Highlights

[PRESBHD] QoQ Quarter Result on 2018-09-30 [#3]

Stock [PRESBHD]: PRESTARIANG BERHAD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -1,389.98%    YoY -     -249.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 22,165 52,717 55,924 72,751 71,927 48,474 55,211 -45.49%
  QoQ % -57.95% -5.73% -23.13% 1.15% 48.38% -12.20% -
  Horiz. % 40.15% 95.48% 101.29% 131.77% 130.28% 87.80% 100.00%
PBT 1,292 2,124 6,912 13,089 18,421 8,472 7,264 -68.27%
  QoQ % -39.17% -69.27% -47.19% -28.95% 117.43% 16.63% -
  Horiz. % 17.79% 29.24% 95.15% 180.19% 253.59% 116.63% 100.00%
Tax -722 -7,287 -4,298 -4,073 -10,069 -1,372 -1,362 -34.42%
  QoQ % 90.09% -69.54% -5.52% 59.55% -633.89% -0.73% -
  Horiz. % 53.01% 535.02% 315.57% 299.05% 739.28% 100.73% 100.00%
NP 570 -5,163 2,614 9,016 8,352 7,100 5,902 -78.86%
  QoQ % 111.04% -297.51% -71.01% 7.95% 17.63% 20.30% -
  Horiz. % 9.66% -87.48% 44.29% 152.76% 141.51% 120.30% 100.00%
NP to SH 487 -6,824 529 6,512 4,334 4,571 5,817 -80.78%
  QoQ % 107.14% -1,389.98% -91.88% 50.25% -5.18% -21.42% -
  Horiz. % 8.37% -117.31% 9.09% 111.95% 74.51% 78.58% 100.00%
Tax Rate 55.88 % 343.08 % 62.18 % 31.12 % 54.66 % 16.19 % 18.75 % 106.68%
  QoQ % -83.71% 451.75% 99.81% -43.07% 237.62% -13.65% -
  Horiz. % 298.03% 1,829.76% 331.63% 165.97% 291.52% 86.35% 100.00%
Total Cost 21,595 57,880 53,310 63,735 63,575 41,374 49,309 -42.24%
  QoQ % -62.69% 8.57% -16.36% 0.25% 53.66% -16.09% -
  Horiz. % 43.80% 117.38% 108.11% 129.26% 128.93% 83.91% 100.00%
Net Worth 158,945 159,090 166,253 170,513 164,027 165,382 163,108 -1.70%
  QoQ % -0.09% -4.31% -2.50% 3.95% -0.82% 1.39% -
  Horiz. % 97.45% 97.54% 101.93% 104.54% 100.56% 101.39% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 968 2,420 2,420 2,420 4,840 -
  QoQ % 0.00% 0.00% -60.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 20.00% 50.00% 50.00% 50.00% 100.00%
Div Payout % - % - % 182.99 % 37.16 % 55.84 % 52.94 % 83.20 % -
  QoQ % 0.00% 0.00% 392.44% -33.45% 5.48% -36.37% -
  Horiz. % 0.00% 0.00% 219.94% 44.66% 67.12% 63.63% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 158,945 159,090 166,253 170,513 164,027 165,382 163,108 -1.70%
  QoQ % -0.09% -4.31% -2.50% 3.95% -0.82% 1.39% -
  Horiz. % 97.45% 97.54% 101.93% 104.54% 100.56% 101.39% 100.00%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.57 % -9.79 % 4.67 % 12.39 % 11.61 % 14.65 % 10.69 % -61.24%
  QoQ % 126.25% -309.64% -62.31% 6.72% -20.75% 37.04% -
  Horiz. % 24.04% -91.58% 43.69% 115.90% 108.61% 137.04% 100.00%
ROE 0.31 % -4.29 % 0.32 % 3.82 % 2.64 % 2.76 % 3.57 % -80.30%
  QoQ % 107.23% -1,440.63% -91.62% 44.70% -4.35% -22.69% -
  Horiz. % 8.68% -120.17% 8.96% 107.00% 73.95% 77.31% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.58 10.89 11.55 15.03 14.86 10.02 11.41 -45.49%
  QoQ % -57.94% -5.71% -23.15% 1.14% 48.30% -12.18% -
  Horiz. % 40.14% 95.44% 101.23% 131.73% 130.24% 87.82% 100.00%
EPS 0.10 -1.41 0.11 1.35 0.90 0.94 1.20 -80.83%
  QoQ % 107.09% -1,381.82% -91.85% 50.00% -4.26% -21.67% -
  Horiz. % 8.33% -117.50% 9.17% 112.50% 75.00% 78.33% 100.00%
DPS 0.00 0.00 0.20 0.50 0.50 0.50 1.00 -
  QoQ % 0.00% 0.00% -60.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 20.00% 50.00% 50.00% 50.00% 100.00%
NAPS 0.3284 0.3287 0.3435 0.3523 0.3389 0.3417 0.3370 -1.70%
  QoQ % -0.09% -4.31% -2.50% 3.95% -0.82% 1.39% -
  Horiz. % 97.45% 97.54% 101.93% 104.54% 100.56% 101.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 486,999
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.58 10.89 11.55 15.03 14.86 10.02 11.41 -45.49%
  QoQ % -57.94% -5.71% -23.15% 1.14% 48.30% -12.18% -
  Horiz. % 40.14% 95.44% 101.23% 131.73% 130.24% 87.82% 100.00%
EPS 0.10 -1.41 0.11 1.35 0.90 0.94 1.20 -80.83%
  QoQ % 107.09% -1,381.82% -91.85% 50.00% -4.26% -21.67% -
  Horiz. % 8.33% -117.50% 9.17% 112.50% 75.00% 78.33% 100.00%
DPS 0.00 0.00 0.20 0.50 0.50 0.50 1.00 -
  QoQ % 0.00% 0.00% -60.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 20.00% 50.00% 50.00% 50.00% 100.00%
NAPS 0.3284 0.3287 0.3435 0.3523 0.3389 0.3417 0.3370 -1.70%
  QoQ % -0.09% -4.31% -2.50% 3.95% -0.82% 1.39% -
  Horiz. % 97.45% 97.54% 101.93% 104.54% 100.56% 101.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.4550 1.0400 1.0800 1.2800 1.5200 1.7900 2.0800 -
P/RPS 9.94 9.55 9.35 8.52 10.23 17.87 18.23 -33.18%
  QoQ % 4.08% 2.14% 9.74% -16.72% -42.75% -1.97% -
  Horiz. % 54.53% 52.39% 51.29% 46.74% 56.12% 98.03% 100.00%
P/EPS 452.20 -73.76 988.13 95.14 169.75 189.53 173.07 89.37%
  QoQ % 713.07% -107.46% 938.61% -43.95% -10.44% 9.51% -
  Horiz. % 261.28% -42.62% 570.94% 54.97% 98.08% 109.51% 100.00%
EY 0.22 -1.36 0.10 1.05 0.59 0.53 0.58 -47.51%
  QoQ % 116.18% -1,460.00% -90.48% 77.97% 11.32% -8.62% -
  Horiz. % 37.93% -234.48% 17.24% 181.03% 101.72% 91.38% 100.00%
DY 0.00 0.00 0.19 0.39 0.33 0.28 0.48 -
  QoQ % 0.00% 0.00% -51.28% 18.18% 17.86% -41.67% -
  Horiz. % 0.00% 0.00% 39.58% 81.25% 68.75% 58.33% 100.00%
P/NAPS 1.39 3.16 3.14 3.63 4.49 5.24 6.17 -62.88%
  QoQ % -56.01% 0.64% -13.50% -19.15% -14.31% -15.07% -
  Horiz. % 22.53% 51.22% 50.89% 58.83% 72.77% 84.93% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 29/08/18 15/05/18 27/02/18 23/11/17 24/08/17 -
Price 0.3800 0.5600 1.2700 1.1100 1.6700 1.2100 1.7500 -
P/RPS 8.30 5.14 10.99 7.38 11.24 12.08 15.34 -33.53%
  QoQ % 61.48% -53.23% 48.92% -34.34% -6.95% -21.25% -
  Horiz. % 54.11% 33.51% 71.64% 48.11% 73.27% 78.75% 100.00%
P/EPS 377.66 -39.72 1,161.97 82.50 186.50 128.12 145.61 88.45%
  QoQ % 1,050.81% -103.42% 1,308.45% -55.76% 45.57% -12.01% -
  Horiz. % 259.36% -27.28% 798.00% 56.66% 128.08% 87.99% 100.00%
EY 0.26 -2.52 0.09 1.21 0.54 0.78 0.69 -47.74%
  QoQ % 110.32% -2,900.00% -92.56% 124.07% -30.77% 13.04% -
  Horiz. % 37.68% -365.22% 13.04% 175.36% 78.26% 113.04% 100.00%
DY 0.00 0.00 0.16 0.45 0.30 0.41 0.57 -
  QoQ % 0.00% 0.00% -64.44% 50.00% -26.83% -28.07% -
  Horiz. % 0.00% 0.00% 28.07% 78.95% 52.63% 71.93% 100.00%
P/NAPS 1.16 1.70 3.70 3.15 4.93 3.54 5.19 -63.07%
  QoQ % -31.76% -54.05% 17.46% -36.11% 39.27% -31.79% -
  Horiz. % 22.35% 32.76% 71.29% 60.69% 94.99% 68.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers