Highlights

[CARING] QoQ Quarter Result on 2016-05-31 [#4]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-May-2016
Quarter 31-May-2016  [#4]
Profit Trend QoQ -     69.49%    YoY -     4.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 115,658 113,862 110,938 108,330 103,398 103,398 98,288 13.91%
  QoQ % 1.58% 2.64% 2.41% 4.77% 0.00% 5.20% -
  Horiz. % 117.67% 115.85% 112.87% 110.22% 105.20% 105.20% 100.00%
PBT 9,694 5,137 1,525 4,876 3,121 3,121 2,867 165.15%
  QoQ % 88.71% 236.85% -68.72% 56.23% 0.00% 8.86% -
  Horiz. % 338.12% 179.18% 53.19% 170.07% 108.86% 108.86% 100.00%
Tax -2,715 -1,438 -427 -1,621 -872 -872 -804 164.88%
  QoQ % -88.80% -236.77% 73.66% -85.89% 0.00% -8.46% -
  Horiz. % 337.69% 178.86% 53.11% 201.62% 108.46% 108.46% 100.00%
NP 6,979 3,699 1,098 3,255 2,249 2,249 2,063 165.26%
  QoQ % 88.67% 236.89% -66.27% 44.73% 0.00% 9.02% -
  Horiz. % 338.29% 179.30% 53.22% 157.78% 109.02% 109.02% 100.00%
NP to SH 5,284 2,764 721 2,739 1,616 1,616 1,915 125.33%
  QoQ % 91.17% 283.36% -73.68% 69.49% 0.00% -15.61% -
  Horiz. % 275.93% 144.33% 37.65% 143.03% 84.39% 84.39% 100.00%
Tax Rate 28.01 % 27.99 % 28.00 % 33.24 % 27.94 % 27.94 % 28.04 % -0.09%
  QoQ % 0.07% -0.04% -15.76% 18.97% 0.00% -0.36% -
  Horiz. % 99.89% 99.82% 99.86% 118.54% 99.64% 99.64% 100.00%
Total Cost 108,679 110,163 109,840 105,075 101,149 101,149 96,225 10.23%
  QoQ % -1.35% 0.29% 4.53% 3.88% 0.00% 5.12% -
  Horiz. % 112.94% 114.48% 114.15% 109.20% 105.12% 105.12% 100.00%
Net Worth 124,092 121,915 124,092 121,915 119,738 - 119,738 2.90%
  QoQ % 1.79% -1.75% 1.79% 1.82% 0.00% 0.00% -
  Horiz. % 103.64% 101.82% 103.64% 101.82% 100.00% 0.00% 100.00%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - 3,265 - 3,265 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% - - -
Div Payout % - % 118.15 % - % 119.23 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.09% 0.00% 100.00% - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 124,092 121,915 124,092 121,915 119,738 - 119,738 2.90%
  QoQ % 1.79% -1.75% 1.79% 1.82% 0.00% 0.00% -
  Horiz. % 103.64% 101.82% 103.64% 101.82% 100.00% 0.00% 100.00%
NOSH 217,706 217,706 217,706 217,706 217,706 217,706 217,706 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 6.03 % 3.25 % 0.99 % 3.00 % 2.18 % 2.18 % 2.10 % 132.64%
  QoQ % 85.54% 228.28% -67.00% 37.61% 0.00% 3.81% -
  Horiz. % 287.14% 154.76% 47.14% 142.86% 103.81% 103.81% 100.00%
ROE 4.26 % 2.27 % 0.58 % 2.25 % 1.35 % - % 1.60 % 118.99%
  QoQ % 87.67% 291.38% -74.22% 66.67% 0.00% 0.00% -
  Horiz. % 266.25% 141.88% 36.25% 140.62% 84.38% 0.00% 100.00%
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 53.13 52.30 50.96 49.76 47.49 47.49 45.15 13.91%
  QoQ % 1.59% 2.63% 2.41% 4.78% 0.00% 5.18% -
  Horiz. % 117.67% 115.84% 112.87% 110.21% 105.18% 105.18% 100.00%
EPS 2.43 1.27 0.33 1.26 0.74 0.74 0.88 125.47%
  QoQ % 91.34% 284.85% -73.81% 70.27% 0.00% -15.91% -
  Horiz. % 276.14% 144.32% 37.50% 143.18% 84.09% 84.09% 100.00%
DPS 0.00 1.50 0.00 1.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% - - -
NAPS 0.5700 0.5600 0.5700 0.5600 0.5500 - 0.5500 2.90%
  QoQ % 1.79% -1.75% 1.79% 1.82% 0.00% 0.00% -
  Horiz. % 103.64% 101.82% 103.64% 101.82% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 217,706
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 53.13 52.30 50.96 49.76 47.49 47.49 45.15 13.91%
  QoQ % 1.59% 2.63% 2.41% 4.78% 0.00% 5.18% -
  Horiz. % 117.67% 115.84% 112.87% 110.21% 105.18% 105.18% 100.00%
EPS 2.43 1.27 0.33 1.26 0.74 0.74 0.88 125.47%
  QoQ % 91.34% 284.85% -73.81% 70.27% 0.00% -15.91% -
  Horiz. % 276.14% 144.32% 37.50% 143.18% 84.09% 84.09% 100.00%
DPS 0.00 1.50 0.00 1.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% - - -
NAPS 0.5700 0.5600 0.5700 0.5600 0.5500 - 0.5500 2.90%
  QoQ % 1.79% -1.75% 1.79% 1.82% 0.00% 0.00% -
  Horiz. % 103.64% 101.82% 103.64% 101.82% 100.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 1.3700 1.3500 1.5600 1.7500 2.0000 2.0000 2.0400 -
P/RPS 2.58 2.58 3.06 3.52 4.21 4.21 4.52 -36.16%
  QoQ % 0.00% -15.69% -13.07% -16.39% 0.00% -6.86% -
  Horiz. % 57.08% 57.08% 67.70% 77.88% 93.14% 93.14% 100.00%
P/EPS 56.45 106.33 471.04 139.10 269.44 269.44 231.92 -67.73%
  QoQ % -46.91% -77.43% 238.63% -48.37% 0.00% 16.18% -
  Horiz. % 24.34% 45.85% 203.10% 59.98% 116.18% 116.18% 100.00%
EY 1.77 0.94 0.21 0.72 0.37 0.37 0.43 210.37%
  QoQ % 88.30% 347.62% -70.83% 94.59% 0.00% -13.95% -
  Horiz. % 411.63% 218.60% 48.84% 167.44% 86.05% 86.05% 100.00%
DY 0.00 1.11 0.00 0.86 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 129.07% 0.00% 100.00% - - -
P/NAPS 2.40 2.41 2.74 3.13 3.64 0.00 3.71 -29.44%
  QoQ % -0.41% -12.04% -12.46% -14.01% 0.00% 0.00% -
  Horiz. % 64.69% 64.96% 73.85% 84.37% 98.11% 0.00% 100.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/04/17 24/01/17 31/10/16 29/07/16 27/04/16 - 27/01/16 -
Price 1.4800 1.3600 1.4100 1.6700 1.8000 0.0000 1.9000 -
P/RPS 2.79 2.60 2.77 3.36 3.79 0.00 4.21 -28.06%
  QoQ % 7.31% -6.14% -17.56% -11.35% 0.00% 0.00% -
  Horiz. % 66.27% 61.76% 65.80% 79.81% 90.02% 0.00% 100.00%
P/EPS 60.98 107.12 425.75 132.74 242.49 0.00 216.00 -63.66%
  QoQ % -43.07% -74.84% 220.74% -45.26% 0.00% 0.00% -
  Horiz. % 28.23% 49.59% 197.11% 61.45% 112.26% 0.00% 100.00%
EY 1.64 0.93 0.23 0.75 0.41 0.00 0.46 176.64%
  QoQ % 76.34% 304.35% -69.33% 82.93% 0.00% 0.00% -
  Horiz. % 356.52% 202.17% 50.00% 163.04% 89.13% 0.00% 100.00%
DY 0.00 1.10 0.00 0.90 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 122.22% 0.00% 100.00% - - -
P/NAPS 2.60 2.43 2.47 2.98 3.27 0.00 3.45 -20.26%
  QoQ % 7.00% -1.62% -17.11% -8.87% 0.00% 0.00% -
  Horiz. % 75.36% 70.43% 71.59% 86.38% 94.78% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

448  407  529  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SANICHI 0.09+0.03 
 SANICHI-WE 0.010.00 
 XOX 0.065+0.015 
 KGROUP 0.085+0.01 
 GDEX 0.445+0.075 
 DSONIC-WA 0.655+0.07 
 MYEG 1.30-0.18 
 VELESTO 0.160.00 
 EAH 0.02+0.01 
 ARMADA 0.23+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. WOW !!! THIS CO HAS STARTED SELLING THEIR OWN BRAND SANITIZERS IN JOHOR AREA !!! Bursa Master
2. Jaks Resources Berhad- Rights Issue To Raise Up To RM160.9m PublicInvest Research
3. Mplus Market Pulse - 27 May 2020 M+ Online Research Articles
4. DPS (7198) - Potentially could be one of the unknown COVID-19 and Mega projects beneficiary !!! Grand Mustah Trading Journey
5. Stocks-on-Radar- Top Glove Corporation (7113) AmInvest Research Reports
6. 【冷眼前辈提到的 ARMADA(5210)可以买入吗?】 VITA Analysis
7. [转贴] 5分钟看懂大马30大蓝筹股最新数据 ~ 哪些有受COVID-19影响的呢?~ 第一天 Good Articles to Share
8. JERASIA - Current Stock Price discounted 85% from NTA RM1.89 ( Penny Theme in Bursa like TEKSENG, TECFAST, GDEX & many more ) 2020 Top Picks for Bursa Malaysia
Partners & Brokers