Highlights

[SOLID] QoQ Quarter Result on 2013-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 26-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 30-Apr-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 31,405 31,310 27,104 0 0 0 0 -
  QoQ % 0.30% 15.52% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.87% 115.52% 100.00% - - - -
PBT 3,517 2,415 1,807 0 0 0 0 -
  QoQ % 45.63% 33.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 194.63% 133.65% 100.00% - - - -
Tax -931 -974 -614 0 0 0 0 -
  QoQ % 4.41% -58.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 151.63% 158.63% 100.00% - - - -
NP 2,586 1,441 1,193 0 0 0 0 -
  QoQ % 79.46% 20.79% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 216.76% 120.79% 100.00% - - - -
NP to SH 2,613 1,428 1,162 0 0 0 0 -
  QoQ % 82.98% 22.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 224.87% 122.89% 100.00% - - - -
Tax Rate 26.47 % 40.33 % 33.98 % - % - % - % - % -
  QoQ % -34.37% 18.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.90% 118.69% 100.00% - - - -
Total Cost 28,819 29,869 25,911 0 0 0 0 -
  QoQ % -3.52% 15.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.22% 115.28% 100.00% - - - -
Net Worth 88,601 76,071 65,578 - - - - -
  QoQ % 16.47% 16.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 135.11% 116.00% 100.00% - - - -
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - 80 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 5.61 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 88,601 76,071 65,578 - - - - -
  QoQ % 16.47% 16.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 135.11% 116.00% 100.00% - - - -
NOSH 150,172 133,457 115,049 - - - - -
  QoQ % 12.52% 16.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 130.53% 116.00% 100.00% - - - -
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 8.23 % 4.60 % 4.40 % - % - % - % - % -
  QoQ % 78.91% 4.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 187.05% 104.55% 100.00% - - - -
ROE 2.95 % 1.88 % 1.77 % - % - % - % - % -
  QoQ % 56.91% 6.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 166.67% 106.21% 100.00% - - - -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 20.91 23.46 23.56 - - - - -
  QoQ % -10.87% -0.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.75% 99.58% 100.00% - - - -
EPS 1.74 1.07 1.01 0.00 0.00 0.00 0.00 -
  QoQ % 62.62% 5.94% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 172.28% 105.94% 100.00% - - - -
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.5900 0.5700 0.5700 0.0000 - - - -
  QoQ % 3.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.51% 100.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 392,130
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 8.01 7.98 6.91 - - - - -
  QoQ % 0.38% 15.48% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.92% 115.48% 100.00% - - - -
EPS 0.67 0.36 0.30 0.00 0.00 0.00 0.00 -
  QoQ % 86.11% 20.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 223.33% 120.00% 100.00% - - - -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.2259 0.1940 0.1672 0.0000 - - - -
  QoQ % 16.44% 16.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 135.11% 116.03% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 - - - - - -
Price 0.6550 0.6850 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.13 2.92 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 7.19% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.19% 100.00% - - - - -
P/EPS 37.64 64.02 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -41.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 58.79% 100.00% - - - - -
EY 2.66 1.56 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 70.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 170.51% 100.00% - - - - -
DY 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.11 1.20 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -7.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.50% 100.00% - - - - -
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 25/03/14 30/12/13 - - - - - -
Price 0.8300 0.7150 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 3.97 3.05 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 30.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 130.16% 100.00% - - - - -
P/EPS 47.70 66.82 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -28.61% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.39% 100.00% - - - - -
EY 2.10 1.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 40.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 140.00% 100.00% - - - - -
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.41 1.25 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 12.80% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.80% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers