Highlights

[GLOTEC] QoQ Quarter Result on 2015-09-30 [#1]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 19-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     102.44%    YoY -     202.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 51,898 54,614 75,529 60,792 68,650 81,270 73,772 -20.92%
  QoQ % -4.97% -27.69% 24.24% -11.45% -15.53% 10.16% -
  Horiz. % 70.35% 74.03% 102.38% 82.41% 93.06% 110.16% 100.00%
PBT -15,909 -566 1,876 2,416 -46,871 2,322 6,623 -
  QoQ % -2,710.78% -130.17% -22.35% 105.15% -2,118.56% -64.94% -
  Horiz. % -240.21% -8.55% 28.33% 36.48% -707.70% 35.06% 100.00%
Tax -2,646 -3,311 -1,746 -1,251 -2,523 -1,979 -2,149 14.89%
  QoQ % 20.08% -89.63% -39.57% 50.42% -27.49% 7.91% -
  Horiz. % 123.13% 154.07% 81.25% 58.21% 117.40% 92.09% 100.00%
NP -18,555 -3,877 130 1,165 -49,394 343 4,474 -
  QoQ % -378.59% -3,082.31% -88.84% 102.36% -14,500.58% -92.33% -
  Horiz. % -414.73% -86.66% 2.91% 26.04% -1,104.02% 7.67% 100.00%
NP to SH -16,712 -2,009 385 1,098 -44,991 288 4,479 -
  QoQ % -731.86% -621.82% -64.94% 102.44% -15,721.88% -93.57% -
  Horiz. % -373.12% -44.85% 8.60% 24.51% -1,004.49% 6.43% 100.00%
Tax Rate - % - % 93.07 % 51.78 % - % 85.23 % 32.45 % -
  QoQ % 0.00% 0.00% 79.74% 0.00% 0.00% 162.65% -
  Horiz. % 0.00% 0.00% 286.81% 159.57% 0.00% 262.65% 100.00%
Total Cost 70,453 58,491 75,399 59,627 118,044 80,927 69,298 1.11%
  QoQ % 20.45% -22.42% 26.45% -49.49% 45.86% 16.78% -
  Horiz. % 101.67% 84.41% 108.80% 86.04% 170.34% 116.78% 100.00%
Net Worth 281,341 582,899 322,904 322,904 310,652 189,420 369,682 -16.66%
  QoQ % -51.73% 80.52% 0.00% 3.94% 64.00% -48.76% -
  Horiz. % 76.10% 157.68% 87.35% 87.35% 84.03% 51.24% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 281,341 582,899 322,904 322,904 310,652 189,420 369,682 -16.66%
  QoQ % -51.73% 80.52% 0.00% 3.94% 64.00% -48.76% -
  Horiz. % 76.10% 157.68% 87.35% 87.35% 84.03% 51.24% 100.00%
NOSH 5,308,333 10,050,000 5,381,737 5,381,737 5,356,071 2,870,000 5,601,250 -3.52%
  QoQ % -47.18% 86.74% 0.00% 0.48% 86.62% -48.76% -
  Horiz. % 94.77% 179.42% 96.08% 96.08% 95.62% 51.24% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -35.75 % -7.10 % 0.17 % 1.92 % -71.95 % 0.42 % 6.06 % -
  QoQ % -403.52% -4,276.47% -91.15% 102.67% -17,230.95% -93.07% -
  Horiz. % -589.93% -117.16% 2.81% 31.68% -1,187.29% 6.93% 100.00%
ROE -5.94 % -0.34 % 0.12 % 0.34 % -14.48 % 0.15 % 1.21 % -
  QoQ % -1,647.06% -383.33% -64.71% 102.35% -9,753.33% -87.60% -
  Horiz. % -490.91% -28.10% 9.92% 28.10% -1,196.69% 12.40% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.98 0.54 1.40 1.13 1.28 2.83 1.32 -18.02%
  QoQ % 81.48% -61.43% 23.89% -11.72% -54.77% 114.39% -
  Horiz. % 74.24% 40.91% 106.06% 85.61% 96.97% 214.39% 100.00%
EPS -0.31 -0.06 0.01 0.02 -0.84 0.01 0.08 -
  QoQ % -416.67% -700.00% -50.00% 102.38% -8,500.00% -87.50% -
  Horiz. % -387.50% -75.00% 12.50% 25.00% -1,050.00% 12.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0530 0.0580 0.0600 0.0600 0.0580 0.0660 0.0660 -13.62%
  QoQ % -8.62% -3.33% 0.00% 3.45% -12.12% 0.00% -
  Horiz. % 80.30% 87.88% 90.91% 90.91% 87.88% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 269,086
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 19.29 20.30 28.07 22.59 25.51 30.20 27.42 -20.92%
  QoQ % -4.98% -27.68% 24.26% -11.45% -15.53% 10.14% -
  Horiz. % 70.35% 74.03% 102.37% 82.39% 93.03% 110.14% 100.00%
EPS -6.21 -0.75 0.14 0.41 -16.72 0.11 1.66 -
  QoQ % -728.00% -635.71% -65.85% 102.45% -15,300.00% -93.37% -
  Horiz. % -374.10% -45.18% 8.43% 24.70% -1,007.23% 6.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0455 2.1662 1.2000 1.2000 1.1545 0.7039 1.3738 -16.66%
  QoQ % -51.74% 80.52% 0.00% 3.94% 64.01% -48.76% -
  Horiz. % 76.10% 157.68% 87.35% 87.35% 84.04% 51.24% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.0450 0.0450 0.0600 0.0450 0.0600 0.0700 0.0700 -
P/RPS 4.60 8.28 4.28 3.98 4.68 2.47 5.31 -9.13%
  QoQ % -44.44% 93.46% 7.54% -14.96% 89.47% -53.48% -
  Horiz. % 86.63% 155.93% 80.60% 74.95% 88.14% 46.52% 100.00%
P/EPS -14.29 -225.11 838.71 220.56 -7.14 697.57 87.54 -
  QoQ % 93.65% -126.84% 280.26% 3,189.08% -101.02% 696.86% -
  Horiz. % -16.32% -257.15% 958.09% 251.95% -8.16% 796.86% 100.00%
EY -7.00 -0.44 0.12 0.45 -14.00 0.14 1.14 -
  QoQ % -1,490.91% -466.67% -73.33% 103.21% -10,100.00% -87.72% -
  Horiz. % -614.04% -38.60% 10.53% 39.47% -1,228.07% 12.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.78 1.00 0.75 1.03 1.06 1.06 -13.70%
  QoQ % 8.97% -22.00% 33.33% -27.18% -2.83% 0.00% -
  Horiz. % 80.19% 73.58% 94.34% 70.75% 97.17% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 20/05/16 25/02/16 19/11/15 27/08/15 20/05/15 12/02/15 -
Price 0.0450 0.0450 0.0500 0.0450 0.0450 0.0700 0.0650 -
P/RPS 4.60 8.28 3.56 3.98 3.51 2.47 4.94 -4.65%
  QoQ % -44.44% 132.58% -10.55% 13.39% 42.11% -50.00% -
  Horiz. % 93.12% 167.61% 72.06% 80.57% 71.05% 50.00% 100.00%
P/EPS -14.29 -225.11 698.93 220.56 -5.36 697.57 81.29 -
  QoQ % 93.65% -132.21% 216.89% 4,214.93% -100.77% 758.13% -
  Horiz. % -17.58% -276.92% 859.80% 271.32% -6.59% 858.13% 100.00%
EY -7.00 -0.44 0.14 0.45 -18.67 0.14 1.23 -
  QoQ % -1,490.91% -414.29% -68.89% 102.41% -13,435.71% -88.62% -
  Horiz. % -569.11% -35.77% 11.38% 36.59% -1,517.89% 11.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.78 0.83 0.75 0.78 1.06 0.98 -9.06%
  QoQ % 8.97% -6.02% 10.67% -3.85% -26.42% 8.16% -
  Horiz. % 86.73% 79.59% 84.69% 76.53% 79.59% 108.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers