Highlights

[GLOTEC] QoQ Quarter Result on 2011-12-31 [#2]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 27-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Dec-2011  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
Revenue 102,273 47,999 97,300 0 0 0  -  -
  QoQ % 113.07% -50.67% 0.00% 0.00% 0.00% - -
  Horiz. % 105.11% 49.33% 100.00% - - - -
PBT 3,698 1,819 2,938 0 0 0  -  -
  QoQ % 103.30% -38.09% 0.00% 0.00% 0.00% - -
  Horiz. % 125.87% 61.91% 100.00% - - - -
Tax -1,455 -186 -1,355 0 0 0  -  -
  QoQ % -682.26% 86.27% 0.00% 0.00% 0.00% - -
  Horiz. % 107.38% 13.73% 100.00% - - - -
NP 2,243 1,633 1,583 0 0 0  -  -
  QoQ % 37.35% 3.16% 0.00% 0.00% 0.00% - -
  Horiz. % 141.69% 103.16% 100.00% - - - -
NP to SH 2,237 1,618 1,474 0 0 0  -  -
  QoQ % 38.26% 9.77% 0.00% 0.00% 0.00% - -
  Horiz. % 151.76% 109.77% 100.00% - - - -
Tax Rate 39.35 % 10.23 % 46.12 % - % - % - %  -  % -
  QoQ % 284.65% -77.82% 0.00% 0.00% 0.00% - -
  Horiz. % 85.32% 22.18% 100.00% - - - -
Total Cost 100,030 46,366 95,717 0 0 0  -  -
  QoQ % 115.74% -51.56% 0.00% 0.00% 0.00% - -
  Horiz. % 104.51% 48.44% 100.00% - - - -
Net Worth 436,215 252,408 417,633 - - -  -  -
  QoQ % 72.82% -39.56% 0.00% 0.00% 0.00% - -
  Horiz. % 104.45% 60.44% 100.00% - - - -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
Net Worth 436,215 252,408 417,633 - - -  -  -
  QoQ % 72.82% -39.56% 0.00% 0.00% 0.00% - -
  Horiz. % 104.45% 60.44% 100.00% - - - -
NOSH 5,592,500 3,235,999 4,913,333 - - -  -  -
  QoQ % 72.82% -34.14% 0.00% 0.00% 0.00% - -
  Horiz. % 113.82% 65.86% 100.00% - - - -
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
NP Margin 2.19 % 3.40 % 1.63 % - % - % - %  -  % -
  QoQ % -35.59% 108.59% 0.00% 0.00% 0.00% - -
  Horiz. % 134.36% 208.59% 100.00% - - - -
ROE 0.51 % 0.64 % 0.35 % - % - % - %  -  % -
  QoQ % -20.31% 82.86% 0.00% 0.00% 0.00% - -
  Horiz. % 145.71% 182.86% 100.00% - - - -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
RPS 1.83 1.48 1.98 - - -  -  -
  QoQ % 23.65% -25.25% 0.00% 0.00% 0.00% - -
  Horiz. % 92.42% 74.75% 100.00% - - - -
EPS 0.04 0.05 0.03 0.00 0.00 0.00  -  -
  QoQ % -20.00% 66.67% 0.00% 0.00% 0.00% - -
  Horiz. % 133.33% 166.67% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0780 0.0780 0.0850 - - 0.0000  -  -
  QoQ % 0.00% -8.24% 0.00% 0.00% 0.00% - -
  Horiz. % 91.76% 91.76% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 269,086
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
RPS 38.01 17.84 36.16 - - -  -  -
  QoQ % 113.06% -50.66% 0.00% 0.00% 0.00% - -
  Horiz. % 105.12% 49.34% 100.00% - - - -
EPS 0.83 0.60 0.55 0.00 0.00 0.00  -  -
  QoQ % 38.33% 9.09% 0.00% 0.00% 0.00% - -
  Horiz. % 150.91% 109.09% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 1.6211 0.9380 1.5520 - - 0.0000  -  -
  QoQ % 72.83% -39.56% 0.00% 0.00% 0.00% - -
  Horiz. % 104.45% 60.44% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
Date 28/09/12 29/06/12 - - - -  -  -
Price 0.0700 0.0900 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 3.83 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 175.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 0.57 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.90 1.17 0.00 0.00 0.00 0.00  -  -
  QoQ % -23.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 76.92% 100.00% - - - - -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11  -  CAGR
Date 28/11/12 30/08/12 - - - -  -  -
Price 0.0600 0.0800 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 3.28 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 150.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 0.67 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.04 0.00 0.00 0.00 0.00  -  -
  QoQ % -25.96% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 74.04% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers