Highlights

[SOLID] QoQ Quarter Result on 2017-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 31-Jul-2017  [#1]
Profit Trend QoQ -     -65.49%    YoY -     -46.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 30,482 35,853 30,614 32,466 32,165 31,115 32,539 -4.27%
  QoQ % -14.98% 17.11% -5.70% 0.94% 3.37% -4.38% -
  Horiz. % 93.68% 110.18% 94.08% 99.78% 98.85% 95.62% 100.00%
PBT 413 2,187 920 966 2,715 1,316 2,124 -66.54%
  QoQ % -81.12% 137.72% -4.76% -64.42% 106.31% -38.04% -
  Horiz. % 19.44% 102.97% 43.31% 45.48% 127.82% 61.96% 100.00%
Tax -360 -758 -350 -346 -930 -731 -758 -39.21%
  QoQ % 52.51% -116.57% -1.16% 62.80% -27.22% 3.56% -
  Horiz. % 47.49% 100.00% 46.17% 45.65% 122.69% 96.44% 100.00%
NP 53 1,429 570 620 1,785 585 1,366 -88.61%
  QoQ % -96.29% 150.70% -8.06% -65.27% 205.13% -57.17% -
  Horiz. % 3.88% 104.61% 41.73% 45.39% 130.67% 42.83% 100.00%
NP to SH 46 1,431 569 615 1,782 608 1,366 -89.64%
  QoQ % -96.79% 151.49% -7.48% -65.49% 193.09% -55.49% -
  Horiz. % 3.37% 104.76% 41.65% 45.02% 130.45% 44.51% 100.00%
Tax Rate 87.17 % 34.66 % 38.04 % 35.82 % 34.25 % 55.55 % 35.69 % 81.66%
  QoQ % 151.50% -8.89% 6.20% 4.58% -38.34% 55.65% -
  Horiz. % 244.24% 97.11% 106.58% 100.36% 95.97% 155.65% 100.00%
Total Cost 30,429 34,424 30,044 31,846 30,380 30,530 31,173 -1.60%
  QoQ % -11.61% 14.58% -5.66% 4.83% -0.49% -2.06% -
  Horiz. % 97.61% 110.43% 96.38% 102.16% 97.46% 97.94% 100.00%
Net Worth 140,641 140,599 140,454 137,959 138,229 134,745 136,599 1.97%
  QoQ % 0.03% 0.10% 1.81% -0.20% 2.59% -1.36% -
  Horiz. % 102.96% 102.93% 102.82% 101.00% 101.19% 98.64% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 781 - - - 832 - 499 34.82%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 156.34% 0.00% 0.00% 0.00% 166.62% 0.00% 100.00%
Div Payout % 1,698.57 % - % - % - % 46.73 % - % 36.59 % 1,200.77%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4,642.17% 0.00% 0.00% 0.00% 127.71% 0.00% 100.00%
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 140,641 140,599 140,454 137,959 138,229 134,745 136,599 1.97%
  QoQ % 0.03% 0.10% 1.81% -0.20% 2.59% -1.36% -
  Horiz. % 102.96% 102.93% 102.82% 101.00% 101.19% 98.64% 100.00%
NOSH 390,670 390,554 167,208 166,216 166,542 164,324 166,585 76.79%
  QoQ % 0.03% 133.57% 0.60% -0.20% 1.35% -1.36% -
  Horiz. % 234.52% 234.45% 100.37% 99.78% 99.97% 98.64% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 0.17 % 3.99 % 1.86 % 1.91 % 5.55 % 1.88 % 4.20 % -88.28%
  QoQ % -95.74% 114.52% -2.62% -65.59% 195.21% -55.24% -
  Horiz. % 4.05% 95.00% 44.29% 45.48% 132.14% 44.76% 100.00%
ROE 0.03 % 1.02 % 0.41 % 0.45 % 1.29 % 0.45 % 1.00 % -90.41%
  QoQ % -97.06% 148.78% -8.89% -65.12% 186.67% -55.00% -
  Horiz. % 3.00% 102.00% 41.00% 45.00% 129.00% 45.00% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 7.80 9.18 18.31 19.53 19.31 18.94 19.53 -45.86%
  QoQ % -15.03% -49.86% -6.25% 1.14% 1.95% -3.02% -
  Horiz. % 39.94% 47.00% 93.75% 100.00% 98.87% 96.98% 100.00%
EPS 0.01 0.37 0.34 0.37 1.07 0.37 0.82 -94.74%
  QoQ % -97.30% 8.82% -8.11% -65.42% 189.19% -54.88% -
  Horiz. % 1.22% 45.12% 41.46% 45.12% 130.49% 45.12% 100.00%
DPS 0.20 0.00 0.00 0.00 0.50 0.00 0.30 -23.74%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 166.67% 0.00% 100.00%
NAPS 0.3600 0.3600 0.8400 0.8300 0.8300 0.8200 0.8200 -42.32%
  QoQ % 0.00% -57.14% 1.20% 0.00% 1.22% 0.00% -
  Horiz. % 43.90% 43.90% 102.44% 101.22% 101.22% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 392,130
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 7.77 9.14 7.81 8.28 8.20 7.93 8.30 -4.32%
  QoQ % -14.99% 17.03% -5.68% 0.98% 3.40% -4.46% -
  Horiz. % 93.61% 110.12% 94.10% 99.76% 98.80% 95.54% 100.00%
EPS 0.01 0.36 0.15 0.16 0.45 0.16 0.35 -90.71%
  QoQ % -97.22% 140.00% -6.25% -64.44% 181.25% -54.29% -
  Horiz. % 2.86% 102.86% 42.86% 45.71% 128.57% 45.71% 100.00%
DPS 0.20 0.00 0.00 0.00 0.21 0.00 0.13 33.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 153.85% 0.00% 0.00% 0.00% 161.54% 0.00% 100.00%
NAPS 0.3587 0.3586 0.3582 0.3518 0.3525 0.3436 0.3484 1.97%
  QoQ % 0.03% 0.11% 1.82% -0.20% 2.59% -1.38% -
  Horiz. % 102.96% 102.93% 102.81% 100.98% 101.18% 98.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.3500 0.3300 0.9950 1.2600 1.2300 1.3400 1.3200 -
P/RPS 4.49 3.59 5.43 6.45 6.37 7.08 6.76 -23.93%
  QoQ % 25.07% -33.89% -15.81% 1.26% -10.03% 4.73% -
  Horiz. % 66.42% 53.11% 80.33% 95.41% 94.23% 104.73% 100.00%
P/EPS 2,972.49 90.06 292.39 340.54 114.95 362.16 160.98 602.35%
  QoQ % 3,200.57% -69.20% -14.14% 196.25% -68.26% 124.97% -
  Horiz. % 1,846.50% 55.94% 181.63% 211.54% 71.41% 224.97% 100.00%
EY 0.03 1.11 0.34 0.29 0.87 0.28 0.62 -86.79%
  QoQ % -97.30% 226.47% 17.24% -66.67% 210.71% -54.84% -
  Horiz. % 4.84% 179.03% 54.84% 46.77% 140.32% 45.16% 100.00%
DY 0.57 0.00 0.00 0.00 0.41 0.00 0.23 83.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 247.83% 0.00% 0.00% 0.00% 178.26% 0.00% 100.00%
P/NAPS 0.97 0.92 1.18 1.52 1.48 1.63 1.61 -28.73%
  QoQ % 5.43% -22.03% -22.37% 2.70% -9.20% 1.24% -
  Horiz. % 60.25% 57.14% 73.29% 94.41% 91.93% 101.24% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 20/03/18 27/12/17 27/09/17 30/06/17 28/03/17 28/12/16 -
Price 0.3500 0.3450 0.3450 1.0300 1.3100 1.2700 1.2600 -
P/RPS 4.49 3.76 1.88 5.27 6.78 6.71 6.45 -21.51%
  QoQ % 19.41% 100.00% -64.33% -22.27% 1.04% 4.03% -
  Horiz. % 69.61% 58.29% 29.15% 81.71% 105.12% 104.03% 100.00%
P/EPS 2,972.49 94.16 101.38 278.38 122.43 343.24 153.66 624.54%
  QoQ % 3,056.85% -7.12% -63.58% 127.38% -64.33% 123.38% -
  Horiz. % 1,934.46% 61.28% 65.98% 181.17% 79.68% 223.38% 100.00%
EY 0.03 1.06 0.99 0.36 0.82 0.29 0.65 -87.21%
  QoQ % -97.17% 7.07% 175.00% -56.10% 182.76% -55.38% -
  Horiz. % 4.62% 163.08% 152.31% 55.38% 126.15% 44.62% 100.00%
DY 0.57 0.00 0.00 0.00 0.38 0.00 0.24 78.29%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 237.50% 0.00% 0.00% 0.00% 158.33% 0.00% 100.00%
P/NAPS 0.97 0.96 0.41 1.24 1.58 1.55 1.54 -26.58%
  QoQ % 1.04% 134.15% -66.94% -21.52% 1.94% 0.65% -
  Horiz. % 62.99% 62.34% 26.62% 80.52% 102.60% 100.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers