Highlights

[REACH] QoQ Quarter Result on 2019-06-30 [#2]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     11.61%    YoY -     -201.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,681 37,760 35,208 47,070 50,774 69,297 40,836 -32.41%
  QoQ % -39.93% 7.25% -25.20% -7.30% -26.73% 69.70% -
  Horiz. % 55.54% 92.47% 86.22% 115.27% 124.34% 169.70% 100.00%
PBT -16,616 -153,192 -17,161 -9,344 -20,116 -333 -13,861 12.83%
  QoQ % 89.15% -792.68% -83.66% 53.55% -5,940.84% 97.60% -
  Horiz. % 119.88% 1,105.20% 123.81% 67.41% 145.13% 2.40% 100.00%
Tax 9,313 30,040 515 -7,650 7,361 -19,449 -4,426 -
  QoQ % -69.00% 5,733.01% 106.73% -203.93% 137.85% -339.43% -
  Horiz. % -210.42% -678.72% -11.64% 172.84% -166.31% 439.43% 100.00%
NP -7,303 -123,152 -16,646 -16,994 -12,755 -19,782 -18,287 -45.74%
  QoQ % 94.07% -639.83% 2.05% -33.23% 35.52% -8.18% -
  Horiz. % 39.94% 673.44% 91.03% 92.93% 69.75% 108.18% 100.00%
NP to SH 4,604 -105,719 -11,585 -11,386 -12,881 -29,506 -5,125 -
  QoQ % 104.35% -812.55% -1.75% 11.61% 56.34% -475.73% -
  Horiz. % -89.83% 2,062.81% 226.05% 222.17% 251.34% 575.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 29,984 160,912 51,854 64,064 63,529 89,079 59,123 -36.38%
  QoQ % -81.37% 210.32% -19.06% 0.84% -28.68% 50.67% -
  Horiz. % 50.71% 272.16% 87.71% 108.36% 107.45% 150.67% 100.00%
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -32.20 % -326.14 % -47.28 % -36.10 % -25.12 % -28.55 % -44.78 % -19.72%
  QoQ % 90.13% -589.81% -30.97% -43.71% 12.01% 36.24% -
  Horiz. % 71.91% 728.32% 105.58% 80.62% 56.10% 63.76% 100.00%
ROE 0.69 % -15.31 % -1.41 % -1.37 % -1.55 % -3.49 % -0.64 % -
  QoQ % 104.51% -985.82% -2.92% 11.61% 55.59% -445.31% -
  Horiz. % -107.81% 2,392.19% 220.31% 214.06% 242.19% 545.31% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.07 3.44 3.21 4.29 4.63 6.32 3.72 -32.32%
  QoQ % -39.83% 7.17% -25.17% -7.34% -26.74% 69.89% -
  Horiz. % 55.65% 92.47% 86.29% 115.32% 124.46% 169.89% 100.00%
EPS 0.01 -0.10 -0.01 -0.02 -0.01 -0.03 -0.01 -
  QoQ % 110.00% -900.00% 50.00% -100.00% 66.67% -200.00% -
  Horiz. % -100.00% 1,000.00% 100.00% 200.00% 100.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.07 3.44 3.21 4.29 4.63 6.32 3.72 -32.32%
  QoQ % -39.83% 7.17% -25.17% -7.34% -26.74% 69.89% -
  Horiz. % 55.65% 92.47% 86.29% 115.32% 124.46% 169.89% 100.00%
EPS 0.01 -0.10 -0.01 -0.02 -0.01 -0.03 -0.01 -
  QoQ % 110.00% -900.00% 50.00% -100.00% 66.67% -200.00% -
  Horiz. % -100.00% 1,000.00% 100.00% 200.00% 100.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0350 0.1650 0.1950 0.1900 0.3000 0.2950 0.4400 -
P/RPS 1.69 4.79 6.07 4.43 6.48 4.67 11.81 -72.61%
  QoQ % -64.72% -21.09% 37.02% -31.64% 38.76% -60.46% -
  Horiz. % 14.31% 40.56% 51.40% 37.51% 54.87% 39.54% 100.00%
P/EPS 8.34 -1.71 -18.45 -18.30 -25.54 -10.96 -94.13 -
  QoQ % 587.72% 90.73% -0.82% 28.35% -133.03% 88.36% -
  Horiz. % -8.86% 1.82% 19.60% 19.44% 27.13% 11.64% 100.00%
EY 12.00 -58.44 -5.42 -5.47 -3.92 -9.12 -1.06 -
  QoQ % 120.53% -978.23% 0.91% -39.54% 57.02% -760.38% -
  Horiz. % -1,132.08% 5,513.21% 511.32% 516.04% 369.81% 860.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.06 0.26 0.26 0.25 0.39 0.38 0.60 -78.43%
  QoQ % -76.92% 0.00% 4.00% -35.90% 2.63% -36.67% -
  Horiz. % 10.00% 43.33% 43.33% 41.67% 65.00% 63.33% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 -
Price 0.0750 0.1100 0.1900 0.1850 0.2350 0.2950 0.3250 -
P/RPS 3.63 3.19 5.92 4.31 5.07 4.67 8.73 -44.26%
  QoQ % 13.79% -46.11% 37.35% -14.99% 8.57% -46.51% -
  Horiz. % 41.58% 36.54% 67.81% 49.37% 58.08% 53.49% 100.00%
P/EPS 17.86 -1.14 -17.98 -17.81 -20.00 -10.96 -69.53 -
  QoQ % 1,666.67% 93.66% -0.95% 10.95% -82.48% 84.24% -
  Horiz. % -25.69% 1.64% 25.86% 25.61% 28.76% 15.76% 100.00%
EY 5.60 -87.66 -5.56 -5.61 -5.00 -9.12 -1.44 -
  QoQ % 106.39% -1,476.62% 0.89% -12.20% 45.18% -533.33% -
  Horiz. % -388.89% 6,087.50% 386.11% 389.58% 347.22% 633.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.17 0.25 0.24 0.31 0.38 0.45 -58.54%
  QoQ % -29.41% -32.00% 4.17% -22.58% -18.42% -15.56% -
  Horiz. % 26.67% 37.78% 55.56% 53.33% 68.89% 84.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS