Highlights

[GLOTEC] QoQ Quarter Result on 2012-06-30 [#4]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     9.77%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 87,864 100,298 102,273 47,999 97,300 0 0 -
  QoQ % -12.40% -1.93% 113.07% -50.67% 0.00% 0.00% -
  Horiz. % 90.30% 103.08% 105.11% 49.33% 100.00% - -
PBT -1,280 2,030 3,698 1,819 2,938 0 0 -
  QoQ % -163.05% -45.11% 103.30% -38.09% 0.00% 0.00% -
  Horiz. % -43.57% 69.09% 125.87% 61.91% 100.00% - -
Tax -1,673 -1,857 -1,455 -186 -1,355 0 0 -
  QoQ % 9.91% -27.63% -682.26% 86.27% 0.00% 0.00% -
  Horiz. % 123.47% 137.05% 107.38% 13.73% 100.00% - -
NP -2,953 173 2,243 1,633 1,583 0 0 -
  QoQ % -1,806.94% -92.29% 37.35% 3.16% 0.00% 0.00% -
  Horiz. % -186.54% 10.93% 141.69% 103.16% 100.00% - -
NP to SH -2,675 150 2,237 1,618 1,474 0 0 -
  QoQ % -1,883.33% -93.29% 38.26% 9.77% 0.00% 0.00% -
  Horiz. % -181.48% 10.18% 151.76% 109.77% 100.00% - -
Tax Rate - % 91.48 % 39.35 % 10.23 % 46.12 % - % - % -
  QoQ % 0.00% 132.48% 284.65% -77.82% 0.00% 0.00% -
  Horiz. % 0.00% 198.35% 85.32% 22.18% 100.00% - -
Total Cost 90,817 100,125 100,030 46,366 95,717 0 0 -
  QoQ % -9.30% 0.09% 115.74% -51.56% 0.00% 0.00% -
  Horiz. % 94.88% 104.61% 104.51% 48.44% 100.00% - -
Net Worth 411,949 436,215 436,215 252,408 417,633 - - -
  QoQ % -5.56% 0.00% 72.82% -39.56% 0.00% 0.00% -
  Horiz. % 98.64% 104.45% 104.45% 60.44% 100.00% - -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 411,949 436,215 436,215 252,408 417,633 - - -
  QoQ % -5.56% 0.00% 72.82% -39.56% 0.00% 0.00% -
  Horiz. % 98.64% 104.45% 104.45% 60.44% 100.00% - -
NOSH 5,349,999 5,592,500 5,592,500 3,235,999 4,913,333 - - -
  QoQ % -4.34% 0.00% 72.82% -34.14% 0.00% 0.00% -
  Horiz. % 108.89% 113.82% 113.82% 65.86% 100.00% - -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -3.36 % 0.17 % 2.19 % 3.40 % 1.63 % - % - % -
  QoQ % -2,076.47% -92.24% -35.59% 108.59% 0.00% 0.00% -
  Horiz. % -206.13% 10.43% 134.36% 208.59% 100.00% - -
ROE -0.65 % 0.03 % 0.51 % 0.64 % 0.35 % - % - % -
  QoQ % -2,266.67% -94.12% -20.31% 82.86% 0.00% 0.00% -
  Horiz. % -185.71% 8.57% 145.71% 182.86% 100.00% - -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.64 1.79 1.83 1.48 1.98 - - -
  QoQ % -8.38% -2.19% 23.65% -25.25% 0.00% 0.00% -
  Horiz. % 82.83% 90.40% 92.42% 74.75% 100.00% - -
EPS -0.05 0.00 0.04 0.05 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% -20.00% 66.67% 0.00% 0.00% -
  Horiz. % -166.67% 0.00% 133.33% 166.67% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0770 0.0780 0.0780 0.0780 0.0850 - - -
  QoQ % -1.28% 0.00% 0.00% -8.24% 0.00% 0.00% -
  Horiz. % 90.59% 91.76% 91.76% 91.76% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 32.65 37.27 38.01 17.84 36.16 - - -
  QoQ % -12.40% -1.95% 113.06% -50.66% 0.00% 0.00% -
  Horiz. % 90.29% 103.07% 105.12% 49.34% 100.00% - -
EPS -0.99 0.06 0.83 0.60 0.55 0.00 0.00 -
  QoQ % -1,750.00% -92.77% 38.33% 9.09% 0.00% 0.00% -
  Horiz. % -180.00% 10.91% 150.91% 109.09% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5309 1.6211 1.6211 0.9380 1.5520 - - -
  QoQ % -5.56% 0.00% 72.83% -39.56% 0.00% 0.00% -
  Horiz. % 98.64% 104.45% 104.45% 60.44% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 - - - -
Price 0.0700 0.0700 0.0700 0.0900 0.0000 0.0000 0.0000 -
P/RPS 4.26 3.90 3.83 0.00 0.00 0.00 0.00 -
  QoQ % 9.23% 1.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.23% 101.83% 100.00% - - - -
P/EPS -140.00 2,609.83 175.00 0.00 0.00 0.00 0.00 -
  QoQ % -105.36% 1,391.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -80.00% 1,491.33% 100.00% - - - -
EY -0.71 0.04 0.57 0.00 0.00 0.00 0.00 -
  QoQ % -1,875.00% -92.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -124.56% 7.02% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.90 0.90 1.17 0.00 0.00 0.00 -
  QoQ % 1.11% 0.00% -23.08% 0.00% 0.00% 0.00% -
  Horiz. % 77.78% 76.92% 76.92% 100.00% - - -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 28/11/12 30/08/12 - - - -
Price 0.0700 0.0650 0.0600 0.0800 0.0000 0.0000 0.0000 -
P/RPS 4.26 3.62 3.28 0.00 0.00 0.00 0.00 -
  QoQ % 17.68% 10.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.88% 110.37% 100.00% - - - -
P/EPS -140.00 2,423.42 150.00 0.00 0.00 0.00 0.00 -
  QoQ % -105.78% 1,515.61% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -93.33% 1,615.61% 100.00% - - - -
EY -0.71 0.04 0.67 0.00 0.00 0.00 0.00 -
  QoQ % -1,875.00% -94.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -105.97% 5.97% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.83 0.77 1.04 0.00 0.00 0.00 -
  QoQ % 9.64% 7.79% -25.96% 0.00% 0.00% 0.00% -
  Horiz. % 87.50% 79.81% 74.04% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  383  469  1058 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.115+0.025 
 TDM 0.305+0.03 
 PUC 0.055+0.02 
 HSI-C7K 0.265-0.01 
 ARMADA 0.465-0.01 
 RSAWIT 0.34+0.04 
 INSAS-WB 0.01+0.005 
 MUDAJYA 0.425+0.005 
 SANICHI 0.065+0.005 
 FGV 1.42+0.10 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
3. Share that will rise 500% in 2020 Herbert
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Am I a Chinese Chauvinistic? Sslee blog
Partners & Brokers