Highlights

[CYPARK] QoQ Quarter Result on 2018-10-31 [#4]

Stock [CYPARK]: CYPARK RESOURCES BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Oct-2018  [#4]
Profit Trend QoQ -     104,937.76%    YoY -     111,070.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 79,655,612 75,129 99,076 84,025 64,180 75,096 83,925 9,438.06%
  QoQ % 105,925.12% -24.17% 17.91% 30.92% -14.54% -10.52% -
  Horiz. % 94,912.85% 89.52% 118.05% 100.12% 76.47% 89.48% 100.00%
PBT 23,253,202 23,418 23,500 15,288 21,207 19,590 14,319 13,531.13%
  QoQ % 99,196.27% -0.35% 53.72% -27.91% 8.25% 36.81% -
  Horiz. % 162,394.03% 163.54% 164.12% 106.77% 148.10% 136.81% 100.00%
Tax -3,070,197 -4,203 -4,752 -3,031 -3,052 -3,086 -2,712 10,623.96%
  QoQ % -72,947.75% 11.55% -56.78% 0.69% 1.10% -13.79% -
  Horiz. % 113,207.85% 154.98% 175.22% 111.76% 112.54% 113.79% 100.00%
NP 20,183,005 19,215 18,748 12,257 18,155 16,504 11,607 14,165.11%
  QoQ % 104,937.76% 2.49% 52.96% -32.49% 10.00% 42.19% -
  Horiz. % 173,886.48% 165.55% 161.52% 105.60% 156.41% 142.19% 100.00%
NP to SH 20,183,005 19,215 18,748 12,258 18,155 16,504 11,607 14,165.11%
  QoQ % 104,937.76% 2.49% 52.95% -32.48% 10.00% 42.19% -
  Horiz. % 173,886.48% 165.55% 161.52% 105.61% 156.41% 142.19% 100.00%
Tax Rate 13.20 % 17.95 % 20.22 % 19.83 % 14.39 % 15.75 % 18.94 % -21.34%
  QoQ % -26.46% -11.23% 1.97% 37.80% -8.63% -16.84% -
  Horiz. % 69.69% 94.77% 106.76% 104.70% 75.98% 83.16% 100.00%
Total Cost 59,472,607 55,914 80,328 71,768 46,025 58,592 72,318 8,571.03%
  QoQ % 106,264.43% -30.39% 11.93% 55.93% -21.45% -18.98% -
  Horiz. % 82,237.62% 77.32% 111.08% 99.24% 63.64% 81.02% 100.00%
Net Worth 590,517 552,788 538,231 526,961 496,663 535,806 467,820 16.75%
  QoQ % 6.83% 2.70% 2.14% 6.10% -7.31% 14.53% -
  Horiz. % 126.23% 118.16% 115.05% 112.64% 106.17% 114.53% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 590,517 552,788 538,231 526,961 496,663 535,806 467,820 16.75%
  QoQ % 6.83% 2.70% 2.14% 6.10% -7.31% 14.53% -
  Horiz. % 126.23% 118.16% 115.05% 112.64% 106.17% 114.53% 100.00%
NOSH 273,387 264,492 261,277 264,804 256,012 286,527 252,875 5.32%
  QoQ % 3.36% 1.23% -1.33% 3.43% -10.65% 13.31% -
  Horiz. % 108.11% 104.59% 103.32% 104.72% 101.24% 113.31% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 25.34 % 25.58 % 18.92 % 14.59 % 28.29 % 21.98 % 13.83 % 49.57%
  QoQ % -0.94% 35.20% 29.68% -48.43% 28.71% 58.93% -
  Horiz. % 183.22% 184.96% 136.80% 105.50% 204.56% 158.93% 100.00%
ROE 3,417.85 % 3.48 % 3.48 % 2.33 % 3.66 % 3.08 % 2.48 % 12,122.20%
  QoQ % 98,114.08% 0.00% 49.36% -36.34% 18.83% 24.19% -
  Horiz. % 137,816.55% 140.32% 140.32% 93.95% 147.58% 124.19% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 29,136.48 28.40 37.92 31.73 25.07 26.21 33.19 8,955.76%
  QoQ % 102,493.23% -25.11% 19.51% 26.57% -4.35% -21.03% -
  Horiz. % 87,786.93% 85.57% 114.25% 95.60% 75.53% 78.97% 100.00%
EPS 7.38 7.26 7.18 4.69 7.09 5.76 4.59 37.13%
  QoQ % 1.65% 1.11% 53.09% -33.85% 23.09% 25.49% -
  Horiz. % 160.78% 158.17% 156.43% 102.18% 154.47% 125.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1600 2.0900 2.0600 1.9900 1.9400 1.8700 1.8500 10.85%
  QoQ % 3.35% 1.46% 3.52% 2.58% 3.74% 1.08% -
  Horiz. % 116.76% 112.97% 111.35% 107.57% 104.86% 101.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 458,282
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 17,381.35 16.39 21.62 18.33 14.00 16.39 18.31 9,439.09%
  QoQ % 105,948.50% -24.19% 17.95% 30.93% -14.58% -10.49% -
  Horiz. % 94,928.18% 89.51% 118.08% 100.11% 76.46% 89.51% 100.00%
EPS 4,404.06 4.19 4.09 2.67 3.96 3.60 2.53 14,175.31%
  QoQ % 105,008.84% 2.44% 53.18% -32.58% 10.00% 42.29% -
  Horiz. % 174,073.52% 165.61% 161.66% 105.53% 156.52% 142.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2885 1.2062 1.1745 1.1499 1.0838 1.1692 1.0208 16.75%
  QoQ % 6.82% 2.70% 2.14% 6.10% -7.30% 14.54% -
  Horiz. % 126.22% 118.16% 115.06% 112.65% 106.17% 114.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 2.5400 2.4000 2.4900 2.6500 2.6500 2.5200 2.4000 -
P/RPS 0.01 8.45 6.57 8.35 10.57 9.62 7.23 -98.74%
  QoQ % -99.88% 28.61% -21.32% -21.00% 9.88% 33.06% -
  Horiz. % 0.14% 116.87% 90.87% 115.49% 146.20% 133.06% 100.00%
P/EPS 0.03 33.04 34.70 57.25 37.37 43.75 52.29 -99.30%
  QoQ % -99.91% -4.78% -39.39% 53.20% -14.58% -16.33% -
  Horiz. % 0.06% 63.19% 66.36% 109.49% 71.47% 83.67% 100.00%
EY 2,906.52 3.03 2.88 1.75 2.68 2.29 1.91 12,954.59%
  QoQ % 95,824.76% 5.21% 64.57% -34.70% 17.03% 19.90% -
  Horiz. % 152,173.83% 158.64% 150.79% 91.62% 140.31% 119.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 1.15 1.21 1.33 1.37 1.35 1.30 -6.24%
  QoQ % 2.61% -4.96% -9.02% -2.92% 1.48% 3.85% -
  Horiz. % 90.77% 88.46% 93.08% 102.31% 105.38% 103.85% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.5800 2.4000 2.2900 2.5400 2.3700 2.5500 2.6900 -
P/RPS 0.01 8.45 6.04 8.00 9.45 9.73 8.11 -98.84%
  QoQ % -99.88% 39.90% -24.50% -15.34% -2.88% 19.98% -
  Horiz. % 0.12% 104.19% 74.48% 98.64% 116.52% 119.98% 100.00%
P/EPS 0.02 33.04 31.91 54.87 33.42 44.27 58.61 -99.50%
  QoQ % -99.94% 3.54% -41.84% 64.18% -24.51% -24.47% -
  Horiz. % 0.03% 56.37% 54.44% 93.62% 57.02% 75.53% 100.00%
EY 4,672.50 3.03 3.13 1.82 2.99 2.26 1.71 19,165.30%
  QoQ % 154,107.94% -3.19% 71.98% -39.13% 32.30% 32.16% -
  Horiz. % 273,245.59% 177.19% 183.04% 106.43% 174.85% 132.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.15 1.11 1.28 1.22 1.36 1.45 -36.64%
  QoQ % -36.52% 3.60% -13.28% 4.92% -10.29% -6.21% -
  Horiz. % 50.34% 79.31% 76.55% 88.28% 84.14% 93.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers