Highlights

[DSONIC] QoQ Quarter Result on 2020-06-30 [#1]

Stock [DSONIC]: DATASONIC GROUP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -61.09%    YoY -     -65.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 39,396 50,715 74,965 63,544 58,316 56,717 56,755 -21.62%
  QoQ % -22.32% -32.35% 17.97% 8.96% 2.82% -0.07% -
  Horiz. % 69.41% 89.36% 132.09% 111.96% 102.75% 99.93% 100.00%
PBT 6,131 11,976 21,631 15,300 14,488 12,790 10,589 -30.56%
  QoQ % -48.81% -44.64% 41.38% 5.60% 13.28% 20.79% -
  Horiz. % 57.90% 113.10% 204.28% 144.49% 136.82% 120.79% 100.00%
Tax -1,361 280 -1,438 -1,382 -486 -1,185 -1,603 -10.35%
  QoQ % -586.07% 119.47% -4.05% -184.36% 58.99% 26.08% -
  Horiz. % 84.90% -17.47% 89.71% 86.21% 30.32% 73.92% 100.00%
NP 4,770 12,256 20,193 13,918 14,002 11,605 8,986 -34.47%
  QoQ % -61.08% -39.31% 45.09% -0.60% 20.65% 29.15% -
  Horiz. % 53.08% 136.39% 224.72% 154.89% 155.82% 129.15% 100.00%
NP to SH 4,775 12,273 20,176 13,864 14,009 11,627 8,997 -34.47%
  QoQ % -61.09% -39.17% 45.53% -1.04% 20.49% 29.23% -
  Horiz. % 53.07% 136.41% 224.25% 154.10% 155.71% 129.23% 100.00%
Tax Rate 22.20 % -2.34 % 6.65 % 9.03 % 3.35 % 9.27 % 15.14 % 29.10%
  QoQ % 1,048.72% -135.19% -26.36% 169.55% -63.86% -38.77% -
  Horiz. % 146.63% -15.46% 43.92% 59.64% 22.13% 61.23% 100.00%
Total Cost 34,626 38,459 54,772 49,626 44,314 45,112 47,769 -19.32%
  QoQ % -9.97% -29.78% 10.37% 11.99% -1.77% -5.56% -
  Horiz. % 72.49% 80.51% 114.66% 103.89% 92.77% 94.44% 100.00%
Net Worth 251,551 256,274 284,310 274,319 270,539 263,249 - -
  QoQ % -1.84% -9.86% 3.64% 1.40% 2.77% 0.00% -
  Horiz. % 95.56% 97.35% 108.00% 104.21% 102.77% 100.00% -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 6,598 6,740 13,500 10,125 10,125 6,750 13,500 -37.97%
  QoQ % -2.10% -50.07% 33.33% 0.00% 50.00% -50.00% -
  Horiz. % 48.88% 49.93% 100.00% 75.00% 75.00% 50.00% 100.00%
Div Payout % 138.20 % 54.92 % 66.91 % 73.03 % 72.27 % 58.05 % 150.05 % -5.34%
  QoQ % 151.64% -17.92% -8.38% 1.05% 24.50% -61.31% -
  Horiz. % 92.10% 36.60% 44.59% 48.67% 48.16% 38.69% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 251,551 256,274 284,310 274,319 270,539 263,249 - -
  QoQ % -1.84% -9.86% 3.64% 1.40% 2.77% 0.00% -
  Horiz. % 95.56% 97.35% 108.00% 104.21% 102.77% 100.00% -
NOSH 1,319,785 1,348,105 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 -1.50%
  QoQ % -2.10% -0.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.76% 99.86% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.11 % 24.17 % 26.94 % 21.90 % 24.01 % 20.46 % 15.83 % -16.37%
  QoQ % -49.90% -10.28% 23.01% -8.79% 17.35% 29.25% -
  Horiz. % 76.50% 152.68% 170.18% 138.34% 151.67% 129.25% 100.00%
ROE 1.90 % 4.79 % 7.10 % 5.05 % 5.18 % 4.42 % - % -
  QoQ % -60.33% -32.54% 40.59% -2.51% 17.19% 0.00% -
  Horiz. % 42.99% 108.37% 160.63% 114.25% 117.19% 100.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.99 3.76 5.55 4.71 4.32 4.20 4.20 -20.29%
  QoQ % -20.48% -32.25% 17.83% 9.03% 2.86% 0.00% -
  Horiz. % 71.19% 89.52% 132.14% 112.14% 102.86% 100.00% 100.00%
EPS 0.36 0.91 1.49 1.03 1.04 0.86 0.67 -33.93%
  QoQ % -60.44% -38.93% 44.66% -0.96% 20.93% 28.36% -
  Horiz. % 53.73% 135.82% 222.39% 153.73% 155.22% 128.36% 100.00%
DPS 0.50 0.50 1.00 0.75 0.75 0.50 1.00 -37.03%
  QoQ % 0.00% -50.00% 33.33% 0.00% 50.00% -50.00% -
  Horiz. % 50.00% 50.00% 100.00% 75.00% 75.00% 50.00% 100.00%
NAPS 0.1906 0.1901 0.2106 0.2032 0.2004 0.1950 - -
  QoQ % 0.26% -9.73% 3.64% 1.40% 2.77% 0.00% -
  Horiz. % 97.74% 97.49% 108.00% 104.21% 102.77% 100.00% -
Adjusted Per Share Value based on latest NOSH - 2,700,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.46 1.88 2.78 2.35 2.16 2.10 2.10 -21.54%
  QoQ % -22.34% -32.37% 18.30% 8.80% 2.86% 0.00% -
  Horiz. % 69.52% 89.52% 132.38% 111.90% 102.86% 100.00% 100.00%
EPS 0.18 0.45 0.75 0.51 0.52 0.43 0.33 -33.27%
  QoQ % -60.00% -40.00% 47.06% -1.92% 20.93% 30.30% -
  Horiz. % 54.55% 136.36% 227.27% 154.55% 157.58% 130.30% 100.00%
DPS 0.24 0.25 0.50 0.38 0.38 0.25 0.50 -38.72%
  QoQ % -4.00% -50.00% 31.58% 0.00% 52.00% -50.00% -
  Horiz. % 48.00% 50.00% 100.00% 76.00% 76.00% 50.00% 100.00%
NAPS 0.0932 0.0949 0.1053 0.1016 0.1002 0.0975 - -
  QoQ % -1.79% -9.88% 3.64% 1.40% 2.77% 0.00% -
  Horiz. % 95.59% 97.33% 108.00% 104.21% 102.77% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.4100 0.7800 1.4800 0.9150 0.5650 0.5150 0.4050 -
P/RPS 47.24 20.73 26.65 19.44 13.08 12.26 9.63 188.99%
  QoQ % 127.88% -22.21% 37.09% 48.62% 6.69% 27.31% -
  Horiz. % 490.55% 215.26% 276.74% 201.87% 135.83% 127.31% 100.00%
P/EPS 389.72 85.68 99.03 89.10 54.45 59.80 60.77 245.57%
  QoQ % 354.86% -13.48% 11.14% 63.64% -8.95% -1.60% -
  Horiz. % 641.30% 140.99% 162.96% 146.62% 89.60% 98.40% 100.00%
EY 0.26 1.17 1.01 1.12 1.84 1.67 1.65 -70.86%
  QoQ % -77.78% 15.84% -9.82% -39.13% 10.18% 1.21% -
  Horiz. % 15.76% 70.91% 61.21% 67.88% 111.52% 101.21% 100.00%
DY 0.35 0.64 0.68 0.82 1.33 0.97 2.47 -72.85%
  QoQ % -45.31% -5.88% -17.07% -38.35% 37.11% -60.73% -
  Horiz. % 14.17% 25.91% 27.53% 33.20% 53.85% 39.27% 100.00%
P/NAPS 7.40 4.10 7.03 4.50 2.82 2.64 0.00 -
  QoQ % 80.49% -41.68% 56.22% 59.57% 6.82% 0.00% -
  Horiz. % 280.30% 155.30% 266.29% 170.45% 106.82% 100.00% -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 27/02/20 29/11/19 30/08/19 03/06/19 - -
Price 1.3200 1.4700 1.1500 1.0200 0.8850 0.4550 0.0000 -
P/RPS 44.22 39.08 20.71 21.67 20.49 10.83 0.00 -
  QoQ % 13.15% 88.70% -4.43% 5.76% 89.20% 0.00% -
  Horiz. % 408.31% 360.85% 191.23% 200.09% 189.20% 100.00% -
P/EPS 364.84 161.47 76.95 99.32 85.28 52.83 0.00 -
  QoQ % 125.95% 109.84% -22.52% 16.46% 61.42% 0.00% -
  Horiz. % 690.59% 305.64% 145.66% 188.00% 161.42% 100.00% -
EY 0.27 0.62 1.30 1.01 1.17 1.89 0.00 -
  QoQ % -56.45% -52.31% 28.71% -13.68% -38.10% 0.00% -
  Horiz. % 14.29% 32.80% 68.78% 53.44% 61.90% 100.00% -
DY 0.38 0.34 0.87 0.74 0.85 1.10 0.00 -
  QoQ % 11.76% -60.92% 17.57% -12.94% -22.73% 0.00% -
  Horiz. % 34.55% 30.91% 79.09% 67.27% 77.27% 100.00% -
P/NAPS 6.93 7.73 5.46 5.02 4.42 2.33 0.00 -
  QoQ % -10.35% 41.58% 8.76% 13.57% 89.70% 0.00% -
  Horiz. % 297.42% 331.76% 234.33% 215.45% 189.70% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
4. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS