Highlights

[SOLID] QoQ Quarter Result on 2019-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 21-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     -60.70%    YoY -     -80.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 72,025 65,057 59,301 42,163 35,862 29,493 30,482 77.12%
  QoQ % 10.71% 9.71% 40.65% 17.57% 21.59% -3.24% -
  Horiz. % 236.29% 213.43% 194.54% 138.32% 117.65% 96.76% 100.00%
PBT 517 1,271 741 433 934 339 413 16.10%
  QoQ % -59.32% 71.52% 71.13% -53.64% 175.52% -17.92% -
  Horiz. % 125.18% 307.75% 179.42% 104.84% 226.15% 82.08% 100.00%
Tax -204 -85 -214 -152 -219 -203 -360 -31.45%
  QoQ % -140.00% 60.28% -40.79% 30.59% -7.88% 43.61% -
  Horiz. % 56.67% 23.61% 59.44% 42.22% 60.83% 56.39% 100.00%
NP 313 1,186 527 281 715 136 53 225.67%
  QoQ % -73.61% 125.05% 87.54% -60.70% 425.74% 156.60% -
  Horiz. % 590.57% 2,237.74% 994.34% 530.19% 1,349.06% 256.60% 100.00%
NP to SH 112 975 421 281 715 136 46 80.69%
  QoQ % -88.51% 131.59% 49.82% -60.70% 425.74% 195.65% -
  Horiz. % 243.48% 2,119.57% 915.22% 610.87% 1,554.35% 295.65% 100.00%
Tax Rate 39.46 % 6.69 % 28.88 % 35.10 % 23.45 % 59.88 % 87.17 % -40.96%
  QoQ % 489.84% -76.84% -17.72% 49.68% -60.84% -31.31% -
  Horiz. % 45.27% 7.67% 33.13% 40.27% 26.90% 68.69% 100.00%
Total Cost 71,712 63,871 58,774 41,882 35,147 29,357 30,429 76.82%
  QoQ % 12.28% 8.67% 40.33% 19.16% 19.72% -3.52% -
  Horiz. % 235.67% 209.90% 193.15% 137.64% 115.50% 96.48% 100.00%
Net Worth 141,166 141,190 141,116 141,141 141,091 140,880 140,641 0.25%
  QoQ % -0.02% 0.05% -0.02% 0.04% 0.15% 0.17% -
  Horiz. % 100.37% 100.39% 100.34% 100.36% 100.32% 100.17% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - 781 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 1,698.57 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 141,166 141,190 141,116 141,141 141,091 140,880 140,641 0.25%
  QoQ % -0.02% 0.05% -0.02% 0.04% 0.15% 0.17% -
  Horiz. % 100.37% 100.39% 100.34% 100.36% 100.32% 100.17% 100.00%
NOSH 392,130 392,197 391,989 392,060 391,919 391,336 390,670 0.25%
  QoQ % -0.02% 0.05% -0.02% 0.04% 0.15% 0.17% -
  Horiz. % 100.37% 100.39% 100.34% 100.36% 100.32% 100.17% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 0.43 % 1.82 % 0.89 % 0.67 % 1.99 % 0.46 % 0.17 % 85.33%
  QoQ % -76.37% 104.49% 32.84% -66.33% 332.61% 170.59% -
  Horiz. % 252.94% 1,070.59% 523.53% 394.12% 1,170.59% 270.59% 100.00%
ROE 0.08 % 0.69 % 0.30 % 0.20 % 0.51 % 0.10 % 0.03 % 91.96%
  QoQ % -88.41% 130.00% 50.00% -60.78% 410.00% 233.33% -
  Horiz. % 266.67% 2,300.00% 1,000.00% 666.67% 1,700.00% 333.33% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 18.37 16.59 15.13 10.75 9.15 7.54 7.80 76.74%
  QoQ % 10.73% 9.65% 40.74% 17.49% 21.35% -3.33% -
  Horiz. % 235.51% 212.69% 193.97% 137.82% 117.31% 96.67% 100.00%
EPS 0.08 0.25 0.11 0.05 0.18 0.03 0.01 298.49%
  QoQ % -68.00% 127.27% 120.00% -72.22% 500.00% 200.00% -
  Horiz. % 800.00% 2,500.00% 1,100.00% 500.00% 1,800.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 405,644
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 17.76 16.04 14.62 10.39 8.84 7.27 7.51 77.22%
  QoQ % 10.72% 9.71% 40.71% 17.53% 21.60% -3.20% -
  Horiz. % 236.48% 213.58% 194.67% 138.35% 117.71% 96.80% 100.00%
EPS 0.03 0.24 0.10 0.07 0.18 0.03 0.01 107.59%
  QoQ % -87.50% 140.00% 42.86% -61.11% 500.00% 200.00% -
  Horiz. % 300.00% 2,400.00% 1,000.00% 700.00% 1,800.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3480 0.3481 0.3479 0.3479 0.3478 0.3473 0.3467 0.25%
  QoQ % -0.03% 0.06% 0.00% 0.03% 0.14% 0.17% -
  Horiz. % 100.37% 100.40% 100.35% 100.35% 100.32% 100.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.2650 0.2850 0.2900 0.3100 0.3000 0.3150 0.3500 -
P/RPS 1.44 1.72 1.92 2.88 3.28 4.18 4.49 -53.05%
  QoQ % -16.28% -10.42% -33.33% -12.20% -21.53% -6.90% -
  Horiz. % 32.07% 38.31% 42.76% 64.14% 73.05% 93.10% 100.00%
P/EPS 927.81 114.64 270.02 432.52 164.44 906.40 2,972.49 -53.89%
  QoQ % 709.32% -57.54% -37.57% 163.03% -81.86% -69.51% -
  Horiz. % 31.21% 3.86% 9.08% 14.55% 5.53% 30.49% 100.00%
EY 0.11 0.87 0.37 0.23 0.61 0.11 0.03 137.22%
  QoQ % -87.36% 135.14% 60.87% -62.30% 454.55% 266.67% -
  Horiz. % 366.67% 2,900.00% 1,233.33% 766.67% 2,033.33% 366.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.74 0.79 0.81 0.86 0.83 0.87 0.97 -16.47%
  QoQ % -6.33% -2.47% -5.81% 3.61% -4.60% -10.31% -
  Horiz. % 76.29% 81.44% 83.51% 88.66% 85.57% 89.69% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 30/12/19 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 -
Price 0.2750 0.2550 0.3000 0.2900 0.2950 0.3150 0.3500 -
P/RPS 1.50 1.54 1.98 2.70 3.22 4.18 4.49 -51.76%
  QoQ % -2.60% -22.22% -26.67% -16.15% -22.97% -6.90% -
  Horiz. % 33.41% 34.30% 44.10% 60.13% 71.71% 93.10% 100.00%
P/EPS 962.82 102.57 279.33 404.62 161.70 906.40 2,972.49 -52.74%
  QoQ % 838.70% -63.28% -30.96% 150.23% -82.16% -69.51% -
  Horiz. % 32.39% 3.45% 9.40% 13.61% 5.44% 30.49% 100.00%
EY 0.10 0.97 0.36 0.25 0.62 0.11 0.03 122.66%
  QoQ % -89.69% 169.44% 44.00% -59.68% 463.64% 266.67% -
  Horiz. % 333.33% 3,233.33% 1,200.00% 833.33% 2,066.67% 366.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.76 0.71 0.83 0.81 0.82 0.87 0.97 -14.97%
  QoQ % 7.04% -14.46% 2.47% -1.22% -5.75% -10.31% -
  Horiz. % 78.35% 73.20% 85.57% 83.51% 84.54% 89.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers