Highlights

[SOLID] QoQ Quarter Result on 2016-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 29-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 30-Apr-2016  [#4]
Profit Trend QoQ -     -84.75%    YoY -     -89.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 31,115 32,539 29,628 29,200 30,205 33,222 28,326 6.43%
  QoQ % -4.38% 9.83% 1.47% -3.33% -9.08% 17.28% -
  Horiz. % 109.85% 114.87% 104.60% 103.09% 106.63% 117.28% 100.00%
PBT 1,316 2,124 1,701 588 2,160 3,695 2,030 -25.00%
  QoQ % -38.04% 24.87% 189.29% -72.78% -41.54% 82.02% -
  Horiz. % 64.83% 104.63% 83.79% 28.97% 106.40% 182.02% 100.00%
Tax -731 -758 -546 -417 -889 -1,033 -573 17.54%
  QoQ % 3.56% -38.83% -30.94% 53.09% 13.94% -80.28% -
  Horiz. % 127.57% 132.29% 95.29% 72.77% 155.15% 180.28% 100.00%
NP 585 1,366 1,155 171 1,271 2,662 1,457 -45.42%
  QoQ % -57.17% 18.27% 575.44% -86.55% -52.25% 82.70% -
  Horiz. % 40.15% 93.75% 79.27% 11.74% 87.23% 182.70% 100.00%
NP to SH 608 1,366 1,155 202 1,325 2,722 1,459 -44.06%
  QoQ % -55.49% 18.27% 471.78% -84.75% -51.32% 86.57% -
  Horiz. % 41.67% 93.63% 79.16% 13.85% 90.82% 186.57% 100.00%
Tax Rate 55.55 % 35.69 % 32.10 % 70.92 % 41.16 % 27.96 % 28.23 % 56.71%
  QoQ % 55.65% 11.18% -54.74% 72.30% 47.21% -0.96% -
  Horiz. % 196.78% 126.43% 113.71% 251.22% 145.80% 99.04% 100.00%
Total Cost 30,530 31,173 28,473 29,029 28,934 30,560 26,869 8.85%
  QoQ % -2.06% 9.48% -1.92% 0.33% -5.32% 13.74% -
  Horiz. % 113.63% 116.02% 105.97% 108.04% 107.69% 113.74% 100.00%
Net Worth 134,745 136,599 135,300 136,350 135,812 122,077 112,596 12.66%
  QoQ % -1.36% 0.96% -0.77% 0.40% 11.25% 8.42% -
  Horiz. % 119.67% 121.32% 120.16% 121.10% 120.62% 108.42% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - 499 - 1,683 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 29.69% 0.00% 100.00% - - -
Div Payout % - % 36.59 % - % 833.33 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 4.39% 0.00% 100.00% - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 134,745 136,599 135,300 136,350 135,812 122,077 112,596 12.66%
  QoQ % -1.36% 0.96% -0.77% 0.40% 11.25% 8.42% -
  Horiz. % 119.67% 121.32% 120.16% 121.10% 120.62% 108.42% 100.00%
NOSH 164,324 166,585 165,000 168,333 165,624 164,969 158,586 2.39%
  QoQ % -1.36% 0.96% -1.98% 1.64% 0.40% 4.02% -
  Horiz. % 103.62% 105.04% 104.04% 106.15% 104.44% 104.02% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 1.88 % 4.20 % 3.90 % 0.59 % 4.21 % 8.01 % 5.14 % -48.70%
  QoQ % -55.24% 7.69% 561.02% -85.99% -47.44% 55.84% -
  Horiz. % 36.58% 81.71% 75.88% 11.48% 81.91% 155.84% 100.00%
ROE 0.45 % 1.00 % 0.85 % 0.15 % 0.98 % 2.23 % 1.30 % -50.54%
  QoQ % -55.00% 17.65% 466.67% -84.69% -56.05% 71.54% -
  Horiz. % 34.62% 76.92% 65.38% 11.54% 75.38% 171.54% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 18.94 19.53 17.96 17.35 18.24 20.14 17.86 3.97%
  QoQ % -3.02% 8.74% 3.52% -4.88% -9.43% 12.77% -
  Horiz. % 106.05% 109.35% 100.56% 97.14% 102.13% 112.77% 100.00%
EPS 0.37 0.82 0.70 0.12 0.80 1.65 0.92 -45.36%
  QoQ % -54.88% 17.14% 483.33% -85.00% -51.52% 79.35% -
  Horiz. % 40.22% 89.13% 76.09% 13.04% 86.96% 179.35% 100.00%
DPS 0.00 0.30 0.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 30.00% 0.00% 100.00% - - -
NAPS 0.8200 0.8200 0.8200 0.8100 0.8200 0.7400 0.7100 10.03%
  QoQ % 0.00% 0.00% 1.23% -1.22% 10.81% 4.23% -
  Horiz. % 115.49% 115.49% 115.49% 114.08% 115.49% 104.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 392,429
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 7.93 8.29 7.55 7.44 7.70 8.47 7.22 6.42%
  QoQ % -4.34% 9.80% 1.48% -3.38% -9.09% 17.31% -
  Horiz. % 109.83% 114.82% 104.57% 103.05% 106.65% 117.31% 100.00%
EPS 0.15 0.35 0.29 0.05 0.34 0.69 0.37 -45.07%
  QoQ % -57.14% 20.69% 480.00% -85.29% -50.72% 86.49% -
  Horiz. % 40.54% 94.59% 78.38% 13.51% 91.89% 186.49% 100.00%
DPS 0.00 0.13 0.00 0.43 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 30.23% 0.00% 100.00% - - -
NAPS 0.3434 0.3481 0.3448 0.3475 0.3461 0.3111 0.2869 12.67%
  QoQ % -1.35% 0.96% -0.78% 0.40% 11.25% 8.43% -
  Horiz. % 119.69% 121.33% 120.18% 121.12% 120.63% 108.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.3400 1.3200 1.3000 1.3300 1.3900 1.9000 1.6800 -
P/RPS 7.08 6.76 7.24 7.67 7.62 9.43 9.41 -17.21%
  QoQ % 4.73% -6.63% -5.61% 0.66% -19.19% 0.21% -
  Horiz. % 75.24% 71.84% 76.94% 81.51% 80.98% 100.21% 100.00%
P/EPS 362.16 160.98 185.71 1,108.33 173.75 115.15 182.61 57.52%
  QoQ % 124.97% -13.32% -83.24% 537.89% 50.89% -36.94% -
  Horiz. % 198.32% 88.16% 101.70% 606.94% 95.15% 63.06% 100.00%
EY 0.28 0.62 0.54 0.09 0.58 0.87 0.55 -36.11%
  QoQ % -54.84% 14.81% 500.00% -84.48% -33.33% 58.18% -
  Horiz. % 50.91% 112.73% 98.18% 16.36% 105.45% 158.18% 100.00%
DY 0.00 0.23 0.00 0.75 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 30.67% 0.00% 100.00% - - -
P/NAPS 1.63 1.61 1.59 1.64 1.70 2.57 2.37 -22.00%
  QoQ % 1.24% 1.26% -3.05% -3.53% -33.85% 8.44% -
  Horiz. % 68.78% 67.93% 67.09% 69.20% 71.73% 108.44% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 28/03/17 28/12/16 27/09/16 29/06/16 30/03/16 28/12/15 22/09/15 -
Price 1.2700 1.2600 1.3300 1.3400 1.3700 1.4500 1.6500 -
P/RPS 6.71 6.45 7.41 7.72 7.51 7.20 9.24 -19.13%
  QoQ % 4.03% -12.96% -4.02% 2.80% 4.31% -22.08% -
  Horiz. % 72.62% 69.81% 80.19% 83.55% 81.28% 77.92% 100.00%
P/EPS 343.24 153.66 190.00 1,116.67 171.25 87.88 179.35 53.84%
  QoQ % 123.38% -19.13% -82.99% 552.07% 94.87% -51.00% -
  Horiz. % 191.38% 85.68% 105.94% 622.62% 95.48% 49.00% 100.00%
EY 0.29 0.65 0.53 0.09 0.58 1.14 0.56 -35.38%
  QoQ % -55.38% 22.64% 488.89% -84.48% -49.12% 103.57% -
  Horiz. % 51.79% 116.07% 94.64% 16.07% 103.57% 203.57% 100.00%
DY 0.00 0.24 0.00 0.75 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 32.00% 0.00% 100.00% - - -
P/NAPS 1.55 1.54 1.62 1.65 1.67 1.96 2.32 -23.48%
  QoQ % 0.65% -4.94% -1.82% -1.20% -14.80% -15.52% -
  Horiz. % 66.81% 66.38% 69.83% 71.12% 71.98% 84.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers