Highlights

[HIBISCS] QoQ Quarter Result on 2018-12-31 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 19-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     -49.90%    YoY -     353.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 237,069 226,121 165,158 359,955 184,627 75,420 76,061 113.82%
  QoQ % 4.84% 36.91% -54.12% 94.96% 144.80% -0.84% -
  Horiz. % 311.68% 297.29% 217.14% 473.25% 242.74% 99.16% 100.00%
PBT 92,362 81,969 51,926 165,210 140,069 81,569 13,107 268.88%
  QoQ % 12.68% 57.86% -68.57% 17.95% 71.72% 522.33% -
  Horiz. % 704.68% 625.38% 396.17% 1,260.47% 1,068.66% 622.33% 100.00%
Tax -67,639 -26,788 -1,821 -65,209 -41,318 1,566 -2,065 930.29%
  QoQ % -152.50% -1,371.06% 97.21% -57.82% -2,738.44% 175.84% -
  Horiz. % 3,275.50% 1,297.24% 88.18% 3,157.82% 2,000.87% -75.84% 100.00%
NP 24,723 55,181 50,105 100,001 98,751 83,135 11,042 71.40%
  QoQ % -55.20% 10.13% -49.90% 1.27% 18.78% 652.90% -
  Horiz. % 223.90% 499.74% 453.77% 905.64% 894.32% 752.90% 100.00%
NP to SH 24,723 55,181 50,105 100,001 98,751 83,135 11,042 71.40%
  QoQ % -55.20% 10.13% -49.90% 1.27% 18.78% 652.90% -
  Horiz. % 223.90% 499.74% 453.77% 905.64% 894.32% 752.90% 100.00%
Tax Rate 73.23 % 32.68 % 3.51 % 39.47 % 29.50 % -1.92 % 15.75 % 179.36%
  QoQ % 124.08% 831.05% -91.11% 33.80% 1,636.46% -112.19% -
  Horiz. % 464.95% 207.49% 22.29% 250.60% 187.30% -12.19% 100.00%
Total Cost 212,346 170,940 115,053 259,954 85,876 -7,715 65,019 120.60%
  QoQ % 24.22% 48.58% -55.74% 202.71% 1,213.10% -111.87% -
  Horiz. % 326.59% 262.91% 176.95% 399.81% 132.08% -11.87% 100.00%
Net Worth 1,238,818 1,207,053 1,159,407 1,111,760 1,000,584 874,475 765,753 37.93%
  QoQ % 2.63% 4.11% 4.29% 11.11% 14.42% 14.20% -
  Horiz. % 161.78% 157.63% 151.41% 145.19% 130.67% 114.20% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,238,818 1,207,053 1,159,407 1,111,760 1,000,584 874,475 765,753 37.93%
  QoQ % 2.63% 4.11% 4.29% 11.11% 14.42% 14.20% -
  Horiz. % 161.78% 157.63% 151.41% 145.19% 130.67% 114.20% 100.00%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,589,956 1,531,506 2.46%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.11% 3.82% -
  Horiz. % 103.70% 103.70% 103.70% 103.70% 103.70% 103.82% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.43 % 24.40 % 30.34 % 27.78 % 53.49 % 110.23 % 14.52 % -19.84%
  QoQ % -57.25% -19.58% 9.22% -48.07% -51.47% 659.16% -
  Horiz. % 71.83% 168.04% 208.95% 191.32% 368.39% 759.16% 100.00%
ROE 2.00 % 4.57 % 4.32 % 8.99 % 9.87 % 9.51 % 1.44 % 24.56%
  QoQ % -56.24% 5.79% -51.95% -8.92% 3.79% 560.42% -
  Horiz. % 138.89% 317.36% 300.00% 624.31% 685.42% 660.42% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.93 14.24 10.40 22.66 11.62 4.74 4.97 108.61%
  QoQ % 4.85% 36.92% -54.10% 95.01% 145.15% -4.63% -
  Horiz. % 300.40% 286.52% 209.26% 455.94% 233.80% 95.37% 100.00%
EPS 1.56 3.47 3.15 6.30 6.22 5.26 0.72 67.68%
  QoQ % -55.04% 10.16% -50.00% 1.29% 18.25% 630.56% -
  Horiz. % 216.67% 481.94% 437.50% 875.00% 863.89% 730.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7800 0.7600 0.7300 0.7000 0.6300 0.5500 0.5000 34.62%
  QoQ % 2.63% 4.11% 4.29% 11.11% 14.55% 10.00% -
  Horiz. % 156.00% 152.00% 146.00% 140.00% 126.00% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.93 14.24 10.40 22.66 11.62 4.75 4.79 113.82%
  QoQ % 4.85% 36.92% -54.10% 95.01% 144.63% -0.84% -
  Horiz. % 311.69% 297.29% 217.12% 473.07% 242.59% 99.16% 100.00%
EPS 1.56 3.47 3.15 6.30 6.22 5.23 0.70 70.87%
  QoQ % -55.04% 10.16% -50.00% 1.29% 18.93% 647.14% -
  Horiz. % 222.86% 495.71% 450.00% 900.00% 888.57% 747.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7800 0.7600 0.7300 0.7000 0.6300 0.5506 0.4821 37.94%
  QoQ % 2.63% 4.11% 4.29% 11.11% 14.42% 14.21% -
  Horiz. % 161.79% 157.64% 151.42% 145.20% 130.68% 114.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0700 1.0700 0.8400 1.2600 0.8850 0.8200 0.8950 -
P/RPS 7.17 7.52 8.08 5.56 7.61 17.29 18.02 -45.99%
  QoQ % -4.65% -6.93% 45.32% -26.94% -55.99% -4.05% -
  Horiz. % 39.79% 41.73% 44.84% 30.85% 42.23% 95.95% 100.00%
P/EPS 68.74 30.80 26.63 20.01 14.23 15.68 124.13 -32.64%
  QoQ % 123.18% 15.66% 33.08% 40.62% -9.25% -87.37% -
  Horiz. % 55.38% 24.81% 21.45% 16.12% 11.46% 12.63% 100.00%
EY 1.45 3.25 3.76 5.00 7.03 6.38 0.81 47.59%
  QoQ % -55.38% -13.56% -24.80% -28.88% 10.19% 687.65% -
  Horiz. % 179.01% 401.23% 464.20% 617.28% 867.90% 787.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.37 1.41 1.15 1.80 1.40 1.49 1.79 -16.37%
  QoQ % -2.84% 22.61% -36.11% 28.57% -6.04% -16.76% -
  Horiz. % 76.54% 78.77% 64.25% 100.56% 78.21% 83.24% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 27/05/19 19/02/19 27/11/18 29/08/18 28/05/18 21/02/18 -
Price 1.0100 1.0200 1.0500 0.9850 1.1000 0.8750 0.9650 -
P/RPS 6.77 7.16 10.10 4.35 9.46 18.45 19.43 -50.58%
  QoQ % -5.45% -29.11% 132.18% -54.02% -48.73% -5.04% -
  Horiz. % 34.84% 36.85% 51.98% 22.39% 48.69% 94.96% 100.00%
P/EPS 64.88 29.36 33.28 15.64 17.69 16.73 133.84 -38.37%
  QoQ % 120.98% -11.78% 112.79% -11.59% 5.74% -87.50% -
  Horiz. % 48.48% 21.94% 24.87% 11.69% 13.22% 12.50% 100.00%
EY 1.54 3.41 3.00 6.39 5.65 5.98 0.75 61.76%
  QoQ % -54.84% 13.67% -53.05% 13.10% -5.52% 697.33% -
  Horiz. % 205.33% 454.67% 400.00% 852.00% 753.33% 797.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.34 1.44 1.41 1.75 1.59 1.93 -23.61%
  QoQ % -3.73% -6.94% 2.13% -19.43% 10.06% -17.62% -
  Horiz. % 66.84% 69.43% 74.61% 73.06% 90.67% 82.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

352  345  520  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.445+0.045 
 VELESTO 0.355+0.025 
 SAPNRG 0.275+0.015 
 VELESTO-WA 0.145+0.02 
 HSI-H8B 0.20+0.025 
 GPACKET-WB 0.325+0.005 
 SAPNRG-WA 0.13+0.01 
 IFCAMSC 0.445+0.01 
 HSI-C7F 0.29-0.045 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers