Highlights

[SOLID] QoQ Quarter Result on 2019-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 21-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     -60.70%    YoY -     -80.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 59,301 42,163 35,862 29,493 30,482 35,853 30,614 55.58%
  QoQ % 40.65% 17.57% 21.59% -3.24% -14.98% 17.11% -
  Horiz. % 193.71% 137.72% 117.14% 96.34% 99.57% 117.11% 100.00%
PBT 741 433 934 339 413 2,187 920 -13.47%
  QoQ % 71.13% -53.64% 175.52% -17.92% -81.12% 137.72% -
  Horiz. % 80.54% 47.07% 101.52% 36.85% 44.89% 237.72% 100.00%
Tax -214 -152 -219 -203 -360 -758 -350 -28.03%
  QoQ % -40.79% 30.59% -7.88% 43.61% 52.51% -116.57% -
  Horiz. % 61.14% 43.43% 62.57% 58.00% 102.86% 216.57% 100.00%
NP 527 281 715 136 53 1,429 570 -5.11%
  QoQ % 87.54% -60.70% 425.74% 156.60% -96.29% 150.70% -
  Horiz. % 92.46% 49.30% 125.44% 23.86% 9.30% 250.70% 100.00%
NP to SH 421 281 715 136 46 1,431 569 -18.24%
  QoQ % 49.82% -60.70% 425.74% 195.65% -96.79% 151.49% -
  Horiz. % 73.99% 49.38% 125.66% 23.90% 8.08% 251.49% 100.00%
Tax Rate 28.88 % 35.10 % 23.45 % 59.88 % 87.17 % 34.66 % 38.04 % -16.82%
  QoQ % -17.72% 49.68% -60.84% -31.31% 151.50% -8.89% -
  Horiz. % 75.92% 92.27% 61.65% 157.41% 229.15% 91.11% 100.00%
Total Cost 58,774 41,882 35,147 29,357 30,429 34,424 30,044 56.61%
  QoQ % 40.33% 19.16% 19.72% -3.52% -11.61% 14.58% -
  Horiz. % 195.63% 139.40% 116.99% 97.71% 101.28% 114.58% 100.00%
Net Worth 141,116 141,141 141,091 140,880 140,641 140,599 140,454 0.31%
  QoQ % -0.02% 0.04% 0.15% 0.17% 0.03% 0.10% -
  Horiz. % 100.47% 100.49% 100.45% 100.30% 100.13% 100.10% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - 781 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 1,698.57 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 141,116 141,141 141,091 140,880 140,641 140,599 140,454 0.31%
  QoQ % -0.02% 0.04% 0.15% 0.17% 0.03% 0.10% -
  Horiz. % 100.47% 100.49% 100.45% 100.30% 100.13% 100.10% 100.00%
NOSH 391,989 392,060 391,919 391,336 390,670 390,554 167,208 76.75%
  QoQ % -0.02% 0.04% 0.15% 0.17% 0.03% 133.57% -
  Horiz. % 234.43% 234.47% 234.39% 234.04% 233.64% 233.57% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 0.89 % 0.67 % 1.99 % 0.46 % 0.17 % 3.99 % 1.86 % -38.91%
  QoQ % 32.84% -66.33% 332.61% 170.59% -95.74% 114.52% -
  Horiz. % 47.85% 36.02% 106.99% 24.73% 9.14% 214.52% 100.00%
ROE 0.30 % 0.20 % 0.51 % 0.10 % 0.03 % 1.02 % 0.41 % -18.85%
  QoQ % 50.00% -60.78% 410.00% 233.33% -97.06% 148.78% -
  Horiz. % 73.17% 48.78% 124.39% 24.39% 7.32% 248.78% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 15.13 10.75 9.15 7.54 7.80 9.18 18.31 -11.97%
  QoQ % 40.74% 17.49% 21.35% -3.33% -15.03% -49.86% -
  Horiz. % 82.63% 58.71% 49.97% 41.18% 42.60% 50.14% 100.00%
EPS 0.11 0.05 0.18 0.03 0.01 0.37 0.34 -52.97%
  QoQ % 120.00% -72.22% 500.00% 200.00% -97.30% 8.82% -
  Horiz. % 32.35% 14.71% 52.94% 8.82% 2.94% 108.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 0.8400 -43.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -57.14% -
  Horiz. % 42.86% 42.86% 42.86% 42.86% 42.86% 42.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 392,429
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 15.11 10.74 9.14 7.52 7.77 9.14 7.80 55.59%
  QoQ % 40.69% 17.51% 21.54% -3.22% -14.99% 17.18% -
  Horiz. % 193.72% 137.69% 117.18% 96.41% 99.62% 117.18% 100.00%
EPS 0.11 0.07 0.18 0.03 0.01 0.36 0.14 -14.89%
  QoQ % 57.14% -61.11% 500.00% 200.00% -97.22% 157.14% -
  Horiz. % 78.57% 50.00% 128.57% 21.43% 7.14% 257.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3596 0.3597 0.3595 0.3590 0.3584 0.3583 0.3579 0.32%
  QoQ % -0.03% 0.06% 0.14% 0.17% 0.03% 0.11% -
  Horiz. % 100.47% 100.50% 100.45% 100.31% 100.14% 100.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.2900 0.3100 0.3000 0.3150 0.3500 0.3300 0.9950 -
P/RPS 1.92 2.88 3.28 4.18 4.49 3.59 5.43 -50.09%
  QoQ % -33.33% -12.20% -21.53% -6.90% 25.07% -33.89% -
  Horiz. % 35.36% 53.04% 60.41% 76.98% 82.69% 66.11% 100.00%
P/EPS 270.02 432.52 164.44 906.40 2,972.49 90.06 292.39 -5.18%
  QoQ % -37.57% 163.03% -81.86% -69.51% 3,200.57% -69.20% -
  Horiz. % 92.35% 147.93% 56.24% 310.00% 1,016.62% 30.80% 100.00%
EY 0.37 0.23 0.61 0.11 0.03 1.11 0.34 5.82%
  QoQ % 60.87% -62.30% 454.55% 266.67% -97.30% 226.47% -
  Horiz. % 108.82% 67.65% 179.41% 32.35% 8.82% 326.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.57 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.81 0.86 0.83 0.87 0.97 0.92 1.18 -22.24%
  QoQ % -5.81% 3.61% -4.60% -10.31% 5.43% -22.03% -
  Horiz. % 68.64% 72.88% 70.34% 73.73% 82.20% 77.97% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 20/03/18 27/12/17 -
Price 0.3000 0.2900 0.2950 0.3150 0.3500 0.3450 0.3450 -
P/RPS 1.98 2.70 3.22 4.18 4.49 3.76 1.88 3.53%
  QoQ % -26.67% -16.15% -22.97% -6.90% 19.41% 100.00% -
  Horiz. % 105.32% 143.62% 171.28% 222.34% 238.83% 200.00% 100.00%
P/EPS 279.33 404.62 161.70 906.40 2,972.49 94.16 101.38 96.90%
  QoQ % -30.96% 150.23% -82.16% -69.51% 3,056.85% -7.12% -
  Horiz. % 275.53% 399.11% 159.50% 894.06% 2,932.03% 92.88% 100.00%
EY 0.36 0.25 0.62 0.11 0.03 1.06 0.99 -49.15%
  QoQ % 44.00% -59.68% 463.64% 266.67% -97.17% 7.07% -
  Horiz. % 36.36% 25.25% 62.63% 11.11% 3.03% 107.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.57 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.83 0.81 0.82 0.87 0.97 0.96 0.41 60.23%
  QoQ % 2.47% -1.22% -5.75% -10.31% 1.04% 134.15% -
  Horiz. % 202.44% 197.56% 200.00% 212.20% 236.59% 234.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

235  285  573  1232 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.015 
 ARMADA 0.31+0.005 
 GPACKET-WB 0.26+0.005 
 SAPNRG-WA 0.12+0.005 
 HSI-H8E 0.29+0.015 
 HSI-C7E 0.215-0.015 
 KNM 0.39+0.015 
 MNC 0.100.00 
 HSI-H6S 0.16+0.015 
 VSOLAR 0.100.00 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
4. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
5. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
6. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
7. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
8. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
Partners & Brokers