Highlights

[GLOTEC] QoQ Quarter Result on 2012-03-31 [#3]

Stock [GLOTEC]: GLOBALTEC FORMATION BERHAD
Announcement Date 29-May-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 100,298 102,273 47,999 97,300 0 0 0 -
  QoQ % -1.93% 113.07% -50.67% 0.00% 0.00% 0.00% -
  Horiz. % 103.08% 105.11% 49.33% 100.00% - - -
PBT 2,030 3,698 1,819 2,938 0 0 0 -
  QoQ % -45.11% 103.30% -38.09% 0.00% 0.00% 0.00% -
  Horiz. % 69.09% 125.87% 61.91% 100.00% - - -
Tax -1,857 -1,455 -186 -1,355 0 0 0 -
  QoQ % -27.63% -682.26% 86.27% 0.00% 0.00% 0.00% -
  Horiz. % 137.05% 107.38% 13.73% 100.00% - - -
NP 173 2,243 1,633 1,583 0 0 0 -
  QoQ % -92.29% 37.35% 3.16% 0.00% 0.00% 0.00% -
  Horiz. % 10.93% 141.69% 103.16% 100.00% - - -
NP to SH 150 2,237 1,618 1,474 0 0 0 -
  QoQ % -93.29% 38.26% 9.77% 0.00% 0.00% 0.00% -
  Horiz. % 10.18% 151.76% 109.77% 100.00% - - -
Tax Rate 91.48 % 39.35 % 10.23 % 46.12 % - % - % - % -
  QoQ % 132.48% 284.65% -77.82% 0.00% 0.00% 0.00% -
  Horiz. % 198.35% 85.32% 22.18% 100.00% - - -
Total Cost 100,125 100,030 46,366 95,717 0 0 0 -
  QoQ % 0.09% 115.74% -51.56% 0.00% 0.00% 0.00% -
  Horiz. % 104.61% 104.51% 48.44% 100.00% - - -
Net Worth 436,215 436,215 252,408 417,633 - - - -
  QoQ % 0.00% 72.82% -39.56% 0.00% 0.00% 0.00% -
  Horiz. % 104.45% 104.45% 60.44% 100.00% - - -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 436,215 436,215 252,408 417,633 - - - -
  QoQ % 0.00% 72.82% -39.56% 0.00% 0.00% 0.00% -
  Horiz. % 104.45% 104.45% 60.44% 100.00% - - -
NOSH 5,592,500 5,592,500 3,235,999 4,913,333 - - - -
  QoQ % 0.00% 72.82% -34.14% 0.00% 0.00% 0.00% -
  Horiz. % 113.82% 113.82% 65.86% 100.00% - - -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.17 % 2.19 % 3.40 % 1.63 % - % - % - % -
  QoQ % -92.24% -35.59% 108.59% 0.00% 0.00% 0.00% -
  Horiz. % 10.43% 134.36% 208.59% 100.00% - - -
ROE 0.03 % 0.51 % 0.64 % 0.35 % - % - % - % -
  QoQ % -94.12% -20.31% 82.86% 0.00% 0.00% 0.00% -
  Horiz. % 8.57% 145.71% 182.86% 100.00% - - -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.79 1.83 1.48 1.98 - - - -
  QoQ % -2.19% 23.65% -25.25% 0.00% 0.00% 0.00% -
  Horiz. % 90.40% 92.42% 74.75% 100.00% - - -
EPS 0.00 0.04 0.05 0.03 0.00 0.00 0.00 -
  QoQ % 0.00% -20.00% 66.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.33% 166.67% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0780 0.0780 0.0780 0.0850 - - 0.0000 -
  QoQ % 0.00% 0.00% -8.24% 0.00% 0.00% 0.00% -
  Horiz. % 91.76% 91.76% 91.76% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 269,086
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 37.27 38.01 17.84 36.16 - - - -
  QoQ % -1.95% 113.06% -50.66% 0.00% 0.00% 0.00% -
  Horiz. % 103.07% 105.12% 49.34% 100.00% - - -
EPS 0.06 0.83 0.60 0.55 0.00 0.00 0.00 -
  QoQ % -92.77% 38.33% 9.09% 0.00% 0.00% 0.00% -
  Horiz. % 10.91% 150.91% 109.09% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6211 1.6211 0.9380 1.5520 - - 0.0000 -
  QoQ % 0.00% 72.83% -39.56% 0.00% 0.00% 0.00% -
  Horiz. % 104.45% 104.45% 60.44% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 - - - - -
Price 0.0700 0.0700 0.0900 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.90 3.83 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 1.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.83% 100.00% - - - - -
P/EPS 2,609.83 175.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 1,391.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,491.33% 100.00% - - - - -
EY 0.04 0.57 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -92.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.02% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.90 1.17 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -23.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.92% 76.92% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 28/11/12 30/08/12 - - - - -
Price 0.0650 0.0600 0.0800 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.62 3.28 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 10.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.37% 100.00% - - - - -
P/EPS 2,423.42 150.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 1,515.61% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,615.61% 100.00% - - - - -
EY 0.04 0.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -94.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.97% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.77 1.04 0.00 0.00 0.00 0.00 -
  QoQ % 7.79% -25.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.81% 74.04% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers