Highlights

[HOKHENG] QoQ Quarter Result on 2009-12-31 [#4]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Dec-2009  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 11,591 9,018 7,512 0 0 0 0 -
  QoQ % 28.53% 20.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 154.30% 120.05% 100.00% - - - -
PBT 817 685 576 0 0 0 0 -
  QoQ % 19.27% 18.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 141.84% 118.92% 100.00% - - - -
Tax -211 -179 -167 0 0 0 0 -
  QoQ % -17.88% -7.19% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 126.35% 107.19% 100.00% - - - -
NP 606 506 409 0 0 0 0 -
  QoQ % 19.76% 23.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 148.17% 123.72% 100.00% - - - -
NP to SH 603 504 408 0 0 0 0 -
  QoQ % 19.64% 23.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 147.79% 123.53% 100.00% - - - -
Tax Rate 25.83 % 26.13 % 28.99 % - % - % - % - % -
  QoQ % -1.15% -9.87% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.10% 90.13% 100.00% - - - -
Total Cost 10,985 8,512 7,103 0 0 0 0 -
  QoQ % 29.05% 19.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 154.65% 119.84% 100.00% - - - -
Net Worth 43,337 42,926 42,224 - - - - -
  QoQ % 0.96% 1.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.64% 101.66% 100.00% - - - -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 43,337 42,926 42,224 - - - - -
  QoQ % 0.96% 1.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.64% 101.66% 100.00% - - - -
NOSH 71,785 72,000 71,578 - - - - -
  QoQ % -0.30% 0.59% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.29% 100.59% 100.00% - - - -
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 5.23 % 5.61 % 5.44 % - % - % - % - % -
  QoQ % -6.77% 3.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.14% 103.12% 100.00% - - - -
ROE 1.39 % 1.17 % 0.97 % - % - % - % - % -
  QoQ % 18.80% 20.62% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 143.30% 120.62% 100.00% - - - -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 16.15 12.53 10.49 - - - - -
  QoQ % 28.89% 19.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 153.96% 119.45% 100.00% - - - -
EPS 0.84 0.70 0.57 0.00 0.00 0.00 0.00 -
  QoQ % 20.00% 22.81% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 147.37% 122.81% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6037 0.5962 0.5899 0.0000 - - - -
  QoQ % 1.26% 1.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.34% 101.07% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 87,996
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.17 10.25 8.54 - - - - -
  QoQ % 28.49% 20.02% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 154.22% 120.02% 100.00% - - - -
EPS 0.69 0.57 0.46 0.00 0.00 0.00 0.00 -
  QoQ % 21.05% 23.91% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 123.91% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4925 0.4878 0.4798 0.0000 - - - -
  QoQ % 0.96% 1.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.65% 101.67% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 - - - - -
Price 0.4300 0.4900 0.5200 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.66 3.91 4.95 0.00 0.00 0.00 0.00 -
  QoQ % -31.97% -21.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 53.74% 78.99% 100.00% - - - -
P/EPS 51.19 70.00 91.23 0.00 0.00 0.00 0.00 -
  QoQ % -26.87% -23.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.11% 76.73% 100.00% - - - -
EY 1.95 1.43 1.10 0.00 0.00 0.00 0.00 -
  QoQ % 36.36% 30.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 177.27% 130.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.82 0.88 0.00 0.00 0.00 0.00 -
  QoQ % -13.41% -6.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.68% 93.18% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 23/08/10 21/05/10 - - - - -
Price 0.4000 0.5300 0.4600 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.48 4.23 4.38 0.00 0.00 0.00 0.00 -
  QoQ % -41.37% -3.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.62% 96.58% 100.00% - - - -
P/EPS 47.62 75.71 80.70 0.00 0.00 0.00 0.00 -
  QoQ % -37.10% -6.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.01% 93.82% 100.00% - - - -
EY 2.10 1.32 1.24 0.00 0.00 0.00 0.00 -
  QoQ % 59.09% 6.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 169.35% 106.45% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.89 0.78 0.00 0.00 0.00 0.00 -
  QoQ % -25.84% 14.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.62% 114.10% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

318  326  542  1023 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.895-0.075 
 IWCITY 1.23-0.09 
 EKOVEST-WB 0.395-0.085 
 IRIS 0.19+0.02 
 MTRONIC-WA 0.03+0.025 
 BARAKAH 0.095+0.005 
 IMPIANA 0.06-0.005 
 VELESTO 0.31+0.005 
 GADANG 0.90-0.045 
 WCT-WE 0.16-0.02 
Partners & Brokers