Highlights

[GLOTEC] QoQ Quarter Result on 2016-12-31 [#2]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 23-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -235.18%    YoY -     -1,485.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 48,829 40,966 44,492 53,062 46,127 51,898 54,614 -7.19%
  QoQ % 19.19% -7.93% -16.15% 15.03% -11.12% -4.97% -
  Horiz. % 89.41% 75.01% 81.47% 97.16% 84.46% 95.03% 100.00%
PBT -646 -16,901 966 2,536 -162 -15,909 -566 9.20%
  QoQ % 96.18% -1,849.59% -61.91% 1,665.43% 98.98% -2,710.78% -
  Horiz. % 114.13% 2,986.04% -170.67% -448.06% 28.62% 2,810.78% 100.00%
Tax -802 4,086 -2,864 -8,982 2,826 -2,646 -3,311 -61.11%
  QoQ % -119.63% 242.67% 68.11% -417.83% 206.80% 20.08% -
  Horiz. % 24.22% -123.41% 86.50% 271.28% -85.35% 79.92% 100.00%
NP -1,448 -12,815 -1,898 -6,446 2,664 -18,555 -3,877 -48.11%
  QoQ % 88.70% -575.18% 70.56% -341.97% 114.36% -378.59% -
  Horiz. % 37.35% 330.54% 48.96% 166.26% -68.71% 478.59% 100.00%
NP to SH -227 -7,206 -967 -5,333 3,945 -16,712 -2,009 -76.60%
  QoQ % 96.85% -645.19% 81.87% -235.18% 123.61% -731.86% -
  Horiz. % 11.30% 358.69% 48.13% 265.46% -196.37% 831.86% 100.00%
Tax Rate - % - % 296.48 % 354.18 % - % - % - % -
  QoQ % 0.00% 0.00% -16.29% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 83.71% 100.00% - - -
Total Cost 50,277 53,781 46,390 59,508 43,463 70,453 58,491 -9.59%
  QoQ % -6.52% 15.93% -22.04% 36.92% -38.31% 20.45% -
  Horiz. % 85.96% 91.95% 79.31% 101.74% 74.31% 120.45% 100.00%
Net Worth 274,468 274,468 301,377 301,377 301,377 281,341 582,899 -39.45%
  QoQ % 0.00% -8.93% -0.00% 0.00% 7.12% -51.73% -
  Horiz. % 47.09% 47.09% 51.70% 51.70% 51.70% 48.27% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 274,468 274,468 301,377 301,377 301,377 281,341 582,899 -39.45%
  QoQ % 0.00% -8.93% -0.00% 0.00% 7.12% -51.73% -
  Horiz. % 47.09% 47.09% 51.70% 51.70% 51.70% 48.27% 100.00%
NOSH 5,381,737 5,381,737 5,381,737 5,381,738 5,381,738 5,308,333 10,050,000 -34.03%
  QoQ % 0.00% 0.00% -0.00% 0.00% 1.38% -47.18% -
  Horiz. % 53.55% 53.55% 53.55% 53.55% 53.55% 52.82% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -2.97 % -31.28 % -4.27 % -12.15 % 5.78 % -35.75 % -7.10 % -44.04%
  QoQ % 90.51% -632.55% 64.86% -310.21% 116.17% -403.52% -
  Horiz. % 41.83% 440.56% 60.14% 171.13% -81.41% 503.52% 100.00%
ROE -0.08 % -2.63 % -0.32 % -1.77 % 1.31 % -5.94 % -0.34 % -61.85%
  QoQ % 96.96% -721.88% 81.92% -235.11% 122.05% -1,647.06% -
  Horiz. % 23.53% 773.53% 94.12% 520.59% -385.29% 1,747.06% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.91 0.76 0.83 0.99 0.86 0.98 0.54 41.57%
  QoQ % 19.74% -8.43% -16.16% 15.12% -12.24% 81.48% -
  Horiz. % 168.52% 140.74% 153.70% 183.33% 159.26% 181.48% 100.00%
EPS 0.00 -0.13 -0.02 -0.10 0.07 -0.31 -0.06 -
  QoQ % 0.00% -550.00% 80.00% -242.86% 122.58% -416.67% -
  Horiz. % -0.00% 216.67% 33.33% 166.67% -116.67% 516.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0510 0.0510 0.0560 0.0560 0.0560 0.0530 0.0580 -8.21%
  QoQ % 0.00% -8.93% 0.00% 0.00% 5.66% -8.62% -
  Horiz. % 87.93% 87.93% 96.55% 96.55% 96.55% 91.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 269,292
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.15 15.22 16.53 19.72 17.14 19.29 20.30 -7.19%
  QoQ % 19.25% -7.92% -16.18% 15.05% -11.15% -4.98% -
  Horiz. % 89.41% 74.98% 81.43% 97.14% 84.43% 95.02% 100.00%
EPS -0.08 -2.68 -0.36 -1.98 1.47 -6.21 -0.75 -77.48%
  QoQ % 97.01% -644.44% 81.82% -234.69% 123.67% -728.00% -
  Horiz. % 10.67% 357.33% 48.00% 264.00% -196.00% 828.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0200 1.0200 1.1200 1.1200 1.1200 1.0455 2.1662 -39.45%
  QoQ % 0.00% -8.93% 0.00% 0.00% 7.13% -51.74% -
  Horiz. % 47.09% 47.09% 51.70% 51.70% 51.70% 48.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0500 0.0550 0.0500 0.0450 0.0500 0.0450 0.0450 -
P/RPS 5.51 7.23 6.05 4.56 5.83 4.60 8.28 -23.76%
  QoQ % -23.79% 19.50% 32.68% -21.78% 26.74% -44.44% -
  Horiz. % 66.55% 87.32% 73.07% 55.07% 70.41% 55.56% 100.00%
P/EPS -1,185.40 -41.08 -278.27 -45.41 68.21 -14.29 -225.11 202.37%
  QoQ % -2,785.59% 85.24% -512.79% -166.57% 577.33% 93.65% -
  Horiz. % 526.59% 18.25% 123.62% 20.17% -30.30% 6.35% 100.00%
EY -0.08 -2.43 -0.36 -2.20 1.47 -7.00 -0.44 -67.87%
  QoQ % 96.71% -575.00% 83.64% -249.66% 121.00% -1,490.91% -
  Horiz. % 18.18% 552.27% 81.82% 500.00% -334.09% 1,590.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.08 0.89 0.80 0.89 0.85 0.78 16.42%
  QoQ % -9.26% 21.35% 11.25% -10.11% 4.71% 8.97% -
  Horiz. % 125.64% 138.46% 114.10% 102.56% 114.10% 108.97% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 23/05/17 23/02/17 24/11/16 26/08/16 20/05/16 -
Price 0.0500 0.0500 0.0600 0.0400 0.0500 0.0450 0.0450 -
P/RPS 5.51 6.57 7.26 4.06 5.83 4.60 8.28 -23.76%
  QoQ % -16.13% -9.50% 78.82% -30.36% 26.74% -44.44% -
  Horiz. % 66.55% 79.35% 87.68% 49.03% 70.41% 55.56% 100.00%
P/EPS -1,185.40 -37.34 -333.92 -40.37 68.21 -14.29 -225.11 202.37%
  QoQ % -3,074.61% 88.82% -727.15% -159.18% 577.33% 93.65% -
  Horiz. % 526.59% 16.59% 148.34% 17.93% -30.30% 6.35% 100.00%
EY -0.08 -2.68 -0.30 -2.48 1.47 -7.00 -0.44 -67.87%
  QoQ % 97.01% -793.33% 87.90% -268.71% 121.00% -1,490.91% -
  Horiz. % 18.18% 609.09% 68.18% 563.64% -334.09% 1,590.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.98 1.07 0.71 0.89 0.85 0.78 16.42%
  QoQ % 0.00% -8.41% 50.70% -20.22% 4.71% 8.97% -
  Horiz. % 125.64% 125.64% 137.18% 91.03% 114.10% 108.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers