+ Online Research Articles
7. E.A. Technique (M) Berhad - Too Cheap To Ignore PublicInvest Research
8. This One Habit Will Make You Poor Forever Good Articles to Share
Partners & Brokers