Highlights

[TITIJYA] QoQ Quarter Result on 2020-06-30 [#4]

Stock [TITIJYA]: TITIJAYA LAND BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -550.46%    YoY -     -554.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,373 55,815 42,062 46,061 44,047 117,569 83,094 -59.59%
  QoQ % -61.71% 32.70% -8.68% 4.57% -62.54% 41.49% -
  Horiz. % 25.72% 67.17% 50.62% 55.43% 53.01% 141.49% 100.00%
PBT -2,671 6,590 6,239 6,054 3,590 15,632 16,259 -
  QoQ % -140.53% 5.63% 3.06% 68.64% -77.03% -3.86% -
  Horiz. % -16.43% 40.53% 38.37% 37.23% 22.08% 96.14% 100.00%
Tax -5,405 -3,977 -2,657 -2,000 -1,326 -4,417 -4,988 5.50%
  QoQ % -35.91% -49.68% -32.85% -50.83% 69.98% 11.45% -
  Horiz. % 108.36% 79.73% 53.27% 40.10% 26.58% 88.55% 100.00%
NP -8,076 2,613 3,582 4,054 2,264 11,215 11,271 -
  QoQ % -409.07% -27.05% -11.64% 79.06% -79.81% -0.50% -
  Horiz. % -71.65% 23.18% 31.78% 35.97% 20.09% 99.50% 100.00%
NP to SH -9,248 2,053 2,141 2,922 2,037 10,823 10,330 -
  QoQ % -550.46% -4.11% -26.73% 43.45% -81.18% 4.77% -
  Horiz. % -89.53% 19.87% 20.73% 28.29% 19.72% 104.77% 100.00%
Tax Rate - % 60.35 % 42.59 % 33.04 % 36.94 % 28.26 % 30.68 % -
  QoQ % 0.00% 41.70% 28.90% -10.56% 30.71% -7.89% -
  Horiz. % 0.00% 196.71% 138.82% 107.69% 120.40% 92.11% 100.00%
Total Cost 29,449 53,202 38,480 42,007 41,783 106,354 71,823 -44.84%
  QoQ % -44.65% 38.26% -8.40% 0.54% -60.71% 48.08% -
  Horiz. % 41.00% 74.07% 53.58% 58.49% 58.17% 148.08% 100.00%
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.68%
  QoQ % 4.46% -9.18% -0.45% -11.29% 0.94% 3.21% -
  Horiz. % 87.28% 83.55% 92.00% 92.41% 104.18% 103.21% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 2,013 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 98.86 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.68%
  QoQ % 4.46% -9.18% -0.45% -11.29% 0.94% 3.21% -
  Horiz. % 87.28% 83.55% 92.00% 92.41% 104.18% 103.21% 100.00%
NOSH 1,266,917 1,226,917 1,262,851 1,268,560 1,342,453 1,343,718 1,343,487 -3.84%
  QoQ % 3.26% -2.85% -0.45% -5.50% -0.09% 0.02% -
  Horiz. % 94.30% 91.32% 94.00% 94.42% 99.92% 100.02% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -37.79 % 4.68 % 8.52 % 8.80 % 5.14 % 9.54 % 13.56 % -
  QoQ % -907.48% -45.07% -3.18% 71.21% -46.12% -29.65% -
  Horiz. % -278.69% 34.51% 62.83% 64.90% 37.91% 70.35% 100.00%
ROE -0.84 % 0.19 % 0.18 % 0.25 % 0.15 % 0.83 % 0.82 % -
  QoQ % -542.11% 5.56% -28.00% 66.67% -81.93% 1.22% -
  Horiz. % -102.44% 23.17% 21.95% 30.49% 18.29% 101.22% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.69 4.55 3.33 3.63 3.28 8.75 6.18 -57.90%
  QoQ % -62.86% 36.64% -8.26% 10.67% -62.51% 41.59% -
  Horiz. % 27.35% 73.62% 53.88% 58.74% 53.07% 141.59% 100.00%
EPS -0.73 0.16 0.17 0.23 0.15 0.81 0.77 -
  QoQ % -556.25% -5.88% -26.09% 53.33% -81.48% 5.19% -
  Horiz. % -94.81% 20.78% 22.08% 29.87% 19.48% 105.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8700 0.8600 0.9200 0.9200 0.9800 0.9700 0.9400 -5.03%
  QoQ % 1.16% -6.52% 0.00% -6.12% 1.03% 3.19% -
  Horiz. % 92.55% 91.49% 97.87% 97.87% 104.26% 103.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,358,393
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.57 4.11 3.10 3.39 3.24 8.66 6.12 -59.66%
  QoQ % -61.80% 32.58% -8.55% 4.63% -62.59% 41.50% -
  Horiz. % 25.65% 67.16% 50.65% 55.39% 52.94% 141.50% 100.00%
EPS -0.68 0.15 0.16 0.22 0.15 0.80 0.76 -
  QoQ % -553.33% -6.25% -27.27% 46.67% -81.25% 5.26% -
  Horiz. % -89.47% 19.74% 21.05% 28.95% 19.74% 105.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8114 0.7768 0.8553 0.8592 0.9685 0.9595 0.9297 -8.68%
  QoQ % 4.45% -9.18% -0.45% -11.29% 0.94% 3.21% -
  Horiz. % 87.28% 83.55% 92.00% 92.42% 104.17% 103.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2650 0.2550 0.2900 0.2950 0.3000 0.3000 0.3000 -
P/RPS 15.71 5.61 8.71 8.12 9.14 3.43 4.85 119.08%
  QoQ % 180.04% -35.59% 7.27% -11.16% 166.47% -29.28% -
  Horiz. % 323.92% 115.67% 179.59% 167.42% 188.45% 70.72% 100.00%
P/EPS -36.30 152.39 171.05 128.07 197.71 37.25 39.02 -
  QoQ % -123.82% -10.91% 33.56% -35.22% 430.77% -4.54% -
  Horiz. % -93.03% 390.54% 438.36% 328.22% 506.69% 95.46% 100.00%
EY -2.75 0.66 0.58 0.78 0.51 2.68 2.56 -
  QoQ % -516.67% 13.79% -25.64% 52.94% -80.97% 4.69% -
  Horiz. % -107.42% 25.78% 22.66% 30.47% 19.92% 104.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.30 0.30 0.32 0.32 0.31 0.31 0.32 -4.22%
  QoQ % 0.00% -6.25% 0.00% 3.23% 0.00% -3.12% -
  Horiz. % 93.75% 93.75% 100.00% 100.00% 96.88% 96.88% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 -
Price 0.5200 0.2600 0.2800 0.2950 0.2950 0.2900 0.3200 -
P/RPS 30.82 5.72 8.41 8.12 8.99 3.31 5.17 229.13%
  QoQ % 438.81% -31.99% 3.57% -9.68% 171.60% -35.98% -
  Horiz. % 596.13% 110.64% 162.67% 157.06% 173.89% 64.02% 100.00%
P/EPS -71.24 155.38 165.16 128.07 194.42 36.00 41.62 -
  QoQ % -145.85% -5.92% 28.96% -34.13% 440.06% -13.50% -
  Horiz. % -171.17% 373.33% 396.83% 307.71% 467.13% 86.50% 100.00%
EY -1.40 0.64 0.61 0.78 0.51 2.78 2.40 -
  QoQ % -318.75% 4.92% -21.79% 52.94% -81.65% 15.83% -
  Horiz. % -58.33% 26.67% 25.42% 32.50% 21.25% 115.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.51 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.60 0.30 0.30 0.32 0.30 0.30 0.34 46.08%
  QoQ % 100.00% 0.00% -6.25% 6.67% 0.00% -11.76% -
  Horiz. % 176.47% 88.24% 88.24% 94.12% 88.24% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS