Highlights

[HIBISCS] QoQ Quarter Result on 2015-09-30 [#1]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 30-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     113.86%    YoY -     151.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 48,717 31,777 955 245 831 1,717 2,379 649.88%
  QoQ % 53.31% 3,227.43% 289.80% -70.52% -51.60% -27.83% -
  Horiz. % 2,047.79% 1,335.73% 40.14% 10.30% 34.93% 72.17% 100.00%
PBT 23,238 79,839 -164,157 4,759 -34,257 -11,017 -10,634 -
  QoQ % -70.89% 148.64% -3,549.40% 113.89% -210.95% -3.60% -
  Horiz. % -218.53% -750.79% 1,543.70% -44.75% 322.15% 103.60% 100.00%
Tax -4,286 666 -9 -10 -17 -24 -24 3,081.26%
  QoQ % -743.54% 7,500.00% 10.00% 41.18% 29.17% 0.00% -
  Horiz. % 17,858.33% -2,775.00% 37.50% 41.67% 70.83% 100.00% 100.00%
NP 18,952 80,505 -164,166 4,749 -34,274 -11,041 -10,658 -
  QoQ % -76.46% 149.04% -3,556.85% 113.86% -210.42% -3.59% -
  Horiz. % -177.82% -755.35% 1,540.31% -44.56% 321.58% 103.59% 100.00%
NP to SH 18,952 80,505 -164,166 4,749 -34,274 -11,041 -10,658 -
  QoQ % -76.46% 149.04% -3,556.85% 113.86% -210.42% -3.59% -
  Horiz. % -177.82% -755.35% 1,540.31% -44.56% 321.58% 103.59% 100.00%
Tax Rate 18.44 % -0.83 % - % 0.21 % - % - % - % -
  QoQ % 2,321.69% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 8,780.95% -395.24% 0.00% 100.00% - - -
Total Cost 29,765 -48,728 165,121 -4,504 35,105 12,758 13,037 73.48%
  QoQ % 161.08% -129.51% 3,766.10% -112.83% 175.16% -2.14% -
  Horiz. % 228.31% -373.77% 1,266.56% -34.55% 269.27% 97.86% 100.00%
Net Worth 529,714 505,905 432,545 600,893 506,739 520,632 506,254 3.07%
  QoQ % 4.71% 16.96% -28.02% 18.58% -2.67% 2.84% -
  Horiz. % 104.63% 99.93% 85.44% 118.69% 100.10% 102.84% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 529,714 505,905 432,545 600,893 506,739 520,632 506,254 3.07%
  QoQ % 4.71% 16.96% -28.02% 18.58% -2.67% 2.84% -
  Horiz. % 104.63% 99.93% 85.44% 118.69% 100.10% 102.84% 100.00%
NOSH 1,177,142 1,099,795 1,005,919 969,183 921,344 897,642 888,166 20.68%
  QoQ % 7.03% 9.33% 3.79% 5.19% 2.64% 1.07% -
  Horiz. % 132.54% 123.83% 113.26% 109.12% 103.74% 101.07% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 38.90 % 253.34 % -17,190.16 % 1,938.37 % -4,124.43 % -643.04 % -448.00 % -
  QoQ % -84.65% 101.47% -986.84% 147.00% -541.40% -43.54% -
  Horiz. % -8.68% -56.55% 3,837.09% -432.67% 920.63% 143.54% 100.00%
ROE 3.58 % 15.91 % -37.95 % 0.79 % -6.76 % -2.12 % -2.11 % -
  QoQ % -77.50% 141.92% -4,903.80% 111.69% -218.87% -0.47% -
  Horiz. % -169.67% -754.03% 1,798.58% -37.44% 320.38% 100.47% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.14 2.89 0.09 0.03 0.09 0.19 0.27 518.23%
  QoQ % 43.25% 3,111.11% 200.00% -66.67% -52.63% -29.63% -
  Horiz. % 1,533.33% 1,070.37% 33.33% 11.11% 33.33% 70.37% 100.00%
EPS 1.62 7.32 -16.32 0.49 -3.72 -1.23 -1.20 -
  QoQ % -77.87% 144.85% -3,430.61% 113.17% -202.44% -2.50% -
  Horiz. % -135.00% -610.00% 1,360.00% -40.83% 310.00% 102.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4600 0.4300 0.6200 0.5500 0.5800 0.5700 -14.59%
  QoQ % -2.17% 6.98% -30.65% 12.73% -5.17% 1.75% -
  Horiz. % 78.95% 80.70% 75.44% 108.77% 96.49% 101.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.07 2.00 0.06 0.02 0.05 0.11 0.15 649.60%
  QoQ % 53.50% 3,233.33% 200.00% -60.00% -54.55% -26.67% -
  Horiz. % 2,046.67% 1,333.33% 40.00% 13.33% 33.33% 73.33% 100.00%
EPS 1.19 5.07 -10.34 0.30 -2.16 -0.70 -0.67 -
  QoQ % -76.53% 149.03% -3,546.67% 113.89% -208.57% -4.48% -
  Horiz. % -177.61% -756.72% 1,543.28% -44.78% 322.39% 104.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3335 0.3185 0.2723 0.3783 0.3191 0.3278 0.3188 3.05%
  QoQ % 4.71% 16.97% -28.02% 18.55% -2.65% 2.82% -
  Horiz. % 104.61% 99.91% 85.41% 118.66% 100.09% 102.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.1800 0.1950 0.2300 0.6750 0.7450 0.7650 0.8500 -
P/RPS 4.35 6.75 242.26 2,670.20 825.99 399.94 317.34 -94.29%
  QoQ % -35.56% -97.21% -90.93% 223.27% 106.53% 26.03% -
  Horiz. % 1.37% 2.13% 76.34% 841.43% 260.29% 126.03% 100.00%
P/EPS 11.18 2.66 -1.41 137.76 -20.03 -62.20 -70.83 -
  QoQ % 320.30% 288.65% -101.02% 787.77% 67.80% 12.18% -
  Horiz. % -15.78% -3.76% 1.99% -194.49% 28.28% 87.82% 100.00%
EY 8.94 37.54 -70.96 0.73 -4.99 -1.61 -1.41 -
  QoQ % -76.19% 152.90% -9,820.55% 114.63% -209.94% -14.18% -
  Horiz. % -634.04% -2,662.41% 5,032.62% -51.77% 353.90% 114.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.42 0.53 1.09 1.35 1.32 1.49 -58.42%
  QoQ % -4.76% -20.75% -51.38% -19.26% 2.27% -11.41% -
  Horiz. % 26.85% 28.19% 35.57% 73.15% 90.60% 88.59% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 27/02/15 -
Price 0.2000 0.1850 0.1800 0.2350 0.6250 0.7150 0.9200 -
P/RPS 4.83 6.40 189.60 929.63 692.95 373.80 343.47 -94.19%
  QoQ % -24.53% -96.62% -79.60% 34.16% 85.38% 8.83% -
  Horiz. % 1.41% 1.86% 55.20% 270.66% 201.75% 108.83% 100.00%
P/EPS 12.42 2.53 -1.10 47.96 -16.80 -58.13 -76.67 -
  QoQ % 390.91% 330.00% -102.29% 385.48% 71.10% 24.18% -
  Horiz. % -16.20% -3.30% 1.43% -62.55% 21.91% 75.82% 100.00%
EY 8.05 39.57 -90.67 2.09 -5.95 -1.72 -1.30 -
  QoQ % -79.66% 143.64% -4,438.28% 135.13% -245.93% -32.31% -
  Horiz. % -619.23% -3,043.85% 6,974.62% -160.77% 457.69% 132.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.40 0.42 0.38 1.14 1.23 1.61 -57.92%
  QoQ % 10.00% -4.76% 10.53% -66.67% -7.32% -23.60% -
  Horiz. % 27.33% 24.84% 26.09% 23.60% 70.81% 76.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

126  112  399  1651 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TANCO 0.075+0.005 
 ARMADA 0.495+0.015 
 AAX 0.175+0.01 
 SAPNRG 0.290.00 
 VELESTO 0.395+0.01 
 DGB 0.175+0.005 
 AAX-WA 0.010.00 
 SPRING 0.24-0.005 
 RSAWIT 0.17+0.02 
 SAPNRG-WA 0.1350.00 
Partners & Brokers