Highlights

[HIBISCS] QoQ Quarter Result on 2015-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -210.42%    YoY -     -289.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 31,777 955 245 831 1,717 2,379 2,171 497.39%
  QoQ % 3,227.43% 289.80% -70.52% -51.60% -27.83% 9.58% -
  Horiz. % 1,463.70% 43.99% 11.29% 38.28% 79.09% 109.58% 100.00%
PBT 79,839 -164,157 4,759 -34,257 -11,017 -10,634 -9,966 -
  QoQ % 148.64% -3,549.40% 113.89% -210.95% -3.60% -6.70% -
  Horiz. % -801.11% 1,647.17% -47.75% 343.74% 110.55% 106.70% 100.00%
Tax 666 -9 -10 -17 -24 -24 689 -2.24%
  QoQ % 7,500.00% 10.00% 41.18% 29.17% 0.00% -103.48% -
  Horiz. % 96.66% -1.31% -1.45% -2.47% -3.48% -3.48% 100.00%
NP 80,505 -164,166 4,749 -34,274 -11,041 -10,658 -9,277 -
  QoQ % 149.04% -3,556.85% 113.86% -210.42% -3.59% -14.89% -
  Horiz. % -867.79% 1,769.60% -51.19% 369.45% 119.01% 114.89% 100.00%
NP to SH 80,505 -164,166 4,749 -34,274 -11,041 -10,658 -9,277 -
  QoQ % 149.04% -3,556.85% 113.86% -210.42% -3.59% -14.89% -
  Horiz. % -867.79% 1,769.60% -51.19% 369.45% 119.01% 114.89% 100.00%
Tax Rate -0.83 % - % 0.21 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -395.24% 0.00% 100.00% - - - -
Total Cost -48,728 165,121 -4,504 35,105 12,758 13,037 11,448 -
  QoQ % -129.51% 3,766.10% -112.83% 175.16% -2.14% 13.88% -
  Horiz. % -425.65% 1,442.36% -39.34% 306.65% 111.44% 113.88% 100.00%
Net Worth 505,905 432,545 600,893 506,739 520,632 506,254 463,849 5.95%
  QoQ % 16.96% -28.02% 18.58% -2.67% 2.84% 9.14% -
  Horiz. % 109.07% 93.25% 129.54% 109.25% 112.24% 109.14% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 505,905 432,545 600,893 506,739 520,632 506,254 463,849 5.95%
  QoQ % 16.96% -28.02% 18.58% -2.67% 2.84% 9.14% -
  Horiz. % 109.07% 93.25% 129.54% 109.25% 112.24% 109.14% 100.00%
NOSH 1,099,795 1,005,919 969,183 921,344 897,642 888,166 813,771 22.22%
  QoQ % 9.33% 3.79% 5.19% 2.64% 1.07% 9.14% -
  Horiz. % 135.15% 123.61% 119.10% 113.22% 110.31% 109.14% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 253.34 % -17,190.16 % 1,938.37 % -4,124.43 % -643.04 % -448.00 % -427.31 % -
  QoQ % 101.47% -986.84% 147.00% -541.40% -43.54% -4.84% -
  Horiz. % -59.29% 4,022.88% -453.62% 965.21% 150.49% 104.84% 100.00%
ROE 15.91 % -37.95 % 0.79 % -6.76 % -2.12 % -2.11 % -2.00 % -
  QoQ % 141.92% -4,903.80% 111.69% -218.87% -0.47% -5.50% -
  Horiz. % -795.50% 1,897.50% -39.50% 338.00% 106.00% 105.50% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.89 0.09 0.03 0.09 0.19 0.27 0.27 384.99%
  QoQ % 3,111.11% 200.00% -66.67% -52.63% -29.63% 0.00% -
  Horiz. % 1,070.37% 33.33% 11.11% 33.33% 70.37% 100.00% 100.00%
EPS 7.32 -16.32 0.49 -3.72 -1.23 -1.20 -1.14 -
  QoQ % 144.85% -3,430.61% 113.17% -202.44% -2.50% -5.26% -
  Horiz. % -642.11% 1,431.58% -42.98% 326.32% 107.89% 105.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4300 0.6200 0.5500 0.5800 0.5700 0.5700 -13.31%
  QoQ % 6.98% -30.65% 12.73% -5.17% 1.75% 0.00% -
  Horiz. % 80.70% 75.44% 108.77% 96.49% 101.75% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.00 0.06 0.02 0.05 0.11 0.15 0.14 487.80%
  QoQ % 3,233.33% 200.00% -60.00% -54.55% -26.67% 7.14% -
  Horiz. % 1,428.57% 42.86% 14.29% 35.71% 78.57% 107.14% 100.00%
EPS 5.07 -10.34 0.30 -2.16 -0.70 -0.67 -0.58 -
  QoQ % 149.03% -3,546.67% 113.89% -208.57% -4.48% -15.52% -
  Horiz. % -874.14% 1,782.76% -51.72% 372.41% 120.69% 115.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3185 0.2723 0.3783 0.3191 0.3278 0.3188 0.2921 5.93%
  QoQ % 16.97% -28.02% 18.55% -2.65% 2.82% 9.14% -
  Horiz. % 109.04% 93.22% 129.51% 109.24% 112.22% 109.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.1950 0.2300 0.6750 0.7450 0.7650 0.8500 1.4500 -
P/RPS 6.75 242.26 2,670.20 825.99 399.94 317.34 543.51 -94.62%
  QoQ % -97.21% -90.93% 223.27% 106.53% 26.03% -41.61% -
  Horiz. % 1.24% 44.57% 491.29% 151.97% 73.58% 58.39% 100.00%
P/EPS 2.66 -1.41 137.76 -20.03 -62.20 -70.83 -127.19 -
  QoQ % 288.65% -101.02% 787.77% 67.80% 12.18% 44.31% -
  Horiz. % -2.09% 1.11% -108.31% 15.75% 48.90% 55.69% 100.00%
EY 37.54 -70.96 0.73 -4.99 -1.61 -1.41 -0.79 -
  QoQ % 152.90% -9,820.55% 114.63% -209.94% -14.18% -78.48% -
  Horiz. % -4,751.90% 8,982.28% -92.41% 631.65% 203.80% 178.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.53 1.09 1.35 1.32 1.49 2.54 -69.84%
  QoQ % -20.75% -51.38% -19.26% 2.27% -11.41% -41.34% -
  Horiz. % 16.54% 20.87% 42.91% 53.15% 51.97% 58.66% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 27/02/15 27/11/14 -
Price 0.1850 0.1800 0.2350 0.6250 0.7150 0.9200 1.0600 -
P/RPS 6.40 189.60 929.63 692.95 373.80 343.47 397.33 -93.61%
  QoQ % -96.62% -79.60% 34.16% 85.38% 8.83% -13.56% -
  Horiz. % 1.61% 47.72% 233.97% 174.40% 94.08% 86.44% 100.00%
P/EPS 2.53 -1.10 47.96 -16.80 -58.13 -76.67 -92.98 -
  QoQ % 330.00% -102.29% 385.48% 71.10% 24.18% 17.54% -
  Horiz. % -2.72% 1.18% -51.58% 18.07% 62.52% 82.46% 100.00%
EY 39.57 -90.67 2.09 -5.95 -1.72 -1.30 -1.08 -
  QoQ % 143.64% -4,438.28% 135.13% -245.93% -32.31% -20.37% -
  Horiz. % -3,663.89% 8,395.37% -193.52% 550.93% 159.26% 120.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.42 0.38 1.14 1.23 1.61 1.86 -64.07%
  QoQ % -4.76% 10.53% -66.67% -7.32% -23.60% -13.44% -
  Horiz. % 21.51% 22.58% 20.43% 61.29% 66.13% 86.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

140  894  392  856 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.23-0.025 
 SAPNRG 0.12-0.01 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 TRIVE 0.025+0.005 
 BORNOIL 0.0650.00 
 PHB-WB 0.02-0.005 
 AT 0.095-0.01 
 LAMBO 0.05-0.005 
 GPA 0.1650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers