Highlights

[ECONBHD] QoQ Quarter Result on 2020-06-30 [#4]

Stock [ECONBHD]: ECONPILE HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -1,350.11%    YoY -     -171.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 30,663 99,304 137,696 135,356 176,601 138,260 148,182 -65.05%
  QoQ % -69.12% -27.88% 1.73% -23.35% 27.73% -6.70% -
  Horiz. % 20.69% 67.01% 92.92% 91.34% 119.18% 93.30% 100.00%
PBT -26,033 4,902 12,121 11,981 29,461 22,388 -39,524 -24.32%
  QoQ % -631.07% -59.56% 1.17% -59.33% 31.59% 156.64% -
  Horiz. % 65.87% -12.40% -30.67% -30.31% -74.54% -56.64% 100.00%
Tax 9,544 -3,583 -3,466 -3,134 -6,296 -643 5,077 52.38%
  QoQ % 366.37% -3.38% -10.59% 50.22% -879.16% -112.66% -
  Horiz. % 187.99% -70.57% -68.27% -61.73% -124.01% -12.66% 100.00%
NP -16,489 1,319 8,655 8,847 23,165 21,745 -34,447 -38.84%
  QoQ % -1,350.11% -84.76% -2.17% -61.81% 6.53% 163.13% -
  Horiz. % 47.87% -3.83% -25.13% -25.68% -67.25% -63.13% 100.00%
NP to SH -16,489 1,319 8,655 8,847 23,165 21,745 -34,447 -38.84%
  QoQ % -1,350.11% -84.76% -2.17% -61.81% 6.53% 163.13% -
  Horiz. % 47.87% -3.83% -25.13% -25.68% -67.25% -63.13% 100.00%
Tax Rate - % 73.09 % 28.60 % 26.16 % 21.37 % 2.87 % - % -
  QoQ % 0.00% 155.56% 9.33% 22.41% 644.60% 0.00% -
  Horiz. % 0.00% 2,546.69% 996.52% 911.50% 744.60% 100.00% -
Total Cost 47,152 97,985 129,041 126,509 153,436 116,515 182,629 -59.49%
  QoQ % -51.88% -24.07% 2.00% -17.55% 31.69% -36.20% -
  Horiz. % 25.82% 53.65% 70.66% 69.27% 84.02% 63.80% 100.00%
Net Worth 387,874 401,250 401,250 401,250 401,250 374,500 347,749 7.56%
  QoQ % -3.33% 0.00% 0.00% 0.00% 7.14% 7.69% -
  Horiz. % 111.54% 115.38% 115.38% 115.38% 115.38% 107.69% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 6,687 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 28.87 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 387,874 401,250 401,250 401,250 401,250 374,500 347,749 7.56%
  QoQ % -3.33% 0.00% 0.00% 0.00% 7.14% 7.69% -
  Horiz. % 111.54% 115.38% 115.38% 115.38% 115.38% 107.69% 100.00%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -53.77 % 1.33 % 6.29 % 6.54 % 13.12 % 15.73 % -23.25 % 74.97%
  QoQ % -4,142.86% -78.86% -3.82% -50.15% -16.59% 167.66% -
  Horiz. % 231.27% -5.72% -27.05% -28.13% -56.43% -67.66% 100.00%
ROE -4.25 % 0.33 % 2.16 % 2.20 % 5.77 % 5.81 % -9.91 % -43.16%
  QoQ % -1,387.88% -84.72% -1.82% -61.87% -0.69% 158.63% -
  Horiz. % 42.89% -3.33% -21.80% -22.20% -58.22% -58.63% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.29 7.42 10.30 10.12 13.20 10.34 11.08 -65.08%
  QoQ % -69.14% -27.96% 1.78% -23.33% 27.66% -6.68% -
  Horiz. % 20.67% 66.97% 92.96% 91.34% 119.13% 93.32% 100.00%
EPS -1.23 0.10 0.65 0.66 1.73 1.63 -2.58 -39.00%
  QoQ % -1,330.00% -84.62% -1.52% -61.85% 6.13% 163.18% -
  Horiz. % 47.67% -3.88% -25.19% -25.58% -67.05% -63.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2900 0.3000 0.3000 0.3000 0.3000 0.2800 0.2600 7.56%
  QoQ % -3.33% 0.00% 0.00% 0.00% 7.14% 7.69% -
  Horiz. % 111.54% 115.38% 115.38% 115.38% 115.38% 107.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.29 7.42 10.30 10.12 13.20 10.34 11.08 -65.08%
  QoQ % -69.14% -27.96% 1.78% -23.33% 27.66% -6.68% -
  Horiz. % 20.67% 66.97% 92.96% 91.34% 119.13% 93.32% 100.00%
EPS -1.23 0.10 0.65 0.66 1.73 1.63 -2.58 -39.00%
  QoQ % -1,330.00% -84.62% -1.52% -61.85% 6.13% 163.18% -
  Horiz. % 47.67% -3.88% -25.19% -25.58% -67.05% -63.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2900 0.3000 0.3000 0.3000 0.3000 0.2800 0.2600 7.56%
  QoQ % -3.33% 0.00% 0.00% 0.00% 7.14% 7.69% -
  Horiz. % 111.54% 115.38% 115.38% 115.38% 115.38% 107.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.6100 0.4050 0.7550 0.6900 0.7200 0.5050 0.3850 -
P/RPS 26.61 5.45 7.33 6.82 5.45 4.89 3.48 288.61%
  QoQ % 388.26% -25.65% 7.48% 25.14% 11.45% 40.52% -
  Horiz. % 764.66% 156.61% 210.63% 195.98% 156.61% 140.52% 100.00%
P/EPS -49.48 410.68 116.67 104.32 41.57 31.06 -14.95 122.25%
  QoQ % -112.05% 252.00% 11.84% 150.95% 33.84% 307.76% -
  Horiz. % 330.97% -2,747.02% -780.40% -697.79% -278.06% -207.76% 100.00%
EY -2.02 0.24 0.86 0.96 2.41 3.22 -6.69 -55.03%
  QoQ % -941.67% -72.09% -10.42% -60.17% -25.16% 148.13% -
  Horiz. % 30.19% -3.59% -12.86% -14.35% -36.02% -48.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.69 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.10 1.35 2.52 2.30 2.40 1.80 1.48 26.30%
  QoQ % 55.56% -46.43% 9.57% -4.17% 33.33% 21.62% -
  Horiz. % 141.89% 91.22% 170.27% 155.41% 162.16% 121.62% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 27/05/19 25/02/19 -
Price 0.6050 0.5900 0.6600 0.7900 0.7500 0.6000 0.5300 -
P/RPS 26.39 7.95 6.41 7.81 5.68 5.80 4.78 212.70%
  QoQ % 231.95% 24.02% -17.93% 37.50% -2.07% 21.34% -
  Horiz. % 552.09% 166.32% 134.10% 163.39% 118.83% 121.34% 100.00%
P/EPS -49.07 598.28 101.99 119.43 43.30 36.91 -20.58 78.57%
  QoQ % -108.20% 486.61% -14.60% 175.82% 17.31% 279.35% -
  Horiz. % 238.44% -2,907.09% -495.58% -580.32% -210.40% -179.35% 100.00%
EY -2.04 0.17 0.98 0.84 2.31 2.71 -4.86 -43.97%
  QoQ % -1,300.00% -82.65% 16.67% -63.64% -14.76% 155.76% -
  Horiz. % 41.98% -3.50% -20.16% -17.28% -47.53% -55.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.67 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.09 1.97 2.20 2.63 2.50 2.14 2.04 1.63%
  QoQ % 6.09% -10.45% -16.35% 5.20% 16.82% 4.90% -
  Horiz. % 102.45% 96.57% 107.84% 128.92% 122.55% 104.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS