Highlights

[REACH] QoQ Quarter Result on 2019-06-30 [#2]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     11.61%    YoY -     -201.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,681 37,760 35,208 47,070 50,774 69,297 40,836 -32.41%
  QoQ % -39.93% 7.25% -25.20% -7.30% -26.73% 69.70% -
  Horiz. % 55.54% 92.47% 86.22% 115.27% 124.34% 169.70% 100.00%
PBT -16,616 -153,192 -17,161 -9,344 -20,116 -333 -13,861 12.83%
  QoQ % 89.15% -792.68% -83.66% 53.55% -5,940.84% 97.60% -
  Horiz. % 119.88% 1,105.20% 123.81% 67.41% 145.13% 2.40% 100.00%
Tax 9,313 30,040 515 -7,650 7,361 -19,449 -4,426 -
  QoQ % -69.00% 5,733.01% 106.73% -203.93% 137.85% -339.43% -
  Horiz. % -210.42% -678.72% -11.64% 172.84% -166.31% 439.43% 100.00%
NP -7,303 -123,152 -16,646 -16,994 -12,755 -19,782 -18,287 -45.74%
  QoQ % 94.07% -639.83% 2.05% -33.23% 35.52% -8.18% -
  Horiz. % 39.94% 673.44% 91.03% 92.93% 69.75% 108.18% 100.00%
NP to SH 4,604 -105,719 -11,585 -11,386 -12,881 -29,506 -5,125 -
  QoQ % 104.35% -812.55% -1.75% 11.61% 56.34% -475.73% -
  Horiz. % -89.83% 2,062.81% 226.05% 222.17% 251.34% 575.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 29,984 160,912 51,854 64,064 63,529 89,079 59,123 -36.38%
  QoQ % -81.37% 210.32% -19.06% 0.84% -28.68% 50.67% -
  Horiz. % 50.71% 272.16% 87.71% 108.36% 107.45% 150.67% 100.00%
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -32.20 % -326.14 % -47.28 % -36.10 % -25.12 % -28.55 % -44.78 % -19.72%
  QoQ % 90.13% -589.81% -30.97% -43.71% 12.01% 36.24% -
  Horiz. % 71.91% 728.32% 105.58% 80.62% 56.10% 63.76% 100.00%
ROE 0.69 % -15.31 % -1.41 % -1.37 % -1.55 % -3.49 % -0.64 % -
  QoQ % 104.51% -985.82% -2.92% 11.61% 55.59% -445.31% -
  Horiz. % -107.81% 2,392.19% 220.31% 214.06% 242.19% 545.31% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.07 3.44 3.21 4.29 4.63 6.32 3.72 -32.32%
  QoQ % -39.83% 7.17% -25.17% -7.34% -26.74% 69.89% -
  Horiz. % 55.65% 92.47% 86.29% 115.32% 124.46% 169.89% 100.00%
EPS 0.01 -0.10 -0.01 -0.02 -0.01 -0.03 -0.01 -
  QoQ % 110.00% -900.00% 50.00% -100.00% 66.67% -200.00% -
  Horiz. % -100.00% 1,000.00% 100.00% 200.00% 100.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.07 3.44 3.21 4.29 4.63 6.32 3.72 -32.32%
  QoQ % -39.83% 7.17% -25.17% -7.34% -26.74% 69.89% -
  Horiz. % 55.65% 92.47% 86.29% 115.32% 124.46% 169.89% 100.00%
EPS 0.01 -0.10 -0.01 -0.02 -0.01 -0.03 -0.01 -
  QoQ % 110.00% -900.00% 50.00% -100.00% 66.67% -200.00% -
  Horiz. % -100.00% 1,000.00% 100.00% 200.00% 100.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0350 0.1650 0.1950 0.1900 0.3000 0.2950 0.4400 -
P/RPS 1.69 4.79 6.07 4.43 6.48 4.67 11.81 -72.61%
  QoQ % -64.72% -21.09% 37.02% -31.64% 38.76% -60.46% -
  Horiz. % 14.31% 40.56% 51.40% 37.51% 54.87% 39.54% 100.00%
P/EPS 8.34 -1.71 -18.45 -18.30 -25.54 -10.96 -94.13 -
  QoQ % 587.72% 90.73% -0.82% 28.35% -133.03% 88.36% -
  Horiz. % -8.86% 1.82% 19.60% 19.44% 27.13% 11.64% 100.00%
EY 12.00 -58.44 -5.42 -5.47 -3.92 -9.12 -1.06 -
  QoQ % 120.53% -978.23% 0.91% -39.54% 57.02% -760.38% -
  Horiz. % -1,132.08% 5,513.21% 511.32% 516.04% 369.81% 860.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.06 0.26 0.26 0.25 0.39 0.38 0.60 -78.43%
  QoQ % -76.92% 0.00% 4.00% -35.90% 2.63% -36.67% -
  Horiz. % 10.00% 43.33% 43.33% 41.67% 65.00% 63.33% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 -
Price 0.0750 0.1100 0.1900 0.1850 0.2350 0.2950 0.3250 -
P/RPS 3.63 3.19 5.92 4.31 5.07 4.67 8.73 -44.26%
  QoQ % 13.79% -46.11% 37.35% -14.99% 8.57% -46.51% -
  Horiz. % 41.58% 36.54% 67.81% 49.37% 58.08% 53.49% 100.00%
P/EPS 17.86 -1.14 -17.98 -17.81 -20.00 -10.96 -69.53 -
  QoQ % 1,666.67% 93.66% -0.95% 10.95% -82.48% 84.24% -
  Horiz. % -25.69% 1.64% 25.86% 25.61% 28.76% 15.76% 100.00%
EY 5.60 -87.66 -5.56 -5.61 -5.00 -9.12 -1.44 -
  QoQ % 106.39% -1,476.62% 0.89% -12.20% 45.18% -533.33% -
  Horiz. % -388.89% 6,087.50% 386.11% 389.58% 347.22% 633.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.17 0.25 0.24 0.31 0.38 0.45 -58.54%
  QoQ % -29.41% -32.00% 4.17% -22.58% -18.42% -15.56% -
  Horiz. % 26.67% 37.78% 55.56% 53.33% 68.89% 84.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

395  610  596  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.355+0.06 
 MTRONIC 0.14+0.02 
 HWGB 0.96+0.115 
 MTRONIC-WA 0.09+0.015 
 SAPNRG 0.125+0.005 
 PHB 0.035+0.005 
 EAH 0.03-0.005 
 INIX 0.345+0.08 
 KNM 0.225+0.015 
 KANGER 0.1750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. Shipping out VACCINE timely? Forwarders see their cargo bumped as vaccine shipments take off. gloveharicut
5. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
6. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS