Highlights

[SOLID] QoQ Quarter Result on 2017-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 30-Apr-2017  [#4]
Profit Trend QoQ -     193.09%    YoY -     782.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 35,853 30,614 32,466 32,165 31,115 32,539 29,628 13.52%
  QoQ % 17.11% -5.70% 0.94% 3.37% -4.38% 9.83% -
  Horiz. % 121.01% 103.33% 109.58% 108.56% 105.02% 109.83% 100.00%
PBT 2,187 920 966 2,715 1,316 2,124 1,701 18.19%
  QoQ % 137.72% -4.76% -64.42% 106.31% -38.04% 24.87% -
  Horiz. % 128.57% 54.09% 56.79% 159.61% 77.37% 124.87% 100.00%
Tax -758 -350 -346 -930 -731 -758 -546 24.37%
  QoQ % -116.57% -1.16% 62.80% -27.22% 3.56% -38.83% -
  Horiz. % 138.83% 64.10% 63.37% 170.33% 133.88% 138.83% 100.00%
NP 1,429 570 620 1,785 585 1,366 1,155 15.20%
  QoQ % 150.70% -8.06% -65.27% 205.13% -57.17% 18.27% -
  Horiz. % 123.72% 49.35% 53.68% 154.55% 50.65% 118.27% 100.00%
NP to SH 1,431 569 615 1,782 608 1,366 1,155 15.31%
  QoQ % 151.49% -7.48% -65.49% 193.09% -55.49% 18.27% -
  Horiz. % 123.90% 49.26% 53.25% 154.29% 52.64% 118.27% 100.00%
Tax Rate 34.66 % 38.04 % 35.82 % 34.25 % 55.55 % 35.69 % 32.10 % 5.23%
  QoQ % -8.89% 6.20% 4.58% -38.34% 55.65% 11.18% -
  Horiz. % 107.98% 118.50% 111.59% 106.70% 173.05% 111.18% 100.00%
Total Cost 34,424 30,044 31,846 30,380 30,530 31,173 28,473 13.45%
  QoQ % 14.58% -5.66% 4.83% -0.49% -2.06% 9.48% -
  Horiz. % 120.90% 105.52% 111.85% 106.70% 107.22% 109.48% 100.00%
Net Worth 140,599 140,454 137,959 138,229 134,745 136,599 135,300 2.59%
  QoQ % 0.10% 1.81% -0.20% 2.59% -1.36% 0.96% -
  Horiz. % 103.92% 103.81% 101.97% 102.17% 99.59% 100.96% 100.00%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - 832 - 499 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 166.62% 0.00% 100.00% -
Div Payout % - % - % - % 46.73 % - % 36.59 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 127.71% 0.00% 100.00% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 140,599 140,454 137,959 138,229 134,745 136,599 135,300 2.59%
  QoQ % 0.10% 1.81% -0.20% 2.59% -1.36% 0.96% -
  Horiz. % 103.92% 103.81% 101.97% 102.17% 99.59% 100.96% 100.00%
NOSH 390,554 167,208 166,216 166,542 164,324 166,585 165,000 77.33%
  QoQ % 133.57% 0.60% -0.20% 1.35% -1.36% 0.96% -
  Horiz. % 236.70% 101.34% 100.74% 100.93% 99.59% 100.96% 100.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 3.99 % 1.86 % 1.91 % 5.55 % 1.88 % 4.20 % 3.90 % 1.53%
  QoQ % 114.52% -2.62% -65.59% 195.21% -55.24% 7.69% -
  Horiz. % 102.31% 47.69% 48.97% 142.31% 48.21% 107.69% 100.00%
ROE 1.02 % 0.41 % 0.45 % 1.29 % 0.45 % 1.00 % 0.85 % 12.89%
  QoQ % 148.78% -8.89% -65.12% 186.67% -55.00% 17.65% -
  Horiz. % 120.00% 48.24% 52.94% 151.76% 52.94% 117.65% 100.00%
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 9.18 18.31 19.53 19.31 18.94 19.53 17.96 -35.99%
  QoQ % -49.86% -6.25% 1.14% 1.95% -3.02% 8.74% -
  Horiz. % 51.11% 101.95% 108.74% 107.52% 105.46% 108.74% 100.00%
EPS 0.37 0.34 0.37 1.07 0.37 0.82 0.70 -34.55%
  QoQ % 8.82% -8.11% -65.42% 189.19% -54.88% 17.14% -
  Horiz. % 52.86% 48.57% 52.86% 152.86% 52.86% 117.14% 100.00%
DPS 0.00 0.00 0.00 0.50 0.00 0.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 166.67% 0.00% 100.00% -
NAPS 0.3600 0.8400 0.8300 0.8300 0.8200 0.8200 0.8200 -42.15%
  QoQ % -57.14% 1.20% 0.00% 1.22% 0.00% 0.00% -
  Horiz. % 43.90% 102.44% 101.22% 101.22% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 392,130
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 9.14 7.81 8.28 8.20 7.93 8.30 7.56 13.45%
  QoQ % 17.03% -5.68% 0.98% 3.40% -4.46% 9.79% -
  Horiz. % 120.90% 103.31% 109.52% 108.47% 104.89% 109.79% 100.00%
EPS 0.36 0.15 0.16 0.45 0.16 0.35 0.29 15.46%
  QoQ % 140.00% -6.25% -64.44% 181.25% -54.29% 20.69% -
  Horiz. % 124.14% 51.72% 55.17% 155.17% 55.17% 120.69% 100.00%
DPS 0.00 0.00 0.00 0.21 0.00 0.13 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 161.54% 0.00% 100.00% -
NAPS 0.3586 0.3582 0.3518 0.3525 0.3436 0.3484 0.3450 2.60%
  QoQ % 0.11% 1.82% -0.20% 2.59% -1.38% 0.99% -
  Horiz. % 103.94% 103.83% 101.97% 102.17% 99.59% 100.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.3300 0.9950 1.2600 1.2300 1.3400 1.3200 1.3000 -
P/RPS 3.59 5.43 6.45 6.37 7.08 6.76 7.24 -37.27%
  QoQ % -33.89% -15.81% 1.26% -10.03% 4.73% -6.63% -
  Horiz. % 49.59% 75.00% 89.09% 87.98% 97.79% 93.37% 100.00%
P/EPS 90.06 292.39 340.54 114.95 362.16 160.98 185.71 -38.19%
  QoQ % -69.20% -14.14% 196.25% -68.26% 124.97% -13.32% -
  Horiz. % 48.49% 157.44% 183.37% 61.90% 195.01% 86.68% 100.00%
EY 1.11 0.34 0.29 0.87 0.28 0.62 0.54 61.45%
  QoQ % 226.47% 17.24% -66.67% 210.71% -54.84% 14.81% -
  Horiz. % 205.56% 62.96% 53.70% 161.11% 51.85% 114.81% 100.00%
DY 0.00 0.00 0.00 0.41 0.00 0.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 178.26% 0.00% 100.00% -
P/NAPS 0.92 1.18 1.52 1.48 1.63 1.61 1.59 -30.49%
  QoQ % -22.03% -22.37% 2.70% -9.20% 1.24% 1.26% -
  Horiz. % 57.86% 74.21% 95.60% 93.08% 102.52% 101.26% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 20/03/18 27/12/17 27/09/17 30/06/17 28/03/17 28/12/16 27/09/16 -
Price 0.3450 0.3450 1.0300 1.3100 1.2700 1.2600 1.3300 -
P/RPS 3.76 1.88 5.27 6.78 6.71 6.45 7.41 -36.30%
  QoQ % 100.00% -64.33% -22.27% 1.04% 4.03% -12.96% -
  Horiz. % 50.74% 25.37% 71.12% 91.50% 90.55% 87.04% 100.00%
P/EPS 94.16 101.38 278.38 122.43 343.24 153.66 190.00 -37.30%
  QoQ % -7.12% -63.58% 127.38% -64.33% 123.38% -19.13% -
  Horiz. % 49.56% 53.36% 146.52% 64.44% 180.65% 80.87% 100.00%
EY 1.06 0.99 0.36 0.82 0.29 0.65 0.53 58.54%
  QoQ % 7.07% 175.00% -56.10% 182.76% -55.38% 22.64% -
  Horiz. % 200.00% 186.79% 67.92% 154.72% 54.72% 122.64% 100.00%
DY 0.00 0.00 0.00 0.38 0.00 0.24 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 158.33% 0.00% 100.00% -
P/NAPS 0.96 0.41 1.24 1.58 1.55 1.54 1.62 -29.38%
  QoQ % 134.15% -66.94% -21.52% 1.94% 0.65% -4.94% -
  Horiz. % 59.26% 25.31% 76.54% 97.53% 95.68% 95.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

234  304  539  1132 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.085 
 IWCITY 1.23-0.09 
 EKOVEST-WB 0.39-0.09 
 GADANG 0.91-0.035 
 WCT-WE 0.165-0.015 
 VELESTO 0.315+0.01 
 ARMADA 0.20-0.005 
 HIBISCS 1.18-0.01 
 HSI-C5D 0.35-0.015 
 SAPNRG 0.3250.00 
Partners & Brokers