Highlights

[HIBISCS] QoQ Quarter Result on 2015-12-31 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -3,556.85%    YoY -     -1,440.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 54,745 48,717 31,777 955 245 831 1,717 899.18%
  QoQ % 12.37% 53.31% 3,227.43% 289.80% -70.52% -51.60% -
  Horiz. % 3,188.41% 2,837.33% 1,850.73% 55.62% 14.27% 48.40% 100.00%
PBT 7,481 23,238 79,839 -164,157 4,759 -34,257 -11,017 -
  QoQ % -67.81% -70.89% 148.64% -3,549.40% 113.89% -210.95% -
  Horiz. % -67.90% -210.93% -724.69% 1,490.03% -43.20% 310.95% 100.00%
Tax 72,802 -4,286 666 -9 -10 -17 -24 -
  QoQ % 1,798.60% -743.54% 7,500.00% 10.00% 41.18% 29.17% -
  Horiz. % -303,341.69% 17,858.33% -2,775.00% 37.50% 41.67% 70.83% 100.00%
NP 80,283 18,952 80,505 -164,166 4,749 -34,274 -11,041 -
  QoQ % 323.61% -76.46% 149.04% -3,556.85% 113.86% -210.42% -
  Horiz. % -727.14% -171.65% -729.15% 1,486.88% -43.01% 310.42% 100.00%
NP to SH 80,283 18,952 80,505 -164,166 4,749 -34,274 -11,041 -
  QoQ % 323.61% -76.46% 149.04% -3,556.85% 113.86% -210.42% -
  Horiz. % -727.14% -171.65% -729.15% 1,486.88% -43.01% 310.42% 100.00%
Tax Rate -973.16 % 18.44 % -0.83 % - % 0.21 % - % - % -
  QoQ % -5,377.44% 2,321.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -463,409.53% 8,780.95% -395.24% 0.00% 100.00% - -
Total Cost -25,538 29,765 -48,728 165,121 -4,504 35,105 12,758 -
  QoQ % -185.80% 161.08% -129.51% 3,766.10% -112.83% 175.16% -
  Horiz. % -200.17% 233.30% -381.94% 1,294.25% -35.30% 275.16% 100.00%
Net Worth 679,213 529,714 505,905 432,545 600,893 506,739 520,632 19.34%
  QoQ % 28.22% 4.71% 16.96% -28.02% 18.58% -2.67% -
  Horiz. % 130.46% 101.74% 97.17% 83.08% 115.42% 97.33% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 679,213 529,714 505,905 432,545 600,893 506,739 520,632 19.34%
  QoQ % 28.22% 4.71% 16.96% -28.02% 18.58% -2.67% -
  Horiz. % 130.46% 101.74% 97.17% 83.08% 115.42% 97.33% 100.00%
NOSH 1,358,426 1,177,142 1,099,795 1,005,919 969,183 921,344 897,642 31.71%
  QoQ % 15.40% 7.03% 9.33% 3.79% 5.19% 2.64% -
  Horiz. % 151.33% 131.14% 122.52% 112.06% 107.97% 102.64% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 146.65 % 38.90 % 253.34 % -17,190.16 % 1,938.37 % -4,124.43 % -643.04 % -
  QoQ % 276.99% -84.65% 101.47% -986.84% 147.00% -541.40% -
  Horiz. % -22.81% -6.05% -39.40% 2,673.26% -301.44% 641.40% 100.00%
ROE 11.82 % 3.58 % 15.91 % -37.95 % 0.79 % -6.76 % -2.12 % -
  QoQ % 230.17% -77.50% 141.92% -4,903.80% 111.69% -218.87% -
  Horiz. % -557.55% -168.87% -750.47% 1,790.09% -37.26% 318.87% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.03 4.14 2.89 0.09 0.03 0.09 0.19 661.99%
  QoQ % -2.66% 43.25% 3,111.11% 200.00% -66.67% -52.63% -
  Horiz. % 2,121.05% 2,178.95% 1,521.05% 47.37% 15.79% 47.37% 100.00%
EPS 5.91 1.62 7.32 -16.32 0.49 -3.72 -1.23 -
  QoQ % 264.81% -77.87% 144.85% -3,430.61% 113.17% -202.44% -
  Horiz. % -480.49% -131.71% -595.12% 1,326.83% -39.84% 302.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4500 0.4600 0.4300 0.6200 0.5500 0.5800 -9.40%
  QoQ % 11.11% -2.17% 6.98% -30.65% 12.73% -5.17% -
  Horiz. % 86.21% 77.59% 79.31% 74.14% 106.90% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.45 3.07 2.00 0.06 0.02 0.05 0.11 888.31%
  QoQ % 12.38% 53.50% 3,233.33% 200.00% -60.00% -54.55% -
  Horiz. % 3,136.36% 2,790.91% 1,818.18% 54.55% 18.18% 45.45% 100.00%
EPS 5.05 1.19 5.07 -10.34 0.30 -2.16 -0.70 -
  QoQ % 324.37% -76.53% 149.03% -3,546.67% 113.89% -208.57% -
  Horiz. % -721.43% -170.00% -724.29% 1,477.14% -42.86% 308.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4277 0.3335 0.3185 0.2723 0.3783 0.3191 0.3278 19.35%
  QoQ % 28.25% 4.71% 16.97% -28.02% 18.55% -2.65% -
  Horiz. % 130.48% 101.74% 97.16% 83.07% 115.41% 97.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1950 0.1800 0.1950 0.2300 0.6750 0.7450 0.7650 -
P/RPS 4.84 4.35 6.75 242.26 2,670.20 825.99 399.94 -94.69%
  QoQ % 11.26% -35.56% -97.21% -90.93% 223.27% 106.53% -
  Horiz. % 1.21% 1.09% 1.69% 60.57% 667.65% 206.53% 100.00%
P/EPS 3.30 11.18 2.66 -1.41 137.76 -20.03 -62.20 -
  QoQ % -70.48% 320.30% 288.65% -101.02% 787.77% 67.80% -
  Horiz. % -5.31% -17.97% -4.28% 2.27% -221.48% 32.20% 100.00%
EY 30.31 8.94 37.54 -70.96 0.73 -4.99 -1.61 -
  QoQ % 239.04% -76.19% 152.90% -9,820.55% 114.63% -209.94% -
  Horiz. % -1,882.61% -555.28% -2,331.68% 4,407.45% -45.34% 309.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.40 0.42 0.53 1.09 1.35 1.32 -55.54%
  QoQ % -2.50% -4.76% -20.75% -51.38% -19.26% 2.27% -
  Horiz. % 29.55% 30.30% 31.82% 40.15% 82.58% 102.27% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 -
Price 0.3000 0.2000 0.1850 0.1800 0.2350 0.6250 0.7150 -
P/RPS 7.44 4.83 6.40 189.60 929.63 692.95 373.80 -92.60%
  QoQ % 54.04% -24.53% -96.62% -79.60% 34.16% 85.38% -
  Horiz. % 1.99% 1.29% 1.71% 50.72% 248.70% 185.38% 100.00%
P/EPS 5.08 12.42 2.53 -1.10 47.96 -16.80 -58.13 -
  QoQ % -59.10% 390.91% 330.00% -102.29% 385.48% 71.10% -
  Horiz. % -8.74% -21.37% -4.35% 1.89% -82.50% 28.90% 100.00%
EY 19.70 8.05 39.57 -90.67 2.09 -5.95 -1.72 -
  QoQ % 144.72% -79.66% 143.64% -4,438.28% 135.13% -245.93% -
  Horiz. % -1,145.35% -468.02% -2,300.58% 5,271.51% -121.51% 345.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.44 0.40 0.42 0.38 1.14 1.23 -37.95%
  QoQ % 36.36% 10.00% -4.76% 10.53% -66.67% -7.32% -
  Horiz. % 48.78% 35.77% 32.52% 34.15% 30.89% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
3. A Test Drives Day With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
4. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
5. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
6. GLOVE makers return to top gainers list gloveharicut
7. Why do most equity investors lose money? Koon Yew Yin Koon Yew Yin's Blog
8. [转贴] [Video:浅谈MY E.G.SERVICES BHD, MYEG, 0138] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS