Highlights

[GLOTEC] QoQ Quarter Result on 2017-12-31 [#2]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     -8,740.09%    YoY -     -276.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 54,643 41,639 49,820 59,942 48,829 40,966 44,492 14.67%
  QoQ % 31.23% -16.42% -16.89% 22.76% 19.19% -7.93% -
  Horiz. % 122.82% 93.59% 111.98% 134.73% 109.75% 92.07% 100.00%
PBT 1,402 598 1,992 -39,114 -646 -16,901 966 28.16%
  QoQ % 134.45% -69.98% 105.09% -5,954.80% 96.18% -1,849.59% -
  Horiz. % 145.13% 61.90% 206.21% -4,049.07% -66.87% -1,749.59% 100.00%
Tax -831 -789 -1,990 1,643 -802 4,086 -2,864 -56.14%
  QoQ % -5.32% 60.35% -221.12% 304.86% -119.63% 242.67% -
  Horiz. % 29.02% 27.55% 69.48% -57.37% 28.00% -142.67% 100.00%
NP 571 -191 2 -37,471 -1,448 -12,815 -1,898 -
  QoQ % 398.95% -9,650.00% 100.01% -2,487.78% 88.70% -575.18% -
  Horiz. % -30.08% 10.06% -0.11% 1,974.24% 76.29% 675.18% 100.00%
NP to SH 956 -418 356 -20,067 -227 -7,206 -967 -
  QoQ % 328.71% -217.42% 101.77% -8,740.09% 96.85% -645.19% -
  Horiz. % -98.86% 43.23% -36.81% 2,075.18% 23.47% 745.19% 100.00%
Tax Rate 59.27 % 131.94 % 99.90 % - % - % - % 296.48 % -65.78%
  QoQ % -55.08% 32.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 19.99% 44.50% 33.70% 0.00% 0.00% 0.00% 100.00%
Total Cost 54,072 41,830 49,818 97,413 50,277 53,781 46,390 10.75%
  QoQ % 29.27% -16.03% -48.86% 93.75% -6.52% 15.93% -
  Horiz. % 116.56% 90.17% 107.39% 209.99% 108.38% 115.93% 100.00%
Net Worth 252,941 247,559 242,178 247,559 274,468 274,468 301,377 -11.01%
  QoQ % 2.17% 2.22% -2.17% -9.80% 0.00% -8.93% -
  Horiz. % 83.93% 82.14% 80.36% 82.14% 91.07% 91.07% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 252,941 247,559 242,178 247,559 274,468 274,468 301,377 -11.01%
  QoQ % 2.17% 2.22% -2.17% -9.80% 0.00% -8.93% -
  Horiz. % 83.93% 82.14% 80.36% 82.14% 91.07% 91.07% 100.00%
NOSH 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.04 % -0.46 % 0.00 % -62.51 % -2.97 % -31.28 % -4.27 % -
  QoQ % 326.09% 0.00% 0.00% -2,004.71% 90.51% -632.55% -
  Horiz. % -24.36% 10.77% -0.00% 1,463.93% 69.56% 732.55% 100.00%
ROE 0.38 % -0.17 % 0.15 % -8.11 % -0.08 % -2.63 % -0.32 % -
  QoQ % 323.53% -213.33% 101.85% -10,037.50% 96.96% -721.88% -
  Horiz. % -118.75% 53.12% -46.88% 2,534.38% 25.00% 821.88% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.02 0.77 0.93 1.11 0.91 0.76 0.83 14.72%
  QoQ % 32.47% -17.20% -16.22% 21.98% 19.74% -8.43% -
  Horiz. % 122.89% 92.77% 112.05% 133.73% 109.64% 91.57% 100.00%
EPS 0.02 -0.01 0.00 -0.37 0.00 -0.13 -0.02 -
  QoQ % 300.00% 0.00% 0.00% 0.00% 0.00% -550.00% -
  Horiz. % -100.00% 50.00% -0.00% 1,850.00% -0.00% 650.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0470 0.0460 0.0450 0.0460 0.0510 0.0510 0.0560 -11.01%
  QoQ % 2.17% 2.22% -2.17% -9.80% 0.00% -8.93% -
  Horiz. % 83.93% 82.14% 80.36% 82.14% 91.07% 91.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 269,292
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.31 15.47 18.51 22.28 18.15 15.22 16.53 14.70%
  QoQ % 31.29% -16.42% -16.92% 22.75% 19.25% -7.92% -
  Horiz. % 122.87% 93.59% 111.98% 134.79% 109.80% 92.08% 100.00%
EPS 0.36 -0.16 0.13 -7.46 -0.08 -2.68 -0.36 -
  QoQ % 325.00% -223.08% 101.74% -9,225.00% 97.01% -644.44% -
  Horiz. % -100.00% 44.44% -36.11% 2,072.22% 22.22% 744.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9400 0.9200 0.9000 0.9200 1.0200 1.0200 1.1200 -11.01%
  QoQ % 2.17% 2.22% -2.17% -9.80% 0.00% -8.93% -
  Horiz. % 83.93% 82.14% 80.36% 82.14% 91.07% 91.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0500 0.0500 0.0450 0.0500 0.0500 0.0550 0.0500 -
P/RPS 4.92 6.46 4.86 4.49 5.51 7.23 6.05 -12.86%
  QoQ % -23.84% 32.92% 8.24% -18.51% -23.79% 19.50% -
  Horiz. % 81.32% 106.78% 80.33% 74.21% 91.07% 119.50% 100.00%
P/EPS 281.47 -643.75 680.28 -13.41 -1,185.40 -41.08 -278.27 -
  QoQ % 143.72% -194.63% 5,172.93% 98.87% -2,785.59% 85.24% -
  Horiz. % -101.15% 231.34% -244.47% 4.82% 425.99% 14.76% 100.00%
EY 0.36 -0.16 0.15 -7.46 -0.08 -2.43 -0.36 -
  QoQ % 325.00% -206.67% 102.01% -9,225.00% 96.71% -575.00% -
  Horiz. % -100.00% 44.44% -41.67% 2,072.22% 22.22% 675.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.09 1.00 1.09 0.98 1.08 0.89 12.35%
  QoQ % -2.75% 9.00% -8.26% 11.22% -9.26% 21.35% -
  Horiz. % 119.10% 122.47% 112.36% 122.47% 110.11% 121.35% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 - 27/02/18 28/11/17 28/08/17 23/05/17 -
Price 0.0300 0.0450 0.0500 0.0500 0.0500 0.0500 0.0600 -
P/RPS 2.95 5.82 5.40 4.49 5.51 6.57 7.26 -45.11%
  QoQ % -49.31% 7.78% 20.27% -18.51% -16.13% -9.50% -
  Horiz. % 40.63% 80.17% 74.38% 61.85% 75.90% 90.50% 100.00%
P/EPS 168.88 -579.37 755.86 -13.41 -1,185.40 -37.34 -333.92 -
  QoQ % 129.15% -176.65% 5,736.54% 98.87% -3,074.61% 88.82% -
  Horiz. % -50.57% 173.51% -226.36% 4.02% 355.00% 11.18% 100.00%
EY 0.59 -0.17 0.13 -7.46 -0.08 -2.68 -0.30 -
  QoQ % 447.06% -230.77% 101.74% -9,225.00% 97.01% -793.33% -
  Horiz. % -196.67% 56.67% -43.33% 2,486.67% 26.67% 893.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.98 1.11 1.09 0.98 0.98 1.07 -28.99%
  QoQ % -34.69% -11.71% 1.83% 11.22% 0.00% -8.41% -
  Horiz. % 59.81% 91.59% 103.74% 101.87% 91.59% 91.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

327  306  557  720 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.185-0.01 
 SAPNRG 0.335-0.01 
 MYEG 1.40+0.07 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.13-0.015 
 HSI-C5A 0.27-0.01 
 NAIM 1.17+0.14 
 SEACERA 0.340.00 
 IRIS 0.15+0.005 
 PERDANA 0.405-0.005 
Partners & Brokers