Highlights

[HOKHENG] QoQ Quarter Result on 2016-06-30 [#2]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -84.96%    YoY -     -50.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 9,256 27,121 10,494 9,956 9,113 9,202 8,706 4.16%
  QoQ % -65.87% 158.44% 5.40% 9.25% -0.97% 5.70% -
  Horiz. % 106.32% 311.52% 120.54% 114.36% 104.67% 105.70% 100.00%
PBT 589 621 297 177 554 409 334 45.91%
  QoQ % -5.15% 109.09% 67.80% -68.05% 35.45% 22.46% -
  Horiz. % 176.35% 185.93% 88.92% 52.99% 165.87% 122.46% 100.00%
Tax -151 -492 -165 -102 -40 -290 -217 -21.46%
  QoQ % 69.31% -198.18% -61.76% -155.00% 86.21% -33.64% -
  Horiz. % 69.59% 226.73% 76.04% 47.00% 18.43% 133.64% 100.00%
NP 438 129 132 75 514 119 117 140.90%
  QoQ % 239.53% -2.27% 76.00% -85.41% 331.93% 1.71% -
  Horiz. % 374.36% 110.26% 112.82% 64.10% 439.32% 101.71% 100.00%
NP to SH 443 135 137 77 512 131 89 191.24%
  QoQ % 228.15% -1.46% 77.92% -84.96% 290.84% 47.19% -
  Horiz. % 497.75% 151.69% 153.93% 86.52% 575.28% 147.19% 100.00%
Tax Rate 25.64 % 79.23 % 55.56 % 57.63 % 7.22 % 70.90 % 64.97 % -46.17%
  QoQ % -67.64% 42.60% -3.59% 698.20% -89.82% 9.13% -
  Horiz. % 39.46% 121.95% 85.52% 88.70% 11.11% 109.13% 100.00%
Total Cost 8,818 26,992 10,362 9,881 8,599 9,083 8,589 1.77%
  QoQ % -67.33% 160.49% 4.87% 14.91% -5.33% 5.75% -
  Horiz. % 102.67% 314.26% 120.64% 115.04% 100.12% 105.75% 100.00%
Net Worth 54,554 54,120 54,380 51,828 53,768 53,256 53,764 0.98%
  QoQ % 0.80% -0.48% 4.92% -3.61% 0.96% -0.95% -
  Horiz. % 101.47% 100.66% 101.15% 96.40% 100.01% 99.05% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 54,554 54,120 54,380 51,828 53,768 53,256 53,764 0.98%
  QoQ % 0.80% -0.48% 4.92% -3.61% 0.96% -0.95% -
  Horiz. % 101.47% 100.66% 101.15% 96.40% 100.01% 99.05% 100.00%
NOSH 79,968 80,000 80,588 76,999 80,000 80,000 80,909 -0.78%
  QoQ % -0.04% -0.73% 4.66% -3.75% 0.00% -1.12% -
  Horiz. % 98.84% 98.88% 99.60% 95.17% 98.88% 98.88% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.73 % 0.48 % 1.26 % 0.75 % 5.64 % 1.29 % 1.34 % 131.65%
  QoQ % 885.42% -61.90% 68.00% -86.70% 337.21% -3.73% -
  Horiz. % 352.99% 35.82% 94.03% 55.97% 420.90% 96.27% 100.00%
ROE 0.81 % 0.25 % 0.25 % 0.15 % 0.95 % 0.25 % 0.17 % 182.89%
  QoQ % 224.00% 0.00% 66.67% -84.21% 280.00% 47.06% -
  Horiz. % 476.47% 147.06% 147.06% 88.24% 558.82% 147.06% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.57 33.90 13.02 12.93 11.39 11.50 10.76 4.95%
  QoQ % -65.87% 160.37% 0.70% 13.52% -0.96% 6.88% -
  Horiz. % 107.53% 315.06% 121.00% 120.17% 105.86% 106.88% 100.00%
EPS 0.55 0.17 0.17 0.10 0.64 0.16 0.11 192.12%
  QoQ % 223.53% 0.00% 70.00% -84.37% 300.00% 45.45% -
  Horiz. % 500.00% 154.55% 154.55% 90.91% 581.82% 145.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6822 0.6765 0.6748 0.6731 0.6721 0.6657 0.6645 1.77%
  QoQ % 0.84% 0.25% 0.25% 0.15% 0.96% 0.18% -
  Horiz. % 102.66% 101.81% 101.55% 101.29% 101.14% 100.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.52 30.82 11.93 11.31 10.36 10.46 9.89 4.20%
  QoQ % -65.87% 158.34% 5.48% 9.17% -0.96% 5.76% -
  Horiz. % 106.37% 311.63% 120.63% 114.36% 104.75% 105.76% 100.00%
EPS 0.50 0.15 0.16 0.09 0.58 0.15 0.10 192.12%
  QoQ % 233.33% -6.25% 77.78% -84.48% 286.67% 50.00% -
  Horiz. % 500.00% 150.00% 160.00% 90.00% 580.00% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6150 0.6180 0.5890 0.6110 0.6052 0.6110 0.98%
  QoQ % 0.81% -0.49% 4.92% -3.60% 0.96% -0.95% -
  Horiz. % 101.47% 100.65% 101.15% 96.40% 100.00% 99.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.3700 0.2900 0.2800 0.3250 0.3450 0.4000 0.4000 -
P/RPS 3.20 0.86 2.15 2.51 3.03 3.48 3.72 -9.54%
  QoQ % 272.09% -60.00% -14.34% -17.16% -12.93% -6.45% -
  Horiz. % 86.02% 23.12% 57.80% 67.47% 81.45% 93.55% 100.00%
P/EPS 66.79 171.85 164.71 325.00 53.91 244.27 363.64 -67.65%
  QoQ % -61.13% 4.33% -49.32% 502.86% -77.93% -32.83% -
  Horiz. % 18.37% 47.26% 45.29% 89.37% 14.83% 67.17% 100.00%
EY 1.50 0.58 0.61 0.31 1.86 0.41 0.28 205.85%
  QoQ % 158.62% -4.92% 96.77% -83.33% 353.66% 46.43% -
  Horiz. % 535.71% 207.14% 217.86% 110.71% 664.29% 146.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.43 0.41 0.48 0.51 0.60 0.60 -6.78%
  QoQ % 25.58% 4.88% -14.58% -5.88% -15.00% 0.00% -
  Horiz. % 90.00% 71.67% 68.33% 80.00% 85.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 24/11/16 26/08/16 30/05/16 29/02/16 23/11/15 -
Price 0.3500 0.3600 0.3050 0.3200 0.3350 0.3500 0.4000 -
P/RPS 3.02 1.06 2.34 2.47 2.94 3.04 3.72 -12.96%
  QoQ % 184.91% -54.70% -5.26% -15.99% -3.29% -18.28% -
  Horiz. % 81.18% 28.49% 62.90% 66.40% 79.03% 81.72% 100.00%
P/EPS 63.18 213.33 179.41 320.00 52.34 213.74 363.64 -68.83%
  QoQ % -70.38% 18.91% -43.93% 511.39% -75.51% -41.22% -
  Horiz. % 17.37% 58.67% 49.34% 88.00% 14.39% 58.78% 100.00%
EY 1.58 0.47 0.56 0.31 1.91 0.47 0.28 216.62%
  QoQ % 236.17% -16.07% 80.65% -83.77% 306.38% 67.86% -
  Horiz. % 564.29% 167.86% 200.00% 110.71% 682.14% 167.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.53 0.45 0.48 0.50 0.53 0.60 -10.26%
  QoQ % -3.77% 17.78% -6.25% -4.00% -5.66% -11.67% -
  Horiz. % 85.00% 88.33% 75.00% 80.00% 83.33% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

273  213  508  1302 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.325+0.005 
 KNM 0.455+0.01 
 MYEG 1.29+0.04 
 ARMADA 0.45+0.01 
 KNM-WB 0.19+0.01 
 MNC 0.0250.00 
 HSI-H8B 0.19+0.005 
 MTAG 0.51+0.025 
 HSI-C7F 0.355-0.015 
 SAPNRG 0.2750.00 
Partners & Brokers