Highlights

[GLOTEC] QoQ Quarter Result on 2017-06-30 [#4]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -645.19%    YoY -     56.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 49,820 59,942 48,829 40,966 44,492 53,062 46,127 5.27%
  QoQ % -16.89% 22.76% 19.19% -7.93% -16.15% 15.03% -
  Horiz. % 108.01% 129.95% 105.86% 88.81% 96.46% 115.03% 100.00%
PBT 1,992 -39,114 -646 -16,901 966 2,536 -162 -
  QoQ % 105.09% -5,954.80% 96.18% -1,849.59% -61.91% 1,665.43% -
  Horiz. % -1,229.63% 24,144.44% 398.77% 10,432.72% -596.30% -1,565.43% 100.00%
Tax -1,990 1,643 -802 4,086 -2,864 -8,982 2,826 -
  QoQ % -221.12% 304.86% -119.63% 242.67% 68.11% -417.83% -
  Horiz. % -70.42% 58.14% -28.38% 144.59% -101.34% -317.83% 100.00%
NP 2 -37,471 -1,448 -12,815 -1,898 -6,446 2,664 -99.18%
  QoQ % 100.01% -2,487.78% 88.70% -575.18% 70.56% -341.97% -
  Horiz. % 0.08% -1,406.57% -54.35% -481.04% -71.25% -241.97% 100.00%
NP to SH 356 -20,067 -227 -7,206 -967 -5,333 3,945 -79.91%
  QoQ % 101.77% -8,740.09% 96.85% -645.19% 81.87% -235.18% -
  Horiz. % 9.02% -508.67% -5.75% -182.66% -24.51% -135.18% 100.00%
Tax Rate 99.90 % - % - % - % 296.48 % 354.18 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -16.29% 0.00% -
  Horiz. % 28.21% 0.00% 0.00% 0.00% 83.71% 100.00% -
Total Cost 49,818 97,413 50,277 53,781 46,390 59,508 43,463 9.53%
  QoQ % -48.86% 93.75% -6.52% 15.93% -22.04% 36.92% -
  Horiz. % 114.62% 224.13% 115.68% 123.74% 106.73% 136.92% 100.00%
Net Worth 242,178 247,559 274,468 274,468 301,377 301,377 301,377 -13.58%
  QoQ % -2.17% -9.80% 0.00% -8.93% -0.00% 0.00% -
  Horiz. % 80.36% 82.14% 91.07% 91.07% 100.00% 100.00% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 242,178 247,559 274,468 274,468 301,377 301,377 301,377 -13.58%
  QoQ % -2.17% -9.80% 0.00% -8.93% -0.00% 0.00% -
  Horiz. % 80.36% 82.14% 91.07% 91.07% 100.00% 100.00% 100.00%
NOSH 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,738 5,381,738 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.00 % -62.51 % -2.97 % -31.28 % -4.27 % -12.15 % 5.78 % -
  QoQ % 0.00% -2,004.71% 90.51% -632.55% 64.86% -310.21% -
  Horiz. % 0.00% -1,081.49% -51.38% -541.18% -73.88% -210.21% 100.00%
ROE 0.15 % -8.11 % -0.08 % -2.63 % -0.32 % -1.77 % 1.31 % -76.45%
  QoQ % 101.85% -10,037.50% 96.96% -721.88% 81.92% -235.11% -
  Horiz. % 11.45% -619.08% -6.11% -200.76% -24.43% -135.11% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.93 1.11 0.91 0.76 0.83 0.99 0.86 5.36%
  QoQ % -16.22% 21.98% 19.74% -8.43% -16.16% 15.12% -
  Horiz. % 108.14% 129.07% 105.81% 88.37% 96.51% 115.12% 100.00%
EPS 0.00 -0.37 0.00 -0.13 -0.02 -0.10 0.07 -
  QoQ % 0.00% 0.00% 0.00% -550.00% 80.00% -242.86% -
  Horiz. % 0.00% -528.57% 0.00% -185.71% -28.57% -142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0450 0.0460 0.0510 0.0510 0.0560 0.0560 0.0560 -13.58%
  QoQ % -2.17% -9.80% 0.00% -8.93% 0.00% 0.00% -
  Horiz. % 80.36% 82.14% 91.07% 91.07% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.51 22.28 18.15 15.22 16.53 19.72 17.14 5.27%
  QoQ % -16.92% 22.75% 19.25% -7.92% -16.18% 15.05% -
  Horiz. % 107.99% 129.99% 105.89% 88.80% 96.44% 115.05% 100.00%
EPS 0.13 -7.46 -0.08 -2.68 -0.36 -1.98 1.47 -80.18%
  QoQ % 101.74% -9,225.00% 97.01% -644.44% 81.82% -234.69% -
  Horiz. % 8.84% -507.48% -5.44% -182.31% -24.49% -134.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 0.9200 1.0200 1.0200 1.1200 1.1200 1.1200 -13.58%
  QoQ % -2.17% -9.80% 0.00% -8.93% 0.00% 0.00% -
  Horiz. % 80.36% 82.14% 91.07% 91.07% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0450 0.0500 0.0500 0.0550 0.0500 0.0450 0.0500 -
P/RPS 4.86 4.49 5.51 7.23 6.05 4.56 5.83 -11.43%
  QoQ % 8.24% -18.51% -23.79% 19.50% 32.68% -21.78% -
  Horiz. % 83.36% 77.02% 94.51% 124.01% 103.77% 78.22% 100.00%
P/EPS 680.28 -13.41 -1,185.40 -41.08 -278.27 -45.41 68.21 363.98%
  QoQ % 5,172.93% 98.87% -2,785.59% 85.24% -512.79% -166.57% -
  Horiz. % 997.33% -19.66% -1,737.87% -60.23% -407.96% -66.57% 100.00%
EY 0.15 -7.46 -0.08 -2.43 -0.36 -2.20 1.47 -78.19%
  QoQ % 102.01% -9,225.00% 96.71% -575.00% 83.64% -249.66% -
  Horiz. % 10.20% -507.48% -5.44% -165.31% -24.49% -149.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.09 0.98 1.08 0.89 0.80 0.89 8.09%
  QoQ % -8.26% 11.22% -9.26% 21.35% 11.25% -10.11% -
  Horiz. % 112.36% 122.47% 110.11% 121.35% 100.00% 89.89% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - 27/02/18 28/11/17 28/08/17 23/05/17 23/02/17 24/11/16 -
Price 0.0500 0.0500 0.0500 0.0500 0.0600 0.0400 0.0500 -
P/RPS 5.40 4.49 5.51 6.57 7.26 4.06 5.83 -4.98%
  QoQ % 20.27% -18.51% -16.13% -9.50% 78.82% -30.36% -
  Horiz. % 92.62% 77.02% 94.51% 112.69% 124.53% 69.64% 100.00%
P/EPS 755.86 -13.41 -1,185.40 -37.34 -333.92 -40.37 68.21 397.77%
  QoQ % 5,736.54% 98.87% -3,074.61% 88.82% -727.15% -159.18% -
  Horiz. % 1,108.14% -19.66% -1,737.87% -54.74% -489.55% -59.18% 100.00%
EY 0.13 -7.46 -0.08 -2.68 -0.30 -2.48 1.47 -80.18%
  QoQ % 101.74% -9,225.00% 97.01% -793.33% 87.90% -268.71% -
  Horiz. % 8.84% -507.48% -5.44% -182.31% -20.41% -168.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.09 0.98 0.98 1.07 0.71 0.89 15.88%
  QoQ % 1.83% 11.22% 0.00% -8.41% 50.70% -20.22% -
  Horiz. % 124.72% 122.47% 110.11% 110.11% 120.22% 79.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers