Highlights

[HIBISCS] QoQ Quarter Result on 2017-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     33.45%    YoY -     -54.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 75,420 76,061 58,236 74,465 69,242 62,821 54,745 23.84%
  QoQ % -0.84% 30.61% -21.79% 7.54% 10.22% 14.75% -
  Horiz. % 137.77% 138.94% 106.38% 136.02% 126.48% 114.75% 100.00%
PBT 81,569 13,107 9,722 27,703 16,791 10,032 7,481 392.43%
  QoQ % 522.33% 34.82% -64.91% 64.99% 67.37% 34.10% -
  Horiz. % 1,090.35% 175.20% 129.96% 370.31% 224.45% 134.10% 100.00%
Tax 1,566 -2,065 1,062 -19,049 -10,306 643 72,802 -92.28%
  QoQ % 175.84% -294.44% 105.58% -84.83% -1,702.80% -99.12% -
  Horiz. % 2.15% -2.84% 1.46% -26.17% -14.16% 0.88% 100.00%
NP 83,135 11,042 10,784 8,654 6,485 10,675 80,283 2.36%
  QoQ % 652.90% 2.39% 24.61% 33.45% -39.25% -86.70% -
  Horiz. % 103.55% 13.75% 13.43% 10.78% 8.08% 13.30% 100.00%
NP to SH 83,135 11,042 10,784 8,654 6,485 10,675 80,283 2.36%
  QoQ % 652.90% 2.39% 24.61% 33.45% -39.25% -86.70% -
  Horiz. % 103.55% 13.75% 13.43% 10.78% 8.08% 13.30% 100.00%
Tax Rate -1.92 % 15.75 % -10.92 % 68.76 % 61.38 % -6.41 % -973.16 % -98.43%
  QoQ % -112.19% 244.23% -115.88% 12.02% 1,057.57% 99.34% -
  Horiz. % 0.20% -1.62% 1.12% -7.07% -6.31% 0.66% 100.00%
Total Cost -7,715 65,019 47,452 65,811 62,757 52,146 -25,538 -55.01%
  QoQ % -111.87% 37.02% -27.90% 4.87% 20.35% 304.19% -
  Horiz. % 30.21% -254.60% -185.81% -257.70% -245.74% -204.19% 100.00%
Net Worth 874,475 765,753 753,402 735,589 749,377 731,916 679,213 18.37%
  QoQ % 14.20% 1.64% 2.42% -1.84% 2.39% 7.76% -
  Horiz. % 128.75% 112.74% 110.92% 108.30% 110.33% 107.76% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 874,475 765,753 753,402 735,589 749,377 731,916 679,213 18.37%
  QoQ % 14.20% 1.64% 2.42% -1.84% 2.39% 7.76% -
  Horiz. % 128.75% 112.74% 110.92% 108.30% 110.33% 107.76% 100.00%
NOSH 1,589,956 1,531,506 1,477,260 1,442,333 1,441,111 1,407,531 1,358,426 11.07%
  QoQ % 3.82% 3.67% 2.42% 0.08% 2.39% 3.61% -
  Horiz. % 117.04% 112.74% 108.75% 106.18% 106.09% 103.61% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 110.23 % 14.52 % 18.52 % 11.62 % 9.37 % 16.99 % 146.65 % -17.34%
  QoQ % 659.16% -21.60% 59.38% 24.01% -44.85% -88.41% -
  Horiz. % 75.17% 9.90% 12.63% 7.92% 6.39% 11.59% 100.00%
ROE 9.51 % 1.44 % 1.43 % 1.18 % 0.87 % 1.46 % 11.82 % -13.51%
  QoQ % 560.42% 0.70% 21.19% 35.63% -40.41% -87.65% -
  Horiz. % 80.46% 12.18% 12.10% 9.98% 7.36% 12.35% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.74 4.97 3.94 5.16 4.80 4.46 4.03 11.44%
  QoQ % -4.63% 26.14% -23.64% 7.50% 7.62% 10.67% -
  Horiz. % 117.62% 123.33% 97.77% 128.04% 119.11% 110.67% 100.00%
EPS 5.26 0.72 0.73 0.60 0.45 0.76 5.91 -7.48%
  QoQ % 630.56% -1.37% 21.67% 33.33% -40.79% -87.14% -
  Horiz. % 89.00% 12.18% 12.35% 10.15% 7.61% 12.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5000 0.5100 0.5100 0.5200 0.5200 0.5000 6.57%
  QoQ % 10.00% -1.96% 0.00% -1.92% 0.00% 4.00% -
  Horiz. % 110.00% 100.00% 102.00% 102.00% 104.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.75 4.79 3.67 4.69 4.36 3.96 3.45 23.78%
  QoQ % -0.84% 30.52% -21.75% 7.57% 10.10% 14.78% -
  Horiz. % 137.68% 138.84% 106.38% 135.94% 126.38% 114.78% 100.00%
EPS 5.23 0.70 0.68 0.54 0.41 0.67 5.05 2.36%
  QoQ % 647.14% 2.94% 25.93% 31.71% -38.81% -86.73% -
  Horiz. % 103.56% 13.86% 13.47% 10.69% 8.12% 13.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5506 0.4821 0.4744 0.4632 0.4718 0.4608 0.4277 18.36%
  QoQ % 14.21% 1.62% 2.42% -1.82% 2.39% 7.74% -
  Horiz. % 128.74% 112.72% 110.92% 108.30% 110.31% 107.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.8200 0.8950 0.6450 0.4100 0.4450 0.4100 0.1950 -
P/RPS 17.29 18.02 16.36 7.94 9.26 9.19 4.84 133.87%
  QoQ % -4.05% 10.15% 106.05% -14.25% 0.76% 89.88% -
  Horiz. % 357.23% 372.31% 338.02% 164.05% 191.32% 189.88% 100.00%
P/EPS 15.68 124.13 88.36 68.33 98.89 54.06 3.30 182.90%
  QoQ % -87.37% 40.48% 29.31% -30.90% 82.93% 1,538.18% -
  Horiz. % 475.15% 3,761.52% 2,677.58% 2,070.61% 2,996.67% 1,638.18% 100.00%
EY 6.38 0.81 1.13 1.46 1.01 1.85 30.31 -64.65%
  QoQ % 687.65% -28.32% -22.60% 44.55% -45.41% -93.90% -
  Horiz. % 21.05% 2.67% 3.73% 4.82% 3.33% 6.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 1.79 1.26 0.80 0.86 0.79 0.39 144.59%
  QoQ % -16.76% 42.06% 57.50% -6.98% 8.86% 102.56% -
  Horiz. % 382.05% 458.97% 323.08% 205.13% 220.51% 202.56% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 21/02/18 28/11/17 28/08/17 24/05/17 22/02/17 25/11/16 -
Price 0.8750 0.9650 0.7350 0.4250 0.4400 0.5450 0.3000 -
P/RPS 18.45 19.43 18.64 8.23 9.16 12.21 7.44 83.31%
  QoQ % -5.04% 4.24% 126.49% -10.15% -24.98% 64.11% -
  Horiz. % 247.98% 261.16% 250.54% 110.62% 123.12% 164.11% 100.00%
P/EPS 16.73 133.84 100.68 70.83 97.78 71.86 5.08 121.52%
  QoQ % -87.50% 32.94% 42.14% -27.56% 36.07% 1,314.57% -
  Horiz. % 329.33% 2,634.65% 1,981.89% 1,394.29% 1,924.80% 1,414.57% 100.00%
EY 5.98 0.75 0.99 1.41 1.02 1.39 19.70 -54.87%
  QoQ % 697.33% -24.24% -29.79% 38.24% -26.62% -92.94% -
  Horiz. % 30.36% 3.81% 5.03% 7.16% 5.18% 7.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.59 1.93 1.44 0.83 0.85 1.05 0.60 91.61%
  QoQ % -17.62% 34.03% 73.49% -2.35% -19.05% 75.00% -
  Horiz. % 265.00% 321.67% 240.00% 138.33% 141.67% 175.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

213  301  547  1198 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.285-0.12 
 EKOVEST 0.825-0.02 
 DRBHCOM 2.58-0.37 
 HSI-H6P 0.265+0.095 
 SAPNRG 0.265-0.01 
 VSOLAR 0.1350.00 
 IWCITY 0.935-0.015 
 KNM 0.35-0.015 
 IRIS 0.160.00 
 MNC 0.080.00 

TOP ARTICLES

1. ISKANDAR LANDED PROPERTIES PRICED BELOW RM450K – BEST BUY IN THE WHOLE WIDE WORLD! (Calvin Tan Blog) THE INVESTMENT APPROACH OF CALVIN TAN
2. My Top Points List 5: TAKAFUL (6139), RCECAP (9296), HAPSENG (3034) WahLau Share Forecast
3. Trump will be blamed for a global recession if he continues his trade war with China, says Boris Johnson Good Articles to Share
4. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
5. Trump on US-China trade war: ‘I could declare a national emergency’ Good Articles to Share
6. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
7. Mi 正齐科技 5286: 上周四出了业绩,周五大热!季报有什么好料? 投资有理·于你
8. Redtone International Berhad--The only company that i dare to buy despite trade war firerain collection
Partners & Brokers