Highlights

[SAUDEE] QoQ Quarter Result on 2020-07-31 [#4]

Stock [SAUDEE]: SAUDEE GROUP BHD
Announcement Date 25-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     85.63%    YoY -     -337.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 20,898 19,471 19,464 18,678 20,002 19,326 20,837 0.20%
  QoQ % 7.33% 0.04% 4.21% -6.62% 3.50% -7.25% -
  Horiz. % 100.29% 93.44% 93.41% 89.64% 95.99% 92.75% 100.00%
PBT -278 -19,614 -8,484 370 -3,782 214 605 -
  QoQ % 98.58% -131.19% -2,392.97% 109.78% -1,867.29% -64.63% -
  Horiz. % -45.95% -3,241.98% -1,402.31% 61.16% -625.12% 35.37% 100.00%
Tax -2,549 -63 150 -143 3,136 149 -245 377.26%
  QoQ % -3,946.03% -142.00% 204.90% -104.56% 2,004.70% 160.82% -
  Horiz. % 1,040.41% 25.71% -61.22% 58.37% -1,280.00% -60.82% 100.00%
NP -2,827 -19,677 -8,334 227 -646 363 360 -
  QoQ % 85.63% -136.11% -3,771.37% 135.14% -277.96% 0.83% -
  Horiz. % -785.28% -5,465.83% -2,315.00% 63.06% -179.44% 100.83% 100.00%
NP to SH -2,827 -19,677 -8,334 227 -646 363 360 -
  QoQ % 85.63% -136.11% -3,771.37% 135.14% -277.96% 0.83% -
  Horiz. % -785.28% -5,465.83% -2,315.00% 63.06% -179.44% 100.83% 100.00%
Tax Rate - % - % - % 38.65 % - % -69.63 % 40.50 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -271.93% -
  Horiz. % 0.00% 0.00% 0.00% 95.43% 0.00% -171.93% 100.00%
Total Cost 23,725 39,148 27,798 18,451 20,648 18,963 20,477 10.32%
  QoQ % -39.40% 40.83% 50.66% -10.64% 8.89% -7.39% -
  Horiz. % 115.86% 191.18% 135.75% 90.11% 100.84% 92.61% 100.00%
Net Worth 29,274 30,150 49,337 57,560 56,185 62,105 62,105 -39.46%
  QoQ % -2.91% -38.89% -14.29% 2.45% -9.53% 0.00% -
  Horiz. % 47.14% 48.55% 79.44% 92.68% 90.47% 100.00% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 29,274 30,150 49,337 57,560 56,185 62,105 62,105 -39.46%
  QoQ % -2.91% -38.89% -14.29% 2.45% -9.53% 0.00% -
  Horiz. % 47.14% 48.55% 79.44% 92.68% 90.47% 100.00% 100.00%
NOSH 146,371 137,049 137,049 137,049 133,776 132,139 132,139 7.06%
  QoQ % 6.80% 0.00% 0.00% 2.45% 1.24% 0.00% -
  Horiz. % 110.77% 103.72% 103.72% 103.72% 101.24% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -13.53 % -101.06 % -42.82 % 1.22 % -3.23 % 1.88 % 1.73 % -
  QoQ % 86.61% -136.01% -3,609.84% 137.77% -271.81% 8.67% -
  Horiz. % -782.08% -5,841.62% -2,475.14% 70.52% -186.71% 108.67% 100.00%
ROE -9.66 % -65.26 % -16.89 % 0.39 % -1.15 % 0.58 % 0.58 % -
  QoQ % 85.20% -286.38% -4,430.77% 133.91% -298.28% 0.00% -
  Horiz. % -1,665.52% -11,251.72% -2,912.07% 67.24% -198.28% 100.00% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 14.28 14.21 14.20 13.63 14.95 14.63 15.77 -6.41%
  QoQ % 0.49% 0.07% 4.18% -8.83% 2.19% -7.23% -
  Horiz. % 90.55% 90.11% 90.04% 86.43% 94.80% 92.77% 100.00%
EPS -1.93 -14.36 -6.08 0.17 -0.48 0.27 0.27 -
  QoQ % 86.56% -136.18% -3,676.47% 135.42% -277.78% 0.00% -
  Horiz. % -714.81% -5,318.52% -2,251.85% 62.96% -177.78% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2200 0.3600 0.4200 0.4200 0.4700 0.4700 -43.45%
  QoQ % -9.09% -38.89% -14.29% 0.00% -10.64% 0.00% -
  Horiz. % 42.55% 46.81% 76.60% 89.36% 89.36% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 161,274
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 12.96 12.07 12.07 11.58 12.40 11.98 12.92 0.21%
  QoQ % 7.37% 0.00% 4.23% -6.61% 3.51% -7.28% -
  Horiz. % 100.31% 93.42% 93.42% 89.63% 95.98% 92.72% 100.00%
EPS -1.75 -12.20 -5.17 0.14 -0.40 0.23 0.22 -
  QoQ % 85.66% -135.98% -3,792.86% 135.00% -273.91% 4.55% -
  Horiz. % -795.45% -5,545.45% -2,350.00% 63.64% -181.82% 104.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1815 0.1870 0.3059 0.3569 0.3484 0.3851 0.3851 -39.47%
  QoQ % -2.94% -38.87% -14.29% 2.44% -9.53% 0.00% -
  Horiz. % 47.13% 48.56% 79.43% 92.68% 90.47% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.4050 0.1850 0.2800 0.2350 0.2900 0.2800 0.2900 -
P/RPS 2.84 1.30 1.97 1.72 1.94 1.91 1.84 33.59%
  QoQ % 118.46% -34.01% 14.53% -11.34% 1.57% 3.80% -
  Horiz. % 154.35% 70.65% 107.07% 93.48% 105.43% 103.80% 100.00%
P/EPS -20.97 -1.29 -4.60 141.88 -60.05 101.93 106.45 -
  QoQ % -1,525.58% 71.96% -103.24% 336.27% -158.91% -4.25% -
  Horiz. % -19.70% -1.21% -4.32% 133.28% -56.41% 95.75% 100.00%
EY -4.77 -77.61 -21.72 0.70 -1.67 0.98 0.94 -
  QoQ % 93.85% -257.32% -3,202.86% 141.92% -270.41% 4.26% -
  Horiz. % -507.45% -8,256.38% -2,310.64% 74.47% -177.66% 104.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.02 0.84 0.78 0.56 0.69 0.60 0.62 119.93%
  QoQ % 140.48% 7.69% 39.29% -18.84% 15.00% -3.23% -
  Horiz. % 325.81% 135.48% 125.81% 90.32% 111.29% 96.77% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 25/09/20 26/06/20 27/03/20 20/12/19 - 24/06/19 25/03/19 -
Price 0.3550 0.1650 0.1600 0.2800 0.2650 0.2900 0.3200 -
P/RPS 2.49 1.16 1.13 2.05 1.77 1.98 2.03 14.60%
  QoQ % 114.66% 2.65% -44.88% 15.82% -10.61% -2.46% -
  Horiz. % 122.66% 57.14% 55.67% 100.99% 87.19% 97.54% 100.00%
P/EPS -18.38 -1.15 -2.63 169.05 -54.88 105.57 117.46 -
  QoQ % -1,498.26% 56.27% -101.56% 408.04% -151.98% -10.12% -
  Horiz. % -15.65% -0.98% -2.24% 143.92% -46.72% 89.88% 100.00%
EY -5.44 -87.02 -38.01 0.59 -1.82 0.95 0.85 -
  QoQ % 93.75% -128.94% -6,542.37% 132.42% -291.58% 11.76% -
  Horiz. % -640.00% -10,237.65% -4,471.76% 69.41% -214.12% 111.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.78 0.75 0.44 0.67 0.63 0.62 0.68 90.05%
  QoQ % 137.33% 70.45% -34.33% 6.35% 1.61% -8.82% -
  Horiz. % 261.76% 110.29% 64.71% 98.53% 92.65% 91.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS