Highlights

[CARING] QoQ Quarter Result on 2019-02-28 [#3]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 28-Feb-2019  [#3]
Profit Trend QoQ -     -1.17%    YoY -     9.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 163,256 153,128 143,363 139,302 142,941 129,347 130,483 16.06%
  QoQ % 6.61% 6.81% 2.92% -2.55% 10.51% -0.87% -
  Horiz. % 125.12% 117.35% 109.87% 106.76% 109.55% 99.13% 100.00%
PBT 6,778 6,746 10,983 9,734 6,500 6,313 10,146 -23.52%
  QoQ % 0.47% -38.58% 12.83% 49.75% 2.96% -37.78% -
  Horiz. % 66.80% 66.49% 108.25% 95.94% 64.06% 62.22% 100.00%
Tax -1,762 -967 -2,966 -2,628 -1,755 37 -2,740 -25.44%
  QoQ % -82.21% 67.40% -12.86% -49.74% -4,843.24% 101.35% -
  Horiz. % 64.31% 35.29% 108.25% 95.91% 64.05% -1.35% 100.00%
NP 5,016 5,779 8,017 7,106 4,745 6,350 7,406 -22.82%
  QoQ % -13.20% -27.92% 12.82% 49.76% -25.28% -14.26% -
  Horiz. % 67.73% 78.03% 108.25% 95.95% 64.07% 85.74% 100.00%
NP to SH 4,181 5,225 5,673 5,740 4,088 5,868 5,164 -13.10%
  QoQ % -19.98% -7.90% -1.17% 40.41% -30.33% 13.63% -
  Horiz. % 80.96% 101.18% 109.86% 111.15% 79.16% 113.63% 100.00%
Tax Rate 26.00 % 14.33 % 27.01 % 27.00 % 27.00 % -0.59 % 27.01 % -2.50%
  QoQ % 81.44% -46.95% 0.04% 0.00% 4,676.27% -102.18% -
  Horiz. % 96.26% 53.05% 100.00% 99.96% 99.96% -2.18% 100.00%
Total Cost 158,240 147,349 135,346 132,196 138,196 122,997 123,077 18.18%
  QoQ % 7.39% 8.87% 2.38% -4.34% 12.36% -0.06% -
  Horiz. % 128.57% 119.72% 109.97% 107.41% 112.28% 99.93% 100.00%
Net Worth 154,571 152,394 148,040 141,509 148,040 143,686 137,155 8.27%
  QoQ % 1.43% 2.94% 4.62% -4.41% 3.03% 4.76% -
  Horiz. % 112.70% 111.11% 107.94% 103.17% 107.94% 104.76% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - 10,885 - 10,885 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
Div Payout % - % - % - % 189.64 % - % 185.50 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 102.23% 0.00% 100.00% -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 154,571 152,394 148,040 141,509 148,040 143,686 137,155 8.27%
  QoQ % 1.43% 2.94% 4.62% -4.41% 3.03% 4.76% -
  Horiz. % 112.70% 111.11% 107.94% 103.17% 107.94% 104.76% 100.00%
NOSH 217,706 217,706 217,706 217,706 217,706 217,706 217,706 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 3.07 % 3.77 % 5.59 % 5.10 % 3.32 % 4.91 % 5.68 % -33.57%
  QoQ % -18.57% -32.56% 9.61% 53.61% -32.38% -13.56% -
  Horiz. % 54.05% 66.37% 98.42% 89.79% 58.45% 86.44% 100.00%
ROE 2.70 % 3.43 % 3.83 % 4.06 % 2.76 % 4.08 % 3.77 % -19.90%
  QoQ % -21.28% -10.44% -5.67% 47.10% -32.35% 8.22% -
  Horiz. % 71.62% 90.98% 101.59% 107.69% 73.21% 108.22% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 74.99 70.34 65.85 63.99 65.66 59.41 59.94 16.06%
  QoQ % 6.61% 6.82% 2.91% -2.54% 10.52% -0.88% -
  Horiz. % 125.11% 117.35% 109.86% 106.76% 109.54% 99.12% 100.00%
EPS 1.92 2.40 2.61 2.64 1.88 2.70 2.37 -13.06%
  QoQ % -20.00% -8.05% -1.14% 40.43% -30.37% 13.92% -
  Horiz. % 81.01% 101.27% 110.13% 111.39% 79.32% 113.92% 100.00%
DPS 0.00 0.00 0.00 5.00 0.00 5.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.7100 0.7000 0.6800 0.6500 0.6800 0.6600 0.6300 8.27%
  QoQ % 1.43% 2.94% 4.62% -4.41% 3.03% 4.76% -
  Horiz. % 112.70% 111.11% 107.94% 103.17% 107.94% 104.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 217,706
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 74.99 70.34 65.85 63.99 65.66 59.41 59.94 16.06%
  QoQ % 6.61% 6.82% 2.91% -2.54% 10.52% -0.88% -
  Horiz. % 125.11% 117.35% 109.86% 106.76% 109.54% 99.12% 100.00%
EPS 1.92 2.40 2.61 2.64 1.88 2.70 2.37 -13.06%
  QoQ % -20.00% -8.05% -1.14% 40.43% -30.37% 13.92% -
  Horiz. % 81.01% 101.27% 110.13% 111.39% 79.32% 113.92% 100.00%
DPS 0.00 0.00 0.00 5.00 0.00 5.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.7100 0.7000 0.6800 0.6500 0.6800 0.6600 0.6300 8.27%
  QoQ % 1.43% 2.94% 4.62% -4.41% 3.03% 4.76% -
  Horiz. % 112.70% 111.11% 107.94% 103.17% 107.94% 104.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 2.2500 1.9200 1.9700 1.6500 1.6900 1.5500 1.6700 -
P/RPS 3.00 2.73 2.99 2.58 2.57 2.61 2.79 4.94%
  QoQ % 9.89% -8.70% 15.89% 0.39% -1.53% -6.45% -
  Horiz. % 107.53% 97.85% 107.17% 92.47% 92.11% 93.55% 100.00%
P/EPS 117.16 80.00 75.60 62.58 90.00 57.51 70.40 40.30%
  QoQ % 46.45% 5.82% 20.81% -30.47% 56.49% -18.31% -
  Horiz. % 166.42% 113.64% 107.39% 88.89% 127.84% 81.69% 100.00%
EY 0.85 1.25 1.32 1.60 1.11 1.74 1.42 -28.91%
  QoQ % -32.00% -5.30% -17.50% 44.14% -36.21% 22.54% -
  Horiz. % 59.86% 88.03% 92.96% 112.68% 78.17% 122.54% 100.00%
DY 0.00 0.00 0.00 3.03 0.00 3.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 93.81% 0.00% 100.00% -
P/NAPS 3.17 2.74 2.90 2.54 2.49 2.35 2.65 12.65%
  QoQ % 15.69% -5.52% 14.17% 2.01% 5.96% -11.32% -
  Horiz. % 119.62% 103.40% 109.43% 95.85% 93.96% 88.68% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/10/19 25/07/19 25/04/19 24/01/19 30/10/18 24/07/18 25/04/18 -
Price 2.4500 1.9000 1.9300 1.6800 1.7100 1.6500 1.5800 -
P/RPS 3.27 2.70 2.93 2.63 2.60 2.78 2.64 15.29%
  QoQ % 21.11% -7.85% 11.41% 1.15% -6.47% 5.30% -
  Horiz. % 123.86% 102.27% 110.98% 99.62% 98.48% 105.30% 100.00%
P/EPS 127.57 79.17 74.07 63.72 91.07 61.22 66.61 54.04%
  QoQ % 61.13% 6.89% 16.24% -30.03% 48.76% -8.09% -
  Horiz. % 191.52% 118.86% 111.20% 95.66% 136.72% 91.91% 100.00%
EY 0.78 1.26 1.35 1.57 1.10 1.63 1.50 -35.26%
  QoQ % -38.10% -6.67% -14.01% 42.73% -32.52% 8.67% -
  Horiz. % 52.00% 84.00% 90.00% 104.67% 73.33% 108.67% 100.00%
DY 0.00 0.00 0.00 2.98 0.00 3.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 98.35% 0.00% 100.00% -
P/NAPS 3.45 2.71 2.84 2.58 2.51 2.50 2.51 23.55%
  QoQ % 27.31% -4.58% 10.08% 2.79% 0.40% -0.40% -
  Horiz. % 137.45% 107.97% 113.15% 102.79% 100.00% 99.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers