Highlights

[HEXTAR] QoQ Quarter Result on 2009-03-31 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 26-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Mar-2009  [#2]
Profit Trend QoQ -     245.78%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 22,944 23,345 26,124 22,173 16,939 24,512 28,047 -12.50%
  QoQ % -1.72% -10.64% 17.82% 30.90% -30.90% -12.60% -
  Horiz. % 81.81% 83.24% 93.14% 79.06% 60.40% 87.40% 100.00%
PBT 1,399 1,464 3,055 2,469 542 2,284 2,614 -34.01%
  QoQ % -4.44% -52.08% 23.73% 355.54% -76.27% -12.62% -
  Horiz. % 53.52% 56.01% 116.87% 94.45% 20.73% 87.38% 100.00%
Tax -362 -230 -436 -747 -44 -454 -338 4.67%
  QoQ % -57.39% 47.25% 41.63% -1,597.73% 90.31% -34.32% -
  Horiz. % 107.10% 68.05% 128.99% 221.01% 13.02% 134.32% 100.00%
NP 1,037 1,234 2,619 1,722 498 1,830 2,276 -40.70%
  QoQ % -15.96% -52.88% 52.09% 245.78% -72.79% -19.60% -
  Horiz. % 45.56% 54.22% 115.07% 75.66% 21.88% 80.40% 100.00%
NP to SH 1,037 1,234 2,619 1,722 498 1,830 2,276 -40.70%
  QoQ % -15.96% -52.88% 52.09% 245.78% -72.79% -19.60% -
  Horiz. % 45.56% 54.22% 115.07% 75.66% 21.88% 80.40% 100.00%
Tax Rate 25.88 % 15.71 % 14.27 % 30.26 % 8.12 % 19.88 % 12.93 % 58.62%
  QoQ % 64.74% 10.09% -52.84% 272.66% -59.15% 53.75% -
  Horiz. % 200.15% 121.50% 110.36% 234.03% 62.80% 153.75% 100.00%
Total Cost 21,907 22,111 23,505 20,451 16,441 22,682 25,771 -10.24%
  QoQ % -0.92% -5.93% 14.93% 24.39% -27.52% -11.99% -
  Horiz. % 85.01% 85.80% 91.21% 79.36% 63.80% 88.01% 100.00%
Net Worth 77,376 76,676 69,326 - - 65,462 - -
  QoQ % 0.91% 10.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.20% 117.13% 105.90% 0.00% 0.00% 100.00% -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - 736 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 40.27 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 77,376 76,676 69,326 - - 65,462 - -
  QoQ % 0.91% 10.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.20% 117.13% 105.90% 0.00% 0.00% 100.00% -
NOSH 79,769 79,870 70,026 52,340 12,266 12,281 12,282 246.91%
  QoQ % -0.13% 14.06% 33.79% 326.71% -0.13% -0.01% -
  Horiz. % 649.44% 650.27% 570.12% 426.13% 99.86% 99.99% 100.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.52 % 5.29 % 10.03 % 7.77 % 2.94 % 7.47 % 8.11 % -32.20%
  QoQ % -14.56% -47.26% 29.09% 164.29% -60.64% -7.89% -
  Horiz. % 55.73% 65.23% 123.67% 95.81% 36.25% 92.11% 100.00%
ROE 1.34 % 1.61 % 3.78 % - % - % 2.80 % - % -
  QoQ % -16.77% -57.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.86% 57.50% 135.00% 0.00% 0.00% 100.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.76 29.23 37.31 42.36 138.10 199.58 228.34 -74.78%
  QoQ % -1.61% -21.66% -11.92% -69.33% -30.80% -12.60% -
  Horiz. % 12.60% 12.80% 16.34% 18.55% 60.48% 87.40% 100.00%
EPS 1.30 1.70 3.74 3.29 4.06 14.90 18.53 -82.91%
  QoQ % -23.53% -54.55% 13.68% -18.97% -72.75% -19.59% -
  Horiz. % 7.02% 9.17% 20.18% 17.75% 21.91% 80.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9700 0.9600 0.9900 - - 5.3300 - -
  QoQ % 1.04% -3.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18.20% 18.01% 18.57% 0.00% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 820,679
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.80 2.84 3.18 2.70 2.06 2.99 3.42 -12.45%
  QoQ % -1.41% -10.69% 17.78% 31.07% -31.10% -12.57% -
  Horiz. % 81.87% 83.04% 92.98% 78.95% 60.23% 87.43% 100.00%
EPS 0.13 0.15 0.32 0.21 0.06 0.22 0.28 -39.96%
  QoQ % -13.33% -53.12% 52.38% 250.00% -72.73% -21.43% -
  Horiz. % 46.43% 53.57% 114.29% 75.00% 21.43% 78.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.0943 0.0934 0.0845 - - 0.0798 - -
  QoQ % 0.96% 10.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.17% 117.04% 105.89% 0.00% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 - - - - - -
Price 0.6700 0.7800 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.33 2.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -12.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.27% 100.00% - - - - -
P/EPS 51.54 50.49 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 2.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.08% 100.00% - - - - -
EY 1.94 1.98 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -2.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.98% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.81 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -14.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.19% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 30/11/09 - - - - - -
Price 0.6400 0.6800 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.23 2.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -4.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.71% 100.00% - - - - -
P/EPS 49.23 44.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 11.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.86% 100.00% - - - - -
EY 2.03 2.27 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -10.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.43% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.71 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -7.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.96% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

206  246  549  1324 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MNC-PA 0.040.00 
 ARMADA 0.325+0.01 
 HSI-C7J 0.22-0.03 
 GPACKET-WB 0.2650.00 
 SAPNRG 0.285-0.005 
 KNM 0.41+0.015 
 HSI-C7F 0.40-0.055 
 VSOLAR 0.0950.00 
 MNC 0.115+0.005 
 HSI-H6S 0.19+0.035 

TOP ARTICLES

1. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
2. OPCOM (0035) OPTIMAL OPTIC COMPANY : THE SUPER-STOCK OF THE DIGITAL ECONOMY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. KNM: A relook into KNM from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
4. What is the thing happen with Boustead and how do we capture the oppurtunity Stevent Hee
5. KNM Break Up : Time for the Long Awaited Rally 128Huat Potential StockPick
6. [转贴] 马云最失败的投资?上百亿打造的无人超市,如今变成怎样? Good Articles to Share
7. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗?(Part 2) Ten Ninety
8. 油价昨日彪涨,还能买入吗?By投资有理 投资有理·于你
Partners & Brokers