Highlights

[SOLID] QoQ Quarter Result on 2018-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 30-Apr-2018  [#4]
Profit Trend QoQ -     -96.79%    YoY -     -97.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 42,163 35,862 29,493 30,482 35,853 30,614 32,466 18.98%
  QoQ % 17.57% 21.59% -3.24% -14.98% 17.11% -5.70% -
  Horiz. % 129.87% 110.46% 90.84% 93.89% 110.43% 94.30% 100.00%
PBT 433 934 339 413 2,187 920 966 -41.34%
  QoQ % -53.64% 175.52% -17.92% -81.12% 137.72% -4.76% -
  Horiz. % 44.82% 96.69% 35.09% 42.75% 226.40% 95.24% 100.00%
Tax -152 -219 -203 -360 -758 -350 -346 -42.12%
  QoQ % 30.59% -7.88% 43.61% 52.51% -116.57% -1.16% -
  Horiz. % 43.93% 63.29% 58.67% 104.05% 219.08% 101.16% 100.00%
NP 281 715 136 53 1,429 570 620 -40.91%
  QoQ % -60.70% 425.74% 156.60% -96.29% 150.70% -8.06% -
  Horiz. % 45.32% 115.32% 21.94% 8.55% 230.48% 91.94% 100.00%
NP to SH 281 715 136 46 1,431 569 615 -40.59%
  QoQ % -60.70% 425.74% 195.65% -96.79% 151.49% -7.48% -
  Horiz. % 45.69% 116.26% 22.11% 7.48% 232.68% 92.52% 100.00%
Tax Rate 35.10 % 23.45 % 59.88 % 87.17 % 34.66 % 38.04 % 35.82 % -1.34%
  QoQ % 49.68% -60.84% -31.31% 151.50% -8.89% 6.20% -
  Horiz. % 97.99% 65.47% 167.17% 243.36% 96.76% 106.20% 100.00%
Total Cost 41,882 35,147 29,357 30,429 34,424 30,044 31,846 19.98%
  QoQ % 19.16% 19.72% -3.52% -11.61% 14.58% -5.66% -
  Horiz. % 131.51% 110.37% 92.18% 95.55% 108.10% 94.34% 100.00%
Net Worth 141,141 141,091 140,880 140,641 140,599 140,454 137,959 1.53%
  QoQ % 0.04% 0.15% 0.17% 0.03% 0.10% 1.81% -
  Horiz. % 102.31% 102.27% 102.12% 101.94% 101.91% 101.81% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - 781 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 1,698.57 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 141,141 141,091 140,880 140,641 140,599 140,454 137,959 1.53%
  QoQ % 0.04% 0.15% 0.17% 0.03% 0.10% 1.81% -
  Horiz. % 102.31% 102.27% 102.12% 101.94% 101.91% 101.81% 100.00%
NOSH 392,060 391,919 391,336 390,670 390,554 167,208 166,216 76.92%
  QoQ % 0.04% 0.15% 0.17% 0.03% 133.57% 0.60% -
  Horiz. % 235.87% 235.79% 235.44% 235.04% 234.97% 100.60% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 0.67 % 1.99 % 0.46 % 0.17 % 3.99 % 1.86 % 1.91 % -50.17%
  QoQ % -66.33% 332.61% 170.59% -95.74% 114.52% -2.62% -
  Horiz. % 35.08% 104.19% 24.08% 8.90% 208.90% 97.38% 100.00%
ROE 0.20 % 0.51 % 0.10 % 0.03 % 1.02 % 0.41 % 0.45 % -41.68%
  QoQ % -60.78% 410.00% 233.33% -97.06% 148.78% -8.89% -
  Horiz. % 44.44% 113.33% 22.22% 6.67% 226.67% 91.11% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 10.75 9.15 7.54 7.80 9.18 18.31 19.53 -32.76%
  QoQ % 17.49% 21.35% -3.33% -15.03% -49.86% -6.25% -
  Horiz. % 55.04% 46.85% 38.61% 39.94% 47.00% 93.75% 100.00%
EPS 0.05 0.18 0.03 0.01 0.37 0.34 0.37 -73.57%
  QoQ % -72.22% 500.00% 200.00% -97.30% 8.82% -8.11% -
  Horiz. % 13.51% 48.65% 8.11% 2.70% 100.00% 91.89% 100.00%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.8400 0.8300 -42.61%
  QoQ % 0.00% 0.00% 0.00% 0.00% -57.14% 1.20% -
  Horiz. % 43.37% 43.37% 43.37% 43.37% 43.37% 101.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 392,429
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 10.74 9.14 7.52 7.77 9.14 7.80 8.27 18.98%
  QoQ % 17.51% 21.54% -3.22% -14.99% 17.18% -5.68% -
  Horiz. % 129.87% 110.52% 90.93% 93.95% 110.52% 94.32% 100.00%
EPS 0.07 0.18 0.03 0.01 0.36 0.14 0.16 -42.28%
  QoQ % -61.11% 500.00% 200.00% -97.22% 157.14% -12.50% -
  Horiz. % 43.75% 112.50% 18.75% 6.25% 225.00% 87.50% 100.00%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.3597 0.3595 0.3590 0.3584 0.3583 0.3579 0.3516 1.53%
  QoQ % 0.06% 0.14% 0.17% 0.03% 0.11% 1.79% -
  Horiz. % 102.30% 102.25% 102.10% 101.93% 101.91% 101.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.3100 0.3000 0.3150 0.3500 0.3300 0.9950 1.2600 -
P/RPS 2.88 3.28 4.18 4.49 3.59 5.43 6.45 -41.49%
  QoQ % -12.20% -21.53% -6.90% 25.07% -33.89% -15.81% -
  Horiz. % 44.65% 50.85% 64.81% 69.61% 55.66% 84.19% 100.00%
P/EPS 432.52 164.44 906.40 2,972.49 90.06 292.39 340.54 17.23%
  QoQ % 163.03% -81.86% -69.51% 3,200.57% -69.20% -14.14% -
  Horiz. % 127.01% 48.29% 266.17% 872.88% 26.45% 85.86% 100.00%
EY 0.23 0.61 0.11 0.03 1.11 0.34 0.29 -14.28%
  QoQ % -62.30% 454.55% 266.67% -97.30% 226.47% 17.24% -
  Horiz. % 79.31% 210.34% 37.93% 10.34% 382.76% 117.24% 100.00%
DY 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.86 0.83 0.87 0.97 0.92 1.18 1.52 -31.52%
  QoQ % 3.61% -4.60% -10.31% 5.43% -22.03% -22.37% -
  Horiz. % 56.58% 54.61% 57.24% 63.82% 60.53% 77.63% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 21/03/19 27/12/18 27/09/18 27/06/18 20/03/18 27/12/17 27/09/17 -
Price 0.2900 0.2950 0.3150 0.3500 0.3450 0.3450 1.0300 -
P/RPS 2.70 3.22 4.18 4.49 3.76 1.88 5.27 -35.89%
  QoQ % -16.15% -22.97% -6.90% 19.41% 100.00% -64.33% -
  Horiz. % 51.23% 61.10% 79.32% 85.20% 71.35% 35.67% 100.00%
P/EPS 404.62 161.70 906.40 2,972.49 94.16 101.38 278.38 28.23%
  QoQ % 150.23% -82.16% -69.51% 3,056.85% -7.12% -63.58% -
  Horiz. % 145.35% 58.09% 325.60% 1,067.78% 33.82% 36.42% 100.00%
EY 0.25 0.62 0.11 0.03 1.06 0.99 0.36 -21.53%
  QoQ % -59.68% 463.64% 266.67% -97.17% 7.07% 175.00% -
  Horiz. % 69.44% 172.22% 30.56% 8.33% 294.44% 275.00% 100.00%
DY 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.81 0.82 0.87 0.97 0.96 0.41 1.24 -24.66%
  QoQ % -1.22% -5.75% -10.31% 1.04% 134.15% -66.94% -
  Horiz. % 65.32% 66.13% 70.16% 78.23% 77.42% 33.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
3. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
4. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
5. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
6. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
7. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
8. 步入正轨反守为攻的通源工业 Tguan 步入正轨反守为攻的通源工业 Tguan
Partners & Brokers