Highlights

[HIBISCS] QoQ Quarter Result on 2015-12-31 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -3,556.85%    YoY -     -1,440.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 54,745 48,717 31,777 955 245 831 1,717 899.18%
  QoQ % 12.37% 53.31% 3,227.43% 289.80% -70.52% -51.60% -
  Horiz. % 3,188.41% 2,837.33% 1,850.73% 55.62% 14.27% 48.40% 100.00%
PBT 7,481 23,238 79,839 -164,157 4,759 -34,257 -11,017 -
  QoQ % -67.81% -70.89% 148.64% -3,549.40% 113.89% -210.95% -
  Horiz. % -67.90% -210.93% -724.69% 1,490.03% -43.20% 310.95% 100.00%
Tax 72,802 -4,286 666 -9 -10 -17 -24 -
  QoQ % 1,798.60% -743.54% 7,500.00% 10.00% 41.18% 29.17% -
  Horiz. % -303,341.69% 17,858.33% -2,775.00% 37.50% 41.67% 70.83% 100.00%
NP 80,283 18,952 80,505 -164,166 4,749 -34,274 -11,041 -
  QoQ % 323.61% -76.46% 149.04% -3,556.85% 113.86% -210.42% -
  Horiz. % -727.14% -171.65% -729.15% 1,486.88% -43.01% 310.42% 100.00%
NP to SH 80,283 18,952 80,505 -164,166 4,749 -34,274 -11,041 -
  QoQ % 323.61% -76.46% 149.04% -3,556.85% 113.86% -210.42% -
  Horiz. % -727.14% -171.65% -729.15% 1,486.88% -43.01% 310.42% 100.00%
Tax Rate -973.16 % 18.44 % -0.83 % - % 0.21 % - % - % -
  QoQ % -5,377.44% 2,321.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -463,409.53% 8,780.95% -395.24% 0.00% 100.00% - -
Total Cost -25,538 29,765 -48,728 165,121 -4,504 35,105 12,758 -
  QoQ % -185.80% 161.08% -129.51% 3,766.10% -112.83% 175.16% -
  Horiz. % -200.17% 233.30% -381.94% 1,294.25% -35.30% 275.16% 100.00%
Net Worth 679,213 529,714 505,905 432,545 600,893 506,739 520,632 19.34%
  QoQ % 28.22% 4.71% 16.96% -28.02% 18.58% -2.67% -
  Horiz. % 130.46% 101.74% 97.17% 83.08% 115.42% 97.33% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 679,213 529,714 505,905 432,545 600,893 506,739 520,632 19.34%
  QoQ % 28.22% 4.71% 16.96% -28.02% 18.58% -2.67% -
  Horiz. % 130.46% 101.74% 97.17% 83.08% 115.42% 97.33% 100.00%
NOSH 1,358,426 1,177,142 1,099,795 1,005,919 969,183 921,344 897,642 31.71%
  QoQ % 15.40% 7.03% 9.33% 3.79% 5.19% 2.64% -
  Horiz. % 151.33% 131.14% 122.52% 112.06% 107.97% 102.64% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 146.65 % 38.90 % 253.34 % -17,190.16 % 1,938.37 % -4,124.43 % -643.04 % -
  QoQ % 276.99% -84.65% 101.47% -986.84% 147.00% -541.40% -
  Horiz. % -22.81% -6.05% -39.40% 2,673.26% -301.44% 641.40% 100.00%
ROE 11.82 % 3.58 % 15.91 % -37.95 % 0.79 % -6.76 % -2.12 % -
  QoQ % 230.17% -77.50% 141.92% -4,903.80% 111.69% -218.87% -
  Horiz. % -557.55% -168.87% -750.47% 1,790.09% -37.26% 318.87% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.03 4.14 2.89 0.09 0.03 0.09 0.19 661.99%
  QoQ % -2.66% 43.25% 3,111.11% 200.00% -66.67% -52.63% -
  Horiz. % 2,121.05% 2,178.95% 1,521.05% 47.37% 15.79% 47.37% 100.00%
EPS 5.91 1.62 7.32 -16.32 0.49 -3.72 -1.23 -
  QoQ % 264.81% -77.87% 144.85% -3,430.61% 113.17% -202.44% -
  Horiz. % -480.49% -131.71% -595.12% 1,326.83% -39.84% 302.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4500 0.4600 0.4300 0.6200 0.5500 0.5800 -9.40%
  QoQ % 11.11% -2.17% 6.98% -30.65% 12.73% -5.17% -
  Horiz. % 86.21% 77.59% 79.31% 74.14% 106.90% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.45 3.07 2.00 0.06 0.02 0.05 0.11 888.31%
  QoQ % 12.38% 53.50% 3,233.33% 200.00% -60.00% -54.55% -
  Horiz. % 3,136.36% 2,790.91% 1,818.18% 54.55% 18.18% 45.45% 100.00%
EPS 5.05 1.19 5.07 -10.34 0.30 -2.16 -0.70 -
  QoQ % 324.37% -76.53% 149.03% -3,546.67% 113.89% -208.57% -
  Horiz. % -721.43% -170.00% -724.29% 1,477.14% -42.86% 308.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4277 0.3335 0.3185 0.2723 0.3783 0.3191 0.3278 19.35%
  QoQ % 28.25% 4.71% 16.97% -28.02% 18.55% -2.65% -
  Horiz. % 130.48% 101.74% 97.16% 83.07% 115.41% 97.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1950 0.1800 0.1950 0.2300 0.6750 0.7450 0.7650 -
P/RPS 4.84 4.35 6.75 242.26 2,670.20 825.99 399.94 -94.69%
  QoQ % 11.26% -35.56% -97.21% -90.93% 223.27% 106.53% -
  Horiz. % 1.21% 1.09% 1.69% 60.57% 667.65% 206.53% 100.00%
P/EPS 3.30 11.18 2.66 -1.41 137.76 -20.03 -62.20 -
  QoQ % -70.48% 320.30% 288.65% -101.02% 787.77% 67.80% -
  Horiz. % -5.31% -17.97% -4.28% 2.27% -221.48% 32.20% 100.00%
EY 30.31 8.94 37.54 -70.96 0.73 -4.99 -1.61 -
  QoQ % 239.04% -76.19% 152.90% -9,820.55% 114.63% -209.94% -
  Horiz. % -1,882.61% -555.28% -2,331.68% 4,407.45% -45.34% 309.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.40 0.42 0.53 1.09 1.35 1.32 -55.54%
  QoQ % -2.50% -4.76% -20.75% -51.38% -19.26% 2.27% -
  Horiz. % 29.55% 30.30% 31.82% 40.15% 82.58% 102.27% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 -
Price 0.3000 0.2000 0.1850 0.1800 0.2350 0.6250 0.7150 -
P/RPS 7.44 4.83 6.40 189.60 929.63 692.95 373.80 -92.60%
  QoQ % 54.04% -24.53% -96.62% -79.60% 34.16% 85.38% -
  Horiz. % 1.99% 1.29% 1.71% 50.72% 248.70% 185.38% 100.00%
P/EPS 5.08 12.42 2.53 -1.10 47.96 -16.80 -58.13 -
  QoQ % -59.10% 390.91% 330.00% -102.29% 385.48% 71.10% -
  Horiz. % -8.74% -21.37% -4.35% 1.89% -82.50% 28.90% 100.00%
EY 19.70 8.05 39.57 -90.67 2.09 -5.95 -1.72 -
  QoQ % 144.72% -79.66% 143.64% -4,438.28% 135.13% -245.93% -
  Horiz. % -1,145.35% -468.02% -2,300.58% 5,271.51% -121.51% 345.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.44 0.40 0.42 0.38 1.14 1.23 -37.95%
  QoQ % 36.36% 10.00% -4.76% 10.53% -66.67% -7.32% -
  Horiz. % 48.78% 35.77% 32.52% 34.15% 30.89% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers