Highlights

[SOLID] QoQ Quarter Result on 2013-10-31 [#2]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Oct-2013  [#2]
Profit Trend QoQ -     22.89%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 31,484 28,262 31,405 31,310 27,104 0 0 -
  QoQ % 11.40% -10.01% 0.30% 15.52% 0.00% 0.00% -
  Horiz. % 116.16% 104.27% 115.87% 115.52% 100.00% - -
PBT 3,005 3,187 3,517 2,415 1,807 0 0 -
  QoQ % -5.71% -9.38% 45.63% 33.65% 0.00% 0.00% -
  Horiz. % 166.30% 176.37% 194.63% 133.65% 100.00% - -
Tax -788 -962 -931 -974 -614 0 0 -
  QoQ % 18.09% -3.33% 4.41% -58.63% 0.00% 0.00% -
  Horiz. % 128.34% 156.68% 151.63% 158.63% 100.00% - -
NP 2,217 2,225 2,586 1,441 1,193 0 0 -
  QoQ % -0.36% -13.96% 79.46% 20.79% 0.00% 0.00% -
  Horiz. % 185.83% 186.50% 216.76% 120.79% 100.00% - -
NP to SH 2,234 2,252 2,613 1,428 1,162 0 0 -
  QoQ % -0.80% -13.82% 82.98% 22.89% 0.00% 0.00% -
  Horiz. % 192.25% 193.80% 224.87% 122.89% 100.00% - -
Tax Rate 26.22 % 30.19 % 26.47 % 40.33 % 33.98 % - % - % -
  QoQ % -13.15% 14.05% -34.37% 18.69% 0.00% 0.00% -
  Horiz. % 77.16% 88.85% 77.90% 118.69% 100.00% - -
Total Cost 29,267 26,037 28,819 29,869 25,911 0 0 -
  QoQ % 12.41% -9.65% -3.52% 15.28% 0.00% 0.00% -
  Horiz. % 112.95% 100.49% 111.22% 115.28% 100.00% - -
Net Worth 92,958 90,080 88,601 76,071 65,578 - - -
  QoQ % 3.20% 1.67% 16.47% 16.00% 0.00% 0.00% -
  Horiz. % 141.75% 137.36% 135.11% 116.00% 100.00% - -
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - 80 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 5.61 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 92,958 90,080 88,601 76,071 65,578 - - -
  QoQ % 3.20% 1.67% 16.47% 16.00% 0.00% 0.00% -
  Horiz. % 141.75% 137.36% 135.11% 116.00% 100.00% - -
NOSH 149,932 150,133 150,172 133,457 115,049 - - -
  QoQ % -0.13% -0.03% 12.52% 16.00% 0.00% 0.00% -
  Horiz. % 130.32% 130.49% 130.53% 116.00% 100.00% - -
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 7.04 % 7.87 % 8.23 % 4.60 % 4.40 % - % - % -
  QoQ % -10.55% -4.37% 78.91% 4.55% 0.00% 0.00% -
  Horiz. % 160.00% 178.86% 187.05% 104.55% 100.00% - -
ROE 2.40 % 2.50 % 2.95 % 1.88 % 1.77 % - % - % -
  QoQ % -4.00% -15.25% 56.91% 6.21% 0.00% 0.00% -
  Horiz. % 135.59% 141.24% 166.67% 106.21% 100.00% - -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 21.00 18.82 20.91 23.46 23.56 - - -
  QoQ % 11.58% -10.00% -10.87% -0.42% 0.00% 0.00% -
  Horiz. % 89.13% 79.88% 88.75% 99.58% 100.00% - -
EPS 1.49 1.50 1.74 1.07 1.01 0.00 0.00 -
  QoQ % -0.67% -13.79% 62.62% 5.94% 0.00% 0.00% -
  Horiz. % 147.52% 148.51% 172.28% 105.94% 100.00% - -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.6200 0.6000 0.5900 0.5700 0.5700 0.0000 - -
  QoQ % 3.33% 1.69% 3.51% 0.00% 0.00% 0.00% -
  Horiz. % 108.77% 105.26% 103.51% 100.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 392,130
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 8.03 7.21 8.01 7.98 6.91 - - -
  QoQ % 11.37% -9.99% 0.38% 15.48% 0.00% 0.00% -
  Horiz. % 116.21% 104.34% 115.92% 115.48% 100.00% - -
EPS 0.57 0.57 0.67 0.36 0.30 0.00 0.00 -
  QoQ % 0.00% -14.93% 86.11% 20.00% 0.00% 0.00% -
  Horiz. % 190.00% 190.00% 223.33% 120.00% 100.00% - -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.2371 0.2297 0.2259 0.1940 0.1672 0.0000 - -
  QoQ % 3.22% 1.68% 16.44% 16.03% 0.00% 0.00% -
  Horiz. % 141.81% 137.38% 135.11% 116.03% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 - - - -
Price 0.8800 0.8500 0.6550 0.6850 0.0000 0.0000 0.0000 -
P/RPS 4.19 4.52 3.13 2.92 0.00 0.00 0.00 -
  QoQ % -7.30% 44.41% 7.19% 0.00% 0.00% 0.00% -
  Horiz. % 143.49% 154.79% 107.19% 100.00% - - -
P/EPS 59.06 56.67 37.64 64.02 0.00 0.00 0.00 -
  QoQ % 4.22% 50.56% -41.21% 0.00% 0.00% 0.00% -
  Horiz. % 92.25% 88.52% 58.79% 100.00% - - -
EY 1.69 1.76 2.66 1.56 0.00 0.00 0.00 -
  QoQ % -3.98% -33.83% 70.51% 0.00% 0.00% 0.00% -
  Horiz. % 108.33% 112.82% 170.51% 100.00% - - -
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.42 1.42 1.11 1.20 0.00 0.00 0.00 -
  QoQ % 0.00% 27.93% -7.50% 0.00% 0.00% 0.00% -
  Horiz. % 118.33% 118.33% 92.50% 100.00% - - -
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 25/09/14 26/06/14 25/03/14 30/12/13 - - - -
Price 0.8850 0.8850 0.8300 0.7150 0.0000 0.0000 0.0000 -
P/RPS 4.21 4.70 3.97 3.05 0.00 0.00 0.00 -
  QoQ % -10.43% 18.39% 30.16% 0.00% 0.00% 0.00% -
  Horiz. % 138.03% 154.10% 130.16% 100.00% - - -
P/EPS 59.40 59.00 47.70 66.82 0.00 0.00 0.00 -
  QoQ % 0.68% 23.69% -28.61% 0.00% 0.00% 0.00% -
  Horiz. % 88.90% 88.30% 71.39% 100.00% - - -
EY 1.68 1.69 2.10 1.50 0.00 0.00 0.00 -
  QoQ % -0.59% -19.52% 40.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.00% 112.67% 140.00% 100.00% - - -
DY 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.43 1.47 1.41 1.25 0.00 0.00 0.00 -
  QoQ % -2.72% 4.26% 12.80% 0.00% 0.00% 0.00% -
  Horiz. % 114.40% 117.60% 112.80% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

486  308  554  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.27+0.07 
 EKOVEST 0.935+0.065 
 BARAKAH 0.105+0.01 
 EKOVEST-WB 0.445+0.075 
 SAPNRG 0.335+0.005 
 PWORTH 0.075+0.005 
 KNM 0.175+0.005 
 IMPIANA 0.05-0.005 
 IWCITY 1.19+0.01 
 VELESTO 0.32+0.005 
Partners & Brokers