Highlights

[GLOTEC] QoQ Quarter Result on 2018-06-30 [#4]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -217.42%    YoY -     94.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 60,673 54,643 41,639 49,820 59,942 48,829 40,966 29.84%
  QoQ % 11.04% 31.23% -16.42% -16.89% 22.76% 19.19% -
  Horiz. % 148.11% 133.39% 101.64% 121.61% 146.32% 119.19% 100.00%
PBT 2,738 1,402 598 1,992 -39,114 -646 -16,901 -
  QoQ % 95.29% 134.45% -69.98% 105.09% -5,954.80% 96.18% -
  Horiz. % -16.20% -8.30% -3.54% -11.79% 231.43% 3.82% 100.00%
Tax -794 -831 -789 -1,990 1,643 -802 4,086 -
  QoQ % 4.45% -5.32% 60.35% -221.12% 304.86% -119.63% -
  Horiz. % -19.43% -20.34% -19.31% -48.70% 40.21% -19.63% 100.00%
NP 1,944 571 -191 2 -37,471 -1,448 -12,815 -
  QoQ % 240.46% 398.95% -9,650.00% 100.01% -2,487.78% 88.70% -
  Horiz. % -15.17% -4.46% 1.49% -0.02% 292.40% 11.30% 100.00%
NP to SH 2,666 956 -418 356 -20,067 -227 -7,206 -
  QoQ % 178.87% 328.71% -217.42% 101.77% -8,740.09% 96.85% -
  Horiz. % -37.00% -13.27% 5.80% -4.94% 278.48% 3.15% 100.00%
Tax Rate 29.00 % 59.27 % 131.94 % 99.90 % - % - % - % -
  QoQ % -51.07% -55.08% 32.07% 0.00% 0.00% 0.00% -
  Horiz. % 29.03% 59.33% 132.07% 100.00% - - -
Total Cost 58,729 54,072 41,830 49,818 97,413 50,277 53,781 6.03%
  QoQ % 8.61% 29.27% -16.03% -48.86% 93.75% -6.52% -
  Horiz. % 109.20% 100.54% 77.78% 92.63% 181.13% 93.48% 100.00%
Net Worth 254,556 252,941 247,559 242,178 247,559 274,468 274,468 -4.88%
  QoQ % 0.64% 2.17% 2.22% -2.17% -9.80% 0.00% -
  Horiz. % 92.75% 92.16% 90.20% 88.24% 90.20% 100.00% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 254,556 252,941 247,559 242,178 247,559 274,468 274,468 -4.88%
  QoQ % 0.64% 2.17% 2.22% -2.17% -9.80% 0.00% -
  Horiz. % 92.75% 92.16% 90.20% 88.24% 90.20% 100.00% 100.00%
NOSH 269,086 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 -86.35%
  QoQ % -95.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.20 % 1.04 % -0.46 % 0.00 % -62.51 % -2.97 % -31.28 % -
  QoQ % 207.69% 326.09% 0.00% 0.00% -2,004.71% 90.51% -
  Horiz. % -10.23% -3.32% 1.47% -0.00% 199.84% 9.49% 100.00%
ROE 1.05 % 0.38 % -0.17 % 0.15 % -8.11 % -0.08 % -2.63 % -
  QoQ % 176.32% 323.53% -213.33% 101.85% -10,037.50% 96.96% -
  Horiz. % -39.92% -14.45% 6.46% -5.70% 308.36% 3.04% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.55 1.02 0.77 0.93 1.11 0.91 0.76 852.52%
  QoQ % 2,110.78% 32.47% -17.20% -16.22% 21.98% 19.74% -
  Horiz. % 2,967.11% 134.21% 101.32% 122.37% 146.05% 119.74% 100.00%
EPS 0.99 0.02 -0.01 0.00 -0.37 0.00 -0.13 -
  QoQ % 4,850.00% 300.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -761.54% -15.38% 7.69% -0.00% 284.62% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9460 0.0470 0.0460 0.0450 0.0460 0.0510 0.0510 597.01%
  QoQ % 1,912.77% 2.17% 2.22% -2.17% -9.80% 0.00% -
  Horiz. % 1,854.90% 92.16% 90.20% 88.24% 90.20% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 269,292
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.55 20.31 15.47 18.51 22.28 18.15 15.22 29.87%
  QoQ % 11.03% 31.29% -16.42% -16.92% 22.75% 19.25% -
  Horiz. % 148.16% 133.44% 101.64% 121.62% 146.39% 119.25% 100.00%
EPS 0.99 0.36 -0.16 0.13 -7.46 -0.08 -2.68 -
  QoQ % 175.00% 325.00% -223.08% 101.74% -9,225.00% 97.01% -
  Horiz. % -36.94% -13.43% 5.97% -4.85% 278.36% 2.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9460 0.9400 0.9200 0.9000 0.9200 1.0200 1.0200 -4.88%
  QoQ % 0.64% 2.17% 2.22% -2.17% -9.80% 0.00% -
  Horiz. % 92.75% 92.16% 90.20% 88.24% 90.20% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5250 0.0500 0.0500 0.0450 0.0500 0.0500 0.0550 -
P/RPS 2.33 4.92 6.46 4.86 4.49 5.51 7.23 -52.90%
  QoQ % -52.64% -23.84% 32.92% 8.24% -18.51% -23.79% -
  Horiz. % 32.23% 68.05% 89.35% 67.22% 62.10% 76.21% 100.00%
P/EPS 52.99 281.47 -643.75 680.28 -13.41 -1,185.40 -41.08 -
  QoQ % -81.17% 143.72% -194.63% 5,172.93% 98.87% -2,785.59% -
  Horiz. % -128.99% -685.18% 1,567.06% -1,655.99% 32.64% 2,885.59% 100.00%
EY 1.89 0.36 -0.16 0.15 -7.46 -0.08 -2.43 -
  QoQ % 425.00% 325.00% -206.67% 102.01% -9,225.00% 96.71% -
  Horiz. % -77.78% -14.81% 6.58% -6.17% 307.00% 3.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 1.06 1.09 1.00 1.09 0.98 1.08 -36.15%
  QoQ % -48.11% -2.75% 9.00% -8.26% 11.22% -9.26% -
  Horiz. % 50.93% 98.15% 100.93% 92.59% 100.93% 90.74% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 28/08/18 - 27/02/18 28/11/17 28/08/17 -
Price 0.4800 0.0300 0.0450 0.0500 0.0500 0.0500 0.0500 -
P/RPS 2.13 2.95 5.82 5.40 4.49 5.51 6.57 -52.71%
  QoQ % -27.80% -49.31% 7.78% 20.27% -18.51% -16.13% -
  Horiz. % 32.42% 44.90% 88.58% 82.19% 68.34% 83.87% 100.00%
P/EPS 48.45 168.88 -579.37 755.86 -13.41 -1,185.40 -37.34 -
  QoQ % -71.31% 129.15% -176.65% 5,736.54% 98.87% -3,074.61% -
  Horiz. % -129.75% -452.28% 1,551.61% -2,024.26% 35.91% 3,174.61% 100.00%
EY 2.06 0.59 -0.17 0.13 -7.46 -0.08 -2.68 -
  QoQ % 249.15% 447.06% -230.77% 101.74% -9,225.00% 97.01% -
  Horiz. % -76.87% -22.01% 6.34% -4.85% 278.36% 2.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.64 0.98 1.11 1.09 0.98 0.98 -35.22%
  QoQ % -20.31% -34.69% -11.71% 1.83% 11.22% 0.00% -
  Horiz. % 52.04% 65.31% 100.00% 113.27% 111.22% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers