Highlights

[GLOTEC] QoQ Quarter Result on 2012-06-30 [#4]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     9.77%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 87,864 100,298 102,273 47,999 97,300 0 0 -
  QoQ % -12.40% -1.93% 113.07% -50.67% 0.00% 0.00% -
  Horiz. % 90.30% 103.08% 105.11% 49.33% 100.00% - -
PBT -1,280 2,030 3,698 1,819 2,938 0 0 -
  QoQ % -163.05% -45.11% 103.30% -38.09% 0.00% 0.00% -
  Horiz. % -43.57% 69.09% 125.87% 61.91% 100.00% - -
Tax -1,673 -1,857 -1,455 -186 -1,355 0 0 -
  QoQ % 9.91% -27.63% -682.26% 86.27% 0.00% 0.00% -
  Horiz. % 123.47% 137.05% 107.38% 13.73% 100.00% - -
NP -2,953 173 2,243 1,633 1,583 0 0 -
  QoQ % -1,806.94% -92.29% 37.35% 3.16% 0.00% 0.00% -
  Horiz. % -186.54% 10.93% 141.69% 103.16% 100.00% - -
NP to SH -2,675 150 2,237 1,618 1,474 0 0 -
  QoQ % -1,883.33% -93.29% 38.26% 9.77% 0.00% 0.00% -
  Horiz. % -181.48% 10.18% 151.76% 109.77% 100.00% - -
Tax Rate - % 91.48 % 39.35 % 10.23 % 46.12 % - % - % -
  QoQ % 0.00% 132.48% 284.65% -77.82% 0.00% 0.00% -
  Horiz. % 0.00% 198.35% 85.32% 22.18% 100.00% - -
Total Cost 90,817 100,125 100,030 46,366 95,717 0 0 -
  QoQ % -9.30% 0.09% 115.74% -51.56% 0.00% 0.00% -
  Horiz. % 94.88% 104.61% 104.51% 48.44% 100.00% - -
Net Worth 411,949 436,215 436,215 252,408 417,633 - - -
  QoQ % -5.56% 0.00% 72.82% -39.56% 0.00% 0.00% -
  Horiz. % 98.64% 104.45% 104.45% 60.44% 100.00% - -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 411,949 436,215 436,215 252,408 417,633 - - -
  QoQ % -5.56% 0.00% 72.82% -39.56% 0.00% 0.00% -
  Horiz. % 98.64% 104.45% 104.45% 60.44% 100.00% - -
NOSH 5,349,999 5,592,500 5,592,500 3,235,999 4,913,333 - - -
  QoQ % -4.34% 0.00% 72.82% -34.14% 0.00% 0.00% -
  Horiz. % 108.89% 113.82% 113.82% 65.86% 100.00% - -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -3.36 % 0.17 % 2.19 % 3.40 % 1.63 % - % - % -
  QoQ % -2,076.47% -92.24% -35.59% 108.59% 0.00% 0.00% -
  Horiz. % -206.13% 10.43% 134.36% 208.59% 100.00% - -
ROE -0.65 % 0.03 % 0.51 % 0.64 % 0.35 % - % - % -
  QoQ % -2,266.67% -94.12% -20.31% 82.86% 0.00% 0.00% -
  Horiz. % -185.71% 8.57% 145.71% 182.86% 100.00% - -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.64 1.79 1.83 1.48 1.98 - - -
  QoQ % -8.38% -2.19% 23.65% -25.25% 0.00% 0.00% -
  Horiz. % 82.83% 90.40% 92.42% 74.75% 100.00% - -
EPS -0.05 0.00 0.04 0.05 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% -20.00% 66.67% 0.00% 0.00% -
  Horiz. % -166.67% 0.00% 133.33% 166.67% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0770 0.0780 0.0780 0.0780 0.0850 - - -
  QoQ % -1.28% 0.00% 0.00% -8.24% 0.00% 0.00% -
  Horiz. % 90.59% 91.76% 91.76% 91.76% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 32.65 37.27 38.01 17.84 36.16 - - -
  QoQ % -12.40% -1.95% 113.06% -50.66% 0.00% 0.00% -
  Horiz. % 90.29% 103.07% 105.12% 49.34% 100.00% - -
EPS -0.99 0.06 0.83 0.60 0.55 0.00 0.00 -
  QoQ % -1,750.00% -92.77% 38.33% 9.09% 0.00% 0.00% -
  Horiz. % -180.00% 10.91% 150.91% 109.09% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5309 1.6211 1.6211 0.9380 1.5520 - - -
  QoQ % -5.56% 0.00% 72.83% -39.56% 0.00% 0.00% -
  Horiz. % 98.64% 104.45% 104.45% 60.44% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 - - - -
Price 0.0700 0.0700 0.0700 0.0900 0.0000 0.0000 0.0000 -
P/RPS 4.26 3.90 3.83 0.00 0.00 0.00 0.00 -
  QoQ % 9.23% 1.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.23% 101.83% 100.00% - - - -
P/EPS -140.00 2,609.83 175.00 0.00 0.00 0.00 0.00 -
  QoQ % -105.36% 1,391.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -80.00% 1,491.33% 100.00% - - - -
EY -0.71 0.04 0.57 0.00 0.00 0.00 0.00 -
  QoQ % -1,875.00% -92.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -124.56% 7.02% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.90 0.90 1.17 0.00 0.00 0.00 -
  QoQ % 1.11% 0.00% -23.08% 0.00% 0.00% 0.00% -
  Horiz. % 77.78% 76.92% 76.92% 100.00% - - -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 28/11/12 30/08/12 - - - -
Price 0.0700 0.0650 0.0600 0.0800 0.0000 0.0000 0.0000 -
P/RPS 4.26 3.62 3.28 0.00 0.00 0.00 0.00 -
  QoQ % 17.68% 10.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.88% 110.37% 100.00% - - - -
P/EPS -140.00 2,423.42 150.00 0.00 0.00 0.00 0.00 -
  QoQ % -105.78% 1,515.61% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -93.33% 1,615.61% 100.00% - - - -
EY -0.71 0.04 0.67 0.00 0.00 0.00 0.00 -
  QoQ % -1,875.00% -94.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -105.97% 5.97% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.83 0.77 1.04 0.00 0.00 0.00 -
  QoQ % 9.64% 7.79% -25.96% 0.00% 0.00% 0.00% -
  Horiz. % 87.50% 79.81% 74.04% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS