Highlights

[HIBISCS] QoQ Quarter Result on 2019-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 20-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     -55.20%    YoY -     -74.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 175,864 271,846 159,299 237,069 226,121 165,158 359,955 -37.94%
  QoQ % -35.31% 70.65% -32.80% 4.84% 36.91% -54.12% -
  Horiz. % 48.86% 75.52% 44.26% 65.86% 62.82% 45.88% 100.00%
PBT 49,705 91,251 38,644 92,362 81,969 51,926 165,210 -55.07%
  QoQ % -45.53% 136.13% -58.16% 12.68% 57.86% -68.57% -
  Horiz. % 30.09% 55.23% 23.39% 55.91% 49.62% 31.43% 100.00%
Tax -21,240 -40,003 -22,416 -67,639 -26,788 -1,821 -65,209 -52.63%
  QoQ % 46.90% -78.46% 66.86% -152.50% -1,371.06% 97.21% -
  Horiz. % 32.57% 61.35% 34.38% 103.73% 41.08% 2.79% 100.00%
NP 28,465 51,248 16,228 24,723 55,181 50,105 100,001 -56.70%
  QoQ % -44.46% 215.80% -34.36% -55.20% 10.13% -49.90% -
  Horiz. % 28.46% 51.25% 16.23% 24.72% 55.18% 50.10% 100.00%
NP to SH 28,465 51,248 16,228 24,723 55,181 50,105 100,001 -56.70%
  QoQ % -44.46% 215.80% -34.36% -55.20% 10.13% -49.90% -
  Horiz. % 28.46% 51.25% 16.23% 24.72% 55.18% 50.10% 100.00%
Tax Rate 42.73 % 43.84 % 58.01 % 73.23 % 32.68 % 3.51 % 39.47 % 5.43%
  QoQ % -2.53% -24.43% -20.78% 124.08% 831.05% -91.11% -
  Horiz. % 108.26% 111.07% 146.97% 185.53% 82.80% 8.89% 100.00%
Total Cost 147,399 220,598 143,071 212,346 170,940 115,053 259,954 -31.47%
  QoQ % -33.18% 54.19% -32.62% 24.22% 48.58% -55.74% -
  Horiz. % 56.70% 84.86% 55.04% 81.69% 65.76% 44.26% 100.00%
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.70%
  QoQ % 6.17% 2.53% 1.28% 2.63% 4.11% 4.29% -
  Horiz. % 122.86% 115.71% 112.86% 111.43% 108.57% 104.29% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 1,159,407 1,111,760 14.70%
  QoQ % 6.17% 2.53% 1.28% 2.63% 4.11% 4.29% -
  Horiz. % 122.86% 115.71% 112.86% 111.43% 108.57% 104.29% 100.00%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 16.19 % 18.85 % 10.19 % 10.43 % 24.40 % 30.34 % 27.78 % -30.21%
  QoQ % -14.11% 84.99% -2.30% -57.25% -19.58% 9.22% -
  Horiz. % 58.28% 67.85% 36.68% 37.54% 87.83% 109.22% 100.00%
ROE 2.08 % 3.98 % 1.29 % 2.00 % 4.57 % 4.32 % 8.99 % -62.28%
  QoQ % -47.74% 208.53% -35.50% -56.24% 5.79% -51.95% -
  Horiz. % 23.14% 44.27% 14.35% 22.25% 50.83% 48.05% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.07 17.12 10.03 14.93 14.24 10.40 22.66 -37.94%
  QoQ % -35.34% 70.69% -32.82% 4.85% 36.92% -54.10% -
  Horiz. % 48.85% 75.55% 44.26% 65.89% 62.84% 45.90% 100.00%
EPS 1.79 3.23 1.02 1.56 3.47 3.15 6.30 -56.75%
  QoQ % -44.58% 216.67% -34.62% -55.04% 10.16% -50.00% -
  Horiz. % 28.41% 51.27% 16.19% 24.76% 55.08% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8600 0.8100 0.7900 0.7800 0.7600 0.7300 0.7000 14.70%
  QoQ % 6.17% 2.53% 1.28% 2.63% 4.11% 4.29% -
  Horiz. % 122.86% 115.71% 112.86% 111.43% 108.57% 104.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,727,389
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.18 15.74 9.22 13.72 13.09 9.56 20.84 -37.95%
  QoQ % -35.32% 70.72% -32.80% 4.81% 36.92% -54.13% -
  Horiz. % 48.85% 75.53% 44.24% 65.83% 62.81% 45.87% 100.00%
EPS 1.65 2.97 0.94 1.43 3.19 2.90 5.79 -56.66%
  QoQ % -44.44% 215.96% -34.27% -55.17% 10.00% -49.91% -
  Horiz. % 28.50% 51.30% 16.23% 24.70% 55.09% 50.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7907 0.7447 0.7264 0.7172 0.6988 0.6712 0.6436 14.69%
  QoQ % 6.18% 2.52% 1.28% 2.63% 4.11% 4.29% -
  Horiz. % 122.86% 115.71% 112.87% 111.44% 108.58% 104.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3400 0.9400 0.9550 1.0700 1.0700 0.8400 1.2600 -
P/RPS 3.07 5.49 9.52 7.17 7.52 8.08 5.56 -32.67%
  QoQ % -44.08% -42.33% 32.78% -4.65% -6.93% 45.32% -
  Horiz. % 55.22% 98.74% 171.22% 128.96% 135.25% 145.32% 100.00%
P/EPS 18.97 29.13 93.47 68.74 30.80 26.63 20.01 -3.49%
  QoQ % -34.88% -68.83% 35.98% 123.18% 15.66% 33.08% -
  Horiz. % 94.80% 145.58% 467.12% 343.53% 153.92% 133.08% 100.00%
EY 5.27 3.43 1.07 1.45 3.25 3.76 5.00 3.57%
  QoQ % 53.64% 220.56% -26.21% -55.38% -13.56% -24.80% -
  Horiz. % 105.40% 68.60% 21.40% 29.00% 65.00% 75.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 1.16 1.21 1.37 1.41 1.15 1.80 -63.28%
  QoQ % -65.52% -4.13% -11.68% -2.84% 22.61% -36.11% -
  Horiz. % 22.22% 64.44% 67.22% 76.11% 78.33% 63.89% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 19/02/19 27/11/18 -
Price 0.6050 0.8800 0.9150 1.0100 1.0200 1.0500 0.9850 -
P/RPS 5.46 5.14 9.12 6.77 7.16 10.10 4.35 16.34%
  QoQ % 6.23% -43.64% 34.71% -5.45% -29.11% 132.18% -
  Horiz. % 125.52% 118.16% 209.66% 155.63% 164.60% 232.18% 100.00%
P/EPS 33.76 27.27 89.55 64.88 29.36 33.28 15.64 66.95%
  QoQ % 23.80% -69.55% 38.02% 120.98% -11.78% 112.79% -
  Horiz. % 215.86% 174.36% 572.57% 414.83% 187.72% 212.79% 100.00%
EY 2.96 3.67 1.12 1.54 3.41 3.00 6.39 -40.10%
  QoQ % -19.35% 227.68% -27.27% -54.84% 13.67% -53.05% -
  Horiz. % 46.32% 57.43% 17.53% 24.10% 53.36% 46.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 1.09 1.16 1.29 1.34 1.44 1.41 -37.28%
  QoQ % -35.78% -6.03% -10.08% -3.73% -6.94% 2.13% -
  Horiz. % 49.65% 77.30% 82.27% 91.49% 95.04% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
4. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS