Highlights

[HIBISCS] QoQ Quarter Result on 2020-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 24-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -610.08%    YoY -     -687.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 145,493 39,495 175,864 271,846 159,299 237,069 226,121 -25.41%
  QoQ % 268.38% -77.54% -35.31% 70.65% -32.80% 4.84% -
  Horiz. % 64.34% 17.47% 77.77% 120.22% 70.45% 104.84% 100.00%
PBT 16,768 -154,311 49,705 91,251 38,644 92,362 81,969 -65.18%
  QoQ % 110.87% -410.45% -45.53% 136.13% -58.16% 12.68% -
  Horiz. % 20.46% -188.26% 60.64% 111.32% 47.14% 112.68% 100.00%
Tax -6,736 9,116 -21,240 -40,003 -22,416 -67,639 -26,788 -60.06%
  QoQ % -173.89% 142.92% 46.90% -78.46% 66.86% -152.50% -
  Horiz. % 25.15% -34.03% 79.29% 149.33% 83.68% 252.50% 100.00%
NP 10,032 -145,195 28,465 51,248 16,228 24,723 55,181 -67.81%
  QoQ % 106.91% -610.08% -44.46% 215.80% -34.36% -55.20% -
  Horiz. % 18.18% -263.12% 51.58% 92.87% 29.41% 44.80% 100.00%
NP to SH 10,032 -145,195 28,465 51,248 16,228 24,723 55,181 -67.81%
  QoQ % 106.91% -610.08% -44.46% 215.80% -34.36% -55.20% -
  Horiz. % 18.18% -263.12% 51.58% 92.87% 29.41% 44.80% 100.00%
Tax Rate 40.17 % - % 42.73 % 43.84 % 58.01 % 73.23 % 32.68 % 14.71%
  QoQ % 0.00% 0.00% -2.53% -24.43% -20.78% 124.08% -
  Horiz. % 122.92% 0.00% 130.75% 134.15% 177.51% 224.08% 100.00%
Total Cost 135,461 184,690 147,399 220,598 143,071 212,346 170,940 -14.33%
  QoQ % -26.65% 25.30% -33.18% 54.19% -32.62% 24.22% -
  Horiz. % 79.24% 108.04% 86.23% 129.05% 83.70% 124.22% 100.00%
Net Worth 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.90 % -367.63 % 16.19 % 18.85 % 10.19 % 10.43 % 24.40 % -56.82%
  QoQ % 101.88% -2,370.72% -14.11% 84.99% -2.30% -57.25% -
  Horiz. % 28.28% -1,506.68% 66.35% 77.25% 41.76% 42.75% 100.00%
ROE 0.84 % -11.87 % 2.08 % 3.98 % 1.29 % 2.00 % 4.57 % -67.57%
  QoQ % 107.08% -670.67% -47.74% 208.53% -35.50% -56.24% -
  Horiz. % 18.38% -259.74% 45.51% 87.09% 28.23% 43.76% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.16 2.49 11.07 17.12 10.03 14.93 14.24 -25.42%
  QoQ % 267.87% -77.51% -35.34% 70.69% -32.82% 4.85% -
  Horiz. % 64.33% 17.49% 77.74% 120.22% 70.44% 104.85% 100.00%
EPS 0.63 -9.14 1.79 3.23 1.02 1.56 3.47 -67.84%
  QoQ % 106.89% -610.61% -44.58% 216.67% -34.62% -55.04% -
  Horiz. % 18.16% -263.40% 51.59% 93.08% 29.39% 44.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7500 0.7700 0.8600 0.8100 0.7900 0.7800 0.7600 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,727,389
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.42 2.29 10.18 15.74 9.22 13.72 13.09 -25.42%
  QoQ % 267.69% -77.50% -35.32% 70.72% -32.80% 4.81% -
  Horiz. % 64.32% 17.49% 77.77% 120.24% 70.44% 104.81% 100.00%
EPS 0.58 -8.41 1.65 2.97 0.94 1.43 3.19 -67.81%
  QoQ % 106.90% -609.70% -44.44% 215.96% -34.27% -55.17% -
  Horiz. % 18.18% -263.64% 51.72% 93.10% 29.47% 44.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6896 0.7080 0.7907 0.7447 0.7264 0.7172 0.6988 -0.88%
  QoQ % -2.60% -10.46% 6.18% 2.52% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.15% 106.57% 103.95% 102.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5050 0.6150 0.3400 0.9400 0.9550 1.0700 1.0700 -
P/RPS 5.51 24.73 3.07 5.49 9.52 7.17 7.52 -18.68%
  QoQ % -77.72% 705.54% -44.08% -42.33% 32.78% -4.65% -
  Horiz. % 73.27% 328.86% 40.82% 73.01% 126.60% 95.35% 100.00%
P/EPS 79.95 -6.73 18.97 29.13 93.47 68.74 30.80 88.55%
  QoQ % 1,287.96% -135.48% -34.88% -68.83% 35.98% 123.18% -
  Horiz. % 259.58% -21.85% 61.59% 94.58% 303.47% 223.18% 100.00%
EY 1.25 -14.86 5.27 3.43 1.07 1.45 3.25 -47.02%
  QoQ % 108.41% -381.97% 53.64% 220.56% -26.21% -55.38% -
  Horiz. % 38.46% -457.23% 162.15% 105.54% 32.92% 44.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.80 0.40 1.16 1.21 1.37 1.41 -39.02%
  QoQ % -16.25% 100.00% -65.52% -4.13% -11.68% -2.84% -
  Horiz. % 47.52% 56.74% 28.37% 82.27% 85.82% 97.16% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 -
Price 0.6100 0.6050 0.6050 0.8800 0.9150 1.0100 1.0200 -
P/RPS 6.66 24.33 5.46 5.14 9.12 6.77 7.16 -4.70%
  QoQ % -72.63% 345.60% 6.23% -43.64% 34.71% -5.45% -
  Horiz. % 93.02% 339.80% 76.26% 71.79% 127.37% 94.55% 100.00%
P/EPS 96.57 -6.62 33.76 27.27 89.55 64.88 29.36 120.69%
  QoQ % 1,558.76% -119.61% 23.80% -69.55% 38.02% 120.98% -
  Horiz. % 328.92% -22.55% 114.99% 92.88% 305.01% 220.98% 100.00%
EY 1.04 -15.11 2.96 3.67 1.12 1.54 3.41 -54.59%
  QoQ % 106.88% -610.47% -19.35% 227.68% -27.27% -54.84% -
  Horiz. % 30.50% -443.11% 86.80% 107.62% 32.84% 45.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.79 0.70 1.09 1.16 1.29 1.34 -28.44%
  QoQ % 2.53% 12.86% -35.78% -6.03% -10.08% -3.73% -
  Horiz. % 60.45% 58.96% 52.24% 81.34% 86.57% 96.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
PARTNERS & BROKERS