Highlights

[BJFOOD] QoQ Quarter Result on 2018-10-31 [#2]

Stock [BJFOOD]: BERJAYA FOOD BHD
Announcement Date 05-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Oct-2018  [#2]
Profit Trend QoQ -     - %    YoY -     21.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 110,760 169,931 180,539 166,584 0 161,376 0 -
  QoQ % -34.82% -5.88% 8.38% 0.00% 0.00% 0.00% -
  Horiz. % 68.63% 105.30% 111.87% 103.23% 0.00% 100.00% -
PBT 2,288 8,450 14,679 11,459 0 10,999 0 -
  QoQ % -72.92% -42.43% 28.10% 0.00% 0.00% 0.00% -
  Horiz. % 20.80% 76.83% 133.46% 104.18% 0.00% 100.00% -
Tax -2,148 -4,446 -5,743 -4,447 0 -4,771 0 -
  QoQ % 51.69% 22.58% -29.14% 0.00% 0.00% 0.00% -
  Horiz. % 45.02% 93.19% 120.37% 93.21% -0.00% 100.00% -
NP 140 4,004 8,936 7,012 0 6,228 0 -
  QoQ % -96.50% -55.19% 27.44% 0.00% 0.00% 0.00% -
  Horiz. % 2.25% 64.29% 143.48% 112.59% 0.00% 100.00% -
NP to SH 203 4,049 8,984 7,033 0 6,240 0 -
  QoQ % -94.99% -54.93% 27.74% 0.00% 0.00% 0.00% -
  Horiz. % 3.25% 64.89% 143.97% 112.71% 0.00% 100.00% -
Tax Rate 93.88 % 52.62 % 39.12 % 38.81 % - % 43.38 % - % -
  QoQ % 78.41% 34.51% 0.80% 0.00% 0.00% 0.00% -
  Horiz. % 216.41% 121.30% 90.18% 89.47% 0.00% 100.00% -
Total Cost 110,620 165,927 171,603 159,572 0 155,148 0 -
  QoQ % -33.33% -3.31% 7.54% 0.00% 0.00% 0.00% -
  Horiz. % 71.30% 106.95% 110.61% 102.85% 0.00% 100.00% -
Net Worth 367,650 383,331 378,042 384,199 - 388,571 385,782 -4.70%
  QoQ % -4.09% 1.40% -1.60% 0.00% 0.00% 0.72% -
  Horiz. % 95.30% 99.36% 97.99% 99.59% 0.00% 100.72% 100.00%
Dividend
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div - 3,685 3,628 3,744 - 3,768 - -
  QoQ % 0.00% 1.58% -3.10% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 97.81% 96.28% 99.37% 0.00% 100.00% -
Div Payout % - % 91.02 % 40.38 % 53.24 % - % 60.39 % - % -
  QoQ % 0.00% 125.41% -24.15% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 150.72% 66.87% 88.16% 0.00% 100.00% -
Equity
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 367,650 383,331 378,042 384,199 - 388,571 385,782 -4.70%
  QoQ % -4.09% 1.40% -1.60% 0.00% 0.00% 0.72% -
  Horiz. % 95.30% 99.36% 97.99% 99.59% 0.00% 100.72% 100.00%
NOSH 358,753 368,553 362,805 374,427 376,815 376,815 376,814 -4.79%
  QoQ % -2.66% 1.58% -3.10% -0.63% 0.00% 0.00% -
  Horiz. % 95.21% 97.81% 96.28% 99.37% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin 0.13 % 2.36 % 4.95 % 4.21 % - % 3.86 % - % -
  QoQ % -94.49% -52.32% 17.58% 0.00% 0.00% 0.00% -
  Horiz. % 3.37% 61.14% 128.24% 109.07% 0.00% 100.00% -
ROE 0.06 % 1.06 % 2.38 % 1.83 % - % 1.61 % - % -
  QoQ % -94.34% -55.46% 30.05% 0.00% 0.00% 0.00% -
  Horiz. % 3.73% 65.84% 147.83% 113.66% 0.00% 100.00% -
Per Share
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 30.87 46.11 49.76 44.49 - 42.83 - -
  QoQ % -33.05% -7.34% 11.85% 0.00% 0.00% 0.00% -
  Horiz. % 72.08% 107.66% 116.18% 103.88% 0.00% 100.00% -
EPS 0.06 1.12 2.48 1.89 0.00 1.66 0.00 -
  QoQ % -94.64% -54.84% 31.22% 0.00% 0.00% 0.00% -
  Horiz. % 3.61% 67.47% 149.40% 113.86% 0.00% 100.00% -
DPS 0.00 1.00 1.00 1.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% 100.00% 0.00% 100.00% -
NAPS 1.0248 1.0401 1.0420 1.0261 - 1.0312 1.0238 0.10%
  QoQ % -1.47% -0.18% 1.55% 0.00% 0.00% 0.72% -
  Horiz. % 100.10% 101.59% 101.78% 100.22% 0.00% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 382,142
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 28.98 44.47 47.24 43.59 - 42.23 - -
  QoQ % -34.83% -5.86% 8.37% 0.00% 0.00% 0.00% -
  Horiz. % 68.62% 105.30% 111.86% 103.22% 0.00% 100.00% -
EPS 0.05 1.06 2.35 1.84 0.00 1.63 0.00 -
  QoQ % -95.28% -54.89% 27.72% 0.00% 0.00% 0.00% -
  Horiz. % 3.07% 65.03% 144.17% 112.88% 0.00% 100.00% -
DPS 0.00 0.96 0.95 0.98 0.00 0.99 0.00 -
  QoQ % 0.00% 1.05% -3.06% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 96.97% 95.96% 98.99% 0.00% 100.00% -
NAPS 0.9621 1.0031 0.9893 1.0054 - 1.0168 1.0095 -4.70%
  QoQ % -4.09% 1.39% -1.60% 0.00% 0.00% 0.72% -
  Horiz. % 95.30% 99.37% 98.00% 99.59% 0.00% 100.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/06/19 30/04/19 31/01/19 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 1.6600 1.7800 1.3400 1.3800 1.4300 1.5000 1.5300 -
P/RPS 5.38 3.86 2.69 3.10 0.00 3.50 0.00 -
  QoQ % 39.38% 43.49% -13.23% 0.00% 0.00% 0.00% -
  Horiz. % 153.71% 110.29% 76.86% 88.57% 0.00% 100.00% -
P/EPS 2,933.65 162.02 54.11 73.47 0.00 90.58 0.00 -
  QoQ % 1,710.67% 199.43% -26.35% 0.00% 0.00% 0.00% -
  Horiz. % 3,238.74% 178.87% 59.74% 81.11% 0.00% 100.00% -
EY 0.03 0.62 1.85 1.36 0.00 1.10 0.00 -
  QoQ % -95.16% -66.49% 36.03% 0.00% 0.00% 0.00% -
  Horiz. % 2.73% 56.36% 168.18% 123.64% 0.00% 100.00% -
DY 0.00 0.56 0.75 0.72 0.00 0.67 0.00 -
  QoQ % 0.00% -25.33% 4.17% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.58% 111.94% 107.46% 0.00% 100.00% -
P/NAPS 1.62 1.71 1.29 1.34 0.00 1.45 1.49 8.72%
  QoQ % -5.26% 32.56% -3.73% 0.00% 0.00% -2.68% -
  Horiz. % 108.72% 114.77% 86.58% 89.93% 0.00% 97.32% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 20/08/19 13/06/19 14/03/19 05/12/18 - 18/09/18 - -
Price 1.5700 1.7700 1.5100 1.3300 0.0000 1.3900 0.0000 -
P/RPS 5.09 3.84 3.03 2.99 0.00 3.25 0.00 -
  QoQ % 32.55% 26.73% 1.34% 0.00% 0.00% 0.00% -
  Horiz. % 156.62% 118.15% 93.23% 92.00% 0.00% 100.00% -
P/EPS 2,774.59 161.11 60.98 70.81 0.00 83.94 0.00 -
  QoQ % 1,622.17% 164.20% -13.88% 0.00% 0.00% 0.00% -
  Horiz. % 3,305.44% 191.93% 72.65% 84.36% 0.00% 100.00% -
EY 0.04 0.62 1.64 1.41 0.00 1.19 0.00 -
  QoQ % -93.55% -62.20% 16.31% 0.00% 0.00% 0.00% -
  Horiz. % 3.36% 52.10% 137.82% 118.49% 0.00% 100.00% -
DY 0.00 0.56 0.66 0.75 0.00 0.72 0.00 -
  QoQ % 0.00% -15.15% -12.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 77.78% 91.67% 104.17% 0.00% 100.00% -
P/NAPS 1.53 1.70 1.45 1.30 0.00 1.35 0.00 -
  QoQ % -10.00% 17.24% 11.54% 0.00% 0.00% 0.00% -
  Horiz. % 113.33% 125.93% 107.41% 96.30% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1993 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.830.00 
 KOTRA 2.060.00 
 UCREST 0.1550.00 
 PINEAPP 0.3850.00 
 PUC 0.050.00 
 WILLOW 0.450.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.230.00 
 3A 0.7950.00 
Partners & Brokers