Highlights

[HEXTAR] QoQ Quarter Result on 2009-03-31 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 26-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Mar-2009  [#2]
Profit Trend QoQ -     245.78%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 22,944 23,345 26,124 22,173 16,939 24,512 28,047 -12.50%
  QoQ % -1.72% -10.64% 17.82% 30.90% -30.90% -12.60% -
  Horiz. % 81.81% 83.24% 93.14% 79.06% 60.40% 87.40% 100.00%
PBT 1,399 1,464 3,055 2,469 542 2,284 2,614 -34.01%
  QoQ % -4.44% -52.08% 23.73% 355.54% -76.27% -12.62% -
  Horiz. % 53.52% 56.01% 116.87% 94.45% 20.73% 87.38% 100.00%
Tax -362 -230 -436 -747 -44 -454 -338 4.67%
  QoQ % -57.39% 47.25% 41.63% -1,597.73% 90.31% -34.32% -
  Horiz. % 107.10% 68.05% 128.99% 221.01% 13.02% 134.32% 100.00%
NP 1,037 1,234 2,619 1,722 498 1,830 2,276 -40.70%
  QoQ % -15.96% -52.88% 52.09% 245.78% -72.79% -19.60% -
  Horiz. % 45.56% 54.22% 115.07% 75.66% 21.88% 80.40% 100.00%
NP to SH 1,037 1,234 2,619 1,722 498 1,830 2,276 -40.70%
  QoQ % -15.96% -52.88% 52.09% 245.78% -72.79% -19.60% -
  Horiz. % 45.56% 54.22% 115.07% 75.66% 21.88% 80.40% 100.00%
Tax Rate 25.88 % 15.71 % 14.27 % 30.26 % 8.12 % 19.88 % 12.93 % 58.62%
  QoQ % 64.74% 10.09% -52.84% 272.66% -59.15% 53.75% -
  Horiz. % 200.15% 121.50% 110.36% 234.03% 62.80% 153.75% 100.00%
Total Cost 21,907 22,111 23,505 20,451 16,441 22,682 25,771 -10.24%
  QoQ % -0.92% -5.93% 14.93% 24.39% -27.52% -11.99% -
  Horiz. % 85.01% 85.80% 91.21% 79.36% 63.80% 88.01% 100.00%
Net Worth 77,376 76,676 69,326 - - 65,462 - -
  QoQ % 0.91% 10.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.20% 117.13% 105.90% 0.00% 0.00% 100.00% -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - 736 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 40.27 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 77,376 76,676 69,326 - - 65,462 - -
  QoQ % 0.91% 10.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.20% 117.13% 105.90% 0.00% 0.00% 100.00% -
NOSH 79,769 79,870 70,026 52,340 12,266 12,281 12,282 246.91%
  QoQ % -0.13% 14.06% 33.79% 326.71% -0.13% -0.01% -
  Horiz. % 649.44% 650.27% 570.12% 426.13% 99.86% 99.99% 100.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.52 % 5.29 % 10.03 % 7.77 % 2.94 % 7.47 % 8.11 % -32.20%
  QoQ % -14.56% -47.26% 29.09% 164.29% -60.64% -7.89% -
  Horiz. % 55.73% 65.23% 123.67% 95.81% 36.25% 92.11% 100.00%
ROE 1.34 % 1.61 % 3.78 % - % - % 2.80 % - % -
  QoQ % -16.77% -57.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.86% 57.50% 135.00% 0.00% 0.00% 100.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.76 29.23 37.31 42.36 138.10 199.58 228.34 -74.78%
  QoQ % -1.61% -21.66% -11.92% -69.33% -30.80% -12.60% -
  Horiz. % 12.60% 12.80% 16.34% 18.55% 60.48% 87.40% 100.00%
EPS 1.30 1.70 3.74 3.29 4.06 14.90 18.53 -82.91%
  QoQ % -23.53% -54.55% 13.68% -18.97% -72.75% -19.59% -
  Horiz. % 7.02% 9.17% 20.18% 17.75% 21.91% 80.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9700 0.9600 0.9900 - - 5.3300 - -
  QoQ % 1.04% -3.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18.20% 18.01% 18.57% 0.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 820,679
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.80 2.84 3.18 2.70 2.06 2.99 3.42 -12.45%
  QoQ % -1.41% -10.69% 17.78% 31.07% -31.10% -12.57% -
  Horiz. % 81.87% 83.04% 92.98% 78.95% 60.23% 87.43% 100.00%
EPS 0.13 0.15 0.32 0.21 0.06 0.22 0.28 -39.96%
  QoQ % -13.33% -53.12% 52.38% 250.00% -72.73% -21.43% -
  Horiz. % 46.43% 53.57% 114.29% 75.00% 21.43% 78.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.0943 0.0934 0.0845 - - 0.0798 - -
  QoQ % 0.96% 10.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.17% 117.04% 105.89% 0.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 - - - - - -
Price 0.6700 0.7800 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.33 2.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -12.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.27% 100.00% - - - - -
P/EPS 51.54 50.49 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 2.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.08% 100.00% - - - - -
EY 1.94 1.98 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -2.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.98% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.81 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -14.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.19% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 30/11/09 - - - - - -
Price 0.6400 0.6800 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.23 2.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -4.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.71% 100.00% - - - - -
P/EPS 49.23 44.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 11.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.86% 100.00% - - - - -
EY 2.03 2.27 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -10.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.43% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.71 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -7.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.96% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1986 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 1.950.00 
 UCREST 0.150.00 
 EITA 1.490.00 
 PUC 0.0550.00 
 WILLOW 0.600.00 
 IRIS 0.140.00 
 HOOVER 0.430.00 
 BTECH 0.210.00 
 3A 0.7150.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Bank Negara MPC cuts OPR by 25bp to 2.75% save malaysia!!!
2. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
3. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
4. China will keep buying our palm oil, Darell Leiking says save malaysia!!!
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
7. Notion Vtec Berhad – PART I - by Davidtslim: A high precision metal parts Specialist who rides on Electronic Manufacturing Services (“EMS”) Davidtslim sharing
8. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
Partners & Brokers