Highlights

[HIBISCS] QoQ Quarter Result on 2011-12-31 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 25-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 31-Dec-2011  [#3]
Profit Trend QoQ -     -127.86%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,870 1,999 5,669 2,496 2,292 93 15 2,373.71%
  QoQ % -6.45% -64.74% 127.12% 8.90% 2,364.52% 520.00% -
  Horiz. % 12,466.67% 13,326.67% 37,793.33% 16,640.00% 15,280.00% 620.00% 100.00%
PBT -2,884 -1,209 -3,181 -2,654 -1,177 -645 -1,181 81.05%
  QoQ % -138.54% 61.99% -19.86% -125.49% -82.48% 45.39% -
  Horiz. % 244.20% 102.37% 269.35% 224.72% 99.66% 54.61% 100.00%
Tax 20 16 -429 -249 -97 0 0 -
  QoQ % 25.00% 103.73% -72.29% -156.70% 0.00% 0.00% -
  Horiz. % -20.62% -16.49% 442.27% 256.70% 100.00% - -
NP -2,864 -1,193 -3,610 -2,903 -1,274 -645 -1,181 80.21%
  QoQ % -140.07% 66.95% -24.35% -127.86% -97.52% 45.39% -
  Horiz. % 242.51% 101.02% 305.67% 245.81% 107.87% 54.61% 100.00%
NP to SH -2,864 -1,193 -3,610 -2,903 -1,274 -645 -1,181 80.21%
  QoQ % -140.07% 66.95% -24.35% -127.86% -97.52% 45.39% -
  Horiz. % 242.51% 101.02% 305.67% 245.81% 107.87% 54.61% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,734 3,192 9,279 5,399 3,566 738 1,196 149.60%
  QoQ % 48.31% -65.60% 71.87% 51.40% 383.20% -38.29% -
  Horiz. % 395.82% 266.89% 775.84% 451.42% 298.16% 61.71% 100.00%
Net Worth 237,932 242,860 6,738,666 - 7,261,800 - - -
  QoQ % -2.03% -96.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.28% 3.34% 92.80% 0.00% 100.00% - -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 237,932 242,860 6,738,666 - 7,261,800 - - -
  QoQ % -2.03% -96.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.28% 3.34% 92.80% 0.00% 100.00% - -
NOSH 440,615 426,071 12,033,333 420,724 12,740,000 52,439 20 77,068.90%
  QoQ % 3.41% -96.46% 2,760.14% -96.70% 24,194.88% 262,095.12% -
  Horiz. % 2,203,077.00% 2,130,357.25% 60,166,668.00% 2,103,623.25% 63,700,000.00% 262,195.12% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -153.16 % -59.68 % -63.68 % -116.31 % -55.58 % -693.55 % -7,873.33 % -92.71%
  QoQ % -156.64% 6.28% 45.25% -109.27% 91.99% 91.19% -
  Horiz. % 1.95% 0.76% 0.81% 1.48% 0.71% 8.81% 100.00%
ROE -1.20 % -0.49 % -0.05 % - % -0.02 % - % - % -
  QoQ % -144.90% -880.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6,000.00% 2,450.00% 250.00% 0.00% 100.00% - -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.42 0.47 0.05 0.59 0.02 0.18 75.00 -96.82%
  QoQ % -10.64% 840.00% -91.53% 2,850.00% -88.89% -99.76% -
  Horiz. % 0.56% 0.63% 0.07% 0.79% 0.03% 0.24% 100.00%
EPS -0.65 0.28 -0.03 -0.69 -0.01 1.23 -5,905.00 -99.77%
  QoQ % -332.14% 1,033.33% 95.65% -6,800.00% -100.81% 100.02% -
  Horiz. % 0.01% -0.00% 0.00% 0.01% 0.00% -0.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5700 0.5600 - 0.5700 - - -
  QoQ % -5.26% 1.79% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.74% 100.00% 98.25% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.12 0.13 0.36 0.16 0.14 0.01 0.00 -
  QoQ % -7.69% -63.89% 125.00% 14.29% 1,300.00% 0.00% -
  Horiz. % 1,200.00% 1,300.00% 3,600.00% 1,600.00% 1,400.00% 100.00% -
EPS -0.18 -0.08 -0.23 -0.18 -0.08 -0.04 -0.07 87.37%
  QoQ % -125.00% 65.22% -27.78% -125.00% -100.00% 42.86% -
  Horiz. % 257.14% 114.29% 328.57% 257.14% 114.29% 57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1498 0.1529 4.2429 - 4.5723 - - -
  QoQ % -2.03% -96.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.28% 3.34% 92.80% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - - -
Price 1.7600 1.5100 1.6500 0.9400 0.5500 0.0000 0.0000 -
P/RPS 414.70 321.84 3,502.38 158.45 3,057.16 0.00 0.00 -
  QoQ % 28.85% -90.81% 2,110.40% -94.82% 0.00% 0.00% -
  Horiz. % 13.56% 10.53% 114.56% 5.18% 100.00% - -
P/EPS -270.77 -539.29 -5,500.00 -136.23 -5,500.00 0.00 0.00 -
  QoQ % 49.79% 90.19% -3,937.29% 97.52% 0.00% 0.00% -
  Horiz. % 4.92% 9.81% 100.00% 2.48% 100.00% - -
EY -0.37 -0.19 -0.02 -0.73 -0.02 0.00 0.00 -
  QoQ % -94.74% -850.00% 97.26% -3,550.00% 0.00% 0.00% -
  Horiz. % 1,850.00% 950.00% 100.00% 3,650.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.26 2.65 2.95 0.00 0.96 0.00 0.00 -
  QoQ % 23.02% -10.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 339.58% 276.04% 307.29% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 27/08/12 30/05/12 - 02/02/12 - - -
Price 1.5700 1.7000 1.4900 0.0000 1.5500 0.0000 0.0000 -
P/RPS 369.93 362.34 3,162.76 0.00 8,615.62 0.00 0.00 -
  QoQ % 2.09% -88.54% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4.29% 4.21% 36.71% 0.00% 100.00% - -
P/EPS -241.54 -607.14 -4,966.67 0.00 -15,500.00 0.00 0.00 -
  QoQ % 60.22% 87.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.56% 3.92% 32.04% -0.00% 100.00% - -
EY -0.41 -0.16 -0.02 0.00 -0.01 0.00 0.00 -
  QoQ % -156.25% -700.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4,100.00% 1,600.00% 200.00% -0.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.91 2.98 2.66 0.00 2.72 0.00 0.00 -
  QoQ % -2.35% 12.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.99% 109.56% 97.79% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 
Partners & Brokers