Highlights

[HIBISCS] QoQ Quarter Result on 2016-03-31 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 31-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     149.04%    YoY -     829.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 62,821 54,745 48,717 31,777 955 245 831 1,664.59%
  QoQ % 14.75% 12.37% 53.31% 3,227.43% 289.80% -70.52% -
  Horiz. % 7,559.69% 6,587.85% 5,862.46% 3,823.95% 114.92% 29.48% 100.00%
PBT 10,032 7,481 23,238 79,839 -164,157 4,759 -34,257 -
  QoQ % 34.10% -67.81% -70.89% 148.64% -3,549.40% 113.89% -
  Horiz. % -29.28% -21.84% -67.83% -233.06% 479.19% -13.89% 100.00%
Tax 643 72,802 -4,286 666 -9 -10 -17 -
  QoQ % -99.12% 1,798.60% -743.54% 7,500.00% 10.00% 41.18% -
  Horiz. % -3,782.35% -428,247.06% 25,211.76% -3,917.65% 52.94% 58.82% 100.00%
NP 10,675 80,283 18,952 80,505 -164,166 4,749 -34,274 -
  QoQ % -86.70% 323.61% -76.46% 149.04% -3,556.85% 113.86% -
  Horiz. % -31.15% -234.24% -55.30% -234.89% 478.98% -13.86% 100.00%
NP to SH 10,675 80,283 18,952 80,505 -164,166 4,749 -34,274 -
  QoQ % -86.70% 323.61% -76.46% 149.04% -3,556.85% 113.86% -
  Horiz. % -31.15% -234.24% -55.30% -234.89% 478.98% -13.86% 100.00%
Tax Rate -6.41 % -973.16 % 18.44 % -0.83 % - % 0.21 % - % -
  QoQ % 99.34% -5,377.44% 2,321.69% 0.00% 0.00% 0.00% -
  Horiz. % -3,052.38% -463,409.53% 8,780.95% -395.24% 0.00% 100.00% -
Total Cost 52,146 -25,538 29,765 -48,728 165,121 -4,504 35,105 30.03%
  QoQ % 304.19% -185.80% 161.08% -129.51% 3,766.10% -112.83% -
  Horiz. % 148.54% -72.75% 84.79% -138.81% 470.36% -12.83% 100.00%
Net Worth 731,916 679,213 529,714 505,905 432,545 600,893 506,739 27.63%
  QoQ % 7.76% 28.22% 4.71% 16.96% -28.02% 18.58% -
  Horiz. % 144.44% 134.04% 104.53% 99.84% 85.36% 118.58% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 731,916 679,213 529,714 505,905 432,545 600,893 506,739 27.63%
  QoQ % 7.76% 28.22% 4.71% 16.96% -28.02% 18.58% -
  Horiz. % 144.44% 134.04% 104.53% 99.84% 85.36% 118.58% 100.00%
NOSH 1,407,531 1,358,426 1,177,142 1,099,795 1,005,919 969,183 921,344 32.47%
  QoQ % 3.61% 15.40% 7.03% 9.33% 3.79% 5.19% -
  Horiz. % 152.77% 147.44% 127.76% 119.37% 109.18% 105.19% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.99 % 146.65 % 38.90 % 253.34 % -17,190.16 % 1,938.37 % -4,124.43 % -
  QoQ % -88.41% 276.99% -84.65% 101.47% -986.84% 147.00% -
  Horiz. % -0.41% -3.56% -0.94% -6.14% 416.79% -47.00% 100.00%
ROE 1.46 % 11.82 % 3.58 % 15.91 % -37.95 % 0.79 % -6.76 % -
  QoQ % -87.65% 230.17% -77.50% 141.92% -4,903.80% 111.69% -
  Horiz. % -21.60% -174.85% -52.96% -235.36% 561.39% -11.69% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.46 4.03 4.14 2.89 0.09 0.03 0.09 1,233.29%
  QoQ % 10.67% -2.66% 43.25% 3,111.11% 200.00% -66.67% -
  Horiz. % 4,955.56% 4,477.78% 4,600.00% 3,211.11% 100.00% 33.33% 100.00%
EPS 0.76 5.91 1.62 7.32 -16.32 0.49 -3.72 -
  QoQ % -87.14% 264.81% -77.87% 144.85% -3,430.61% 113.17% -
  Horiz. % -20.43% -158.87% -43.55% -196.77% 438.71% -13.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.4500 0.4600 0.4300 0.6200 0.5500 -3.65%
  QoQ % 4.00% 11.11% -2.17% 6.98% -30.65% 12.73% -
  Horiz. % 94.55% 90.91% 81.82% 83.64% 78.18% 112.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.96 3.45 3.07 2.00 0.06 0.02 0.05 1,719.97%
  QoQ % 14.78% 12.38% 53.50% 3,233.33% 200.00% -60.00% -
  Horiz. % 7,920.00% 6,900.00% 6,140.00% 4,000.00% 120.00% 40.00% 100.00%
EPS 0.67 5.05 1.19 5.07 -10.34 0.30 -2.16 -
  QoQ % -86.73% 324.37% -76.53% 149.03% -3,546.67% 113.89% -
  Horiz. % -31.02% -233.80% -55.09% -234.72% 478.70% -13.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4608 0.4277 0.3335 0.3185 0.2723 0.3783 0.3191 27.62%
  QoQ % 7.74% 28.25% 4.71% 16.97% -28.02% 18.55% -
  Horiz. % 144.41% 134.03% 104.51% 99.81% 85.33% 118.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.4100 0.1950 0.1800 0.1950 0.2300 0.6750 0.7450 -
P/RPS 9.19 4.84 4.35 6.75 242.26 2,670.20 825.99 -94.95%
  QoQ % 89.88% 11.26% -35.56% -97.21% -90.93% 223.27% -
  Horiz. % 1.11% 0.59% 0.53% 0.82% 29.33% 323.27% 100.00%
P/EPS 54.06 3.30 11.18 2.66 -1.41 137.76 -20.03 -
  QoQ % 1,538.18% -70.48% 320.30% 288.65% -101.02% 787.77% -
  Horiz. % -269.90% -16.48% -55.82% -13.28% 7.04% -687.77% 100.00%
EY 1.85 30.31 8.94 37.54 -70.96 0.73 -4.99 -
  QoQ % -93.90% 239.04% -76.19% 152.90% -9,820.55% 114.63% -
  Horiz. % -37.07% -607.41% -179.16% -752.30% 1,422.04% -14.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.39 0.40 0.42 0.53 1.09 1.35 -29.92%
  QoQ % 102.56% -2.50% -4.76% -20.75% -51.38% -19.26% -
  Horiz. % 58.52% 28.89% 29.63% 31.11% 39.26% 80.74% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.5450 0.3000 0.2000 0.1850 0.1800 0.2350 0.6250 -
P/RPS 12.21 7.44 4.83 6.40 189.60 929.63 692.95 -93.15%
  QoQ % 64.11% 54.04% -24.53% -96.62% -79.60% 34.16% -
  Horiz. % 1.76% 1.07% 0.70% 0.92% 27.36% 134.16% 100.00%
P/EPS 71.86 5.08 12.42 2.53 -1.10 47.96 -16.80 -
  QoQ % 1,314.57% -59.10% 390.91% 330.00% -102.29% 385.48% -
  Horiz. % -427.74% -30.24% -73.93% -15.06% 6.55% -285.48% 100.00%
EY 1.39 19.70 8.05 39.57 -90.67 2.09 -5.95 -
  QoQ % -92.94% 144.72% -79.66% 143.64% -4,438.28% 135.13% -
  Horiz. % -23.36% -331.09% -135.29% -665.04% 1,523.87% -35.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.60 0.44 0.40 0.42 0.38 1.14 -5.31%
  QoQ % 75.00% 36.36% 10.00% -4.76% 10.53% -66.67% -
  Horiz. % 92.11% 52.63% 38.60% 35.09% 36.84% 33.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

501  223  546  876 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.33+0.02 
 SAPNRG-WA 0.105+0.005 
 HIBISCS 1.10+0.05 
 HSI-H4Y 0.19-0.01 
 VS 0.995+0.065 
 HSI-C3W 0.40+0.015 
 ARMADA 0.225+0.01 
 HSI-H6F 0.40-0.015 
 ECONBHD 0.51+0.035 
 HSI-C3V 0.145+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers