Highlights

[REACH] QoQ Quarter Result on 2017-09-30 [#3]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     15.28%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 67,670 42,481 49,647 22,106 40,737 44,625 14,994 173.85%
  QoQ % 59.29% -14.43% 124.59% -45.73% -8.71% 197.62% -
  Horiz. % 451.31% 283.32% 331.11% 147.43% 271.69% 297.62% 100.00%
PBT 12,558 -40,873 -57,984 -23,651 -23,078 -17,022 133,813 -79.44%
  QoQ % 130.72% 29.51% -145.17% -2.48% -35.58% -112.72% -
  Horiz. % 9.38% -30.54% -43.33% -17.67% -17.25% -12.72% 100.00%
Tax -7,976 13,592 -42,358 3,143 1,826 -740 -5,052 35.70%
  QoQ % -158.68% 132.09% -1,447.69% 72.12% 346.76% 85.35% -
  Horiz. % 157.88% -269.04% 838.44% -62.21% -36.14% 14.65% 100.00%
NP 4,582 -27,281 -100,342 -20,508 -21,252 -17,762 128,761 -89.25%
  QoQ % 116.80% 72.81% -389.28% 3.50% -19.65% -113.79% -
  Horiz. % 3.56% -21.19% -77.93% -15.93% -16.50% -13.79% 100.00%
NP to SH 11,227 -21,029 -59,767 -12,312 -14,533 -17,762 128,761 -80.42%
  QoQ % 153.39% 64.82% -385.44% 15.28% 18.18% -113.79% -
  Horiz. % 8.72% -16.33% -46.42% -9.56% -11.29% -13.79% 100.00%
Tax Rate 63.51 % - % - % - % - % - % 3.78 % 559.39%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,680.16% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 63,088 69,762 149,989 42,614 61,989 62,387 -113,767 -
  QoQ % -9.57% -53.49% 251.97% -31.26% -0.64% 154.84% -
  Horiz. % -55.45% -61.32% -131.84% -37.46% -54.49% -54.84% 100.00%
Net Worth 811,345 789,417 822,309 953,879 975,807 1,008,699 908,674 -7.29%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% 11.01% -
  Horiz. % 89.29% 86.88% 90.50% 104.97% 107.39% 111.01% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 811,345 789,417 822,309 953,879 975,807 1,008,699 908,674 -7.29%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% 11.01% -
  Horiz. % 89.29% 86.88% 90.50% 104.97% 107.39% 111.01% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 -8.98%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -13.12% -
  Horiz. % 86.88% 86.88% 86.88% 86.88% 86.88% 86.88% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.77 % -64.22 % -202.11 % -92.77 % -52.17 % -39.80 % 858.75 % -96.07%
  QoQ % 110.54% 68.23% -117.86% -77.82% -31.08% -104.63% -
  Horiz. % 0.79% -7.48% -23.54% -10.80% -6.08% -4.63% 100.00%
ROE 1.38 % -2.66 % -7.27 % -1.29 % -1.49 % -1.76 % 14.17 % -78.92%
  QoQ % 151.88% 63.41% -463.57% 13.42% 15.34% -112.42% -
  Horiz. % 9.74% -18.77% -51.31% -9.10% -10.52% -12.42% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.17 3.87 4.53 2.02 3.72 4.07 1.19 200.47%
  QoQ % 59.43% -14.57% 124.26% -45.70% -8.60% 242.02% -
  Horiz. % 518.49% 325.21% 380.67% 169.75% 312.61% 342.02% 100.00%
EPS 0.01 -0.02 -0.05 -0.01 -0.01 -0.01 0.10 -78.55%
  QoQ % 150.00% 60.00% -400.00% 0.00% 0.00% -110.00% -
  Horiz. % 10.00% -20.00% -50.00% -10.00% -10.00% -10.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 0.7200 1.85%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% 27.78% -
  Horiz. % 102.78% 100.00% 104.17% 120.83% 123.61% 127.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.17 3.87 4.53 2.02 3.72 4.07 1.37 173.47%
  QoQ % 59.43% -14.57% 124.26% -45.70% -8.60% 197.08% -
  Horiz. % 450.36% 282.48% 330.66% 147.45% 271.53% 297.08% 100.00%
EPS 0.01 -0.02 -0.05 -0.01 -0.01 -0.01 11.74 -99.11%
  QoQ % 150.00% 60.00% -400.00% 0.00% 0.00% -100.09% -
  Horiz. % 0.09% -0.17% -0.43% -0.09% -0.09% -0.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 0.8288 -7.30%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% 11.00% -
  Horiz. % 89.29% 86.87% 90.49% 104.97% 107.38% 111.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2650 0.2950 0.4100 0.3900 0.4550 0.6050 0.6400 -
P/RPS 4.29 7.61 9.05 19.34 12.25 14.86 53.87 -81.58%
  QoQ % -43.63% -15.91% -53.21% 57.88% -17.56% -72.42% -
  Horiz. % 7.96% 14.13% 16.80% 35.90% 22.74% 27.58% 100.00%
P/EPS 25.88 -15.38 -7.52 -34.73 -34.33 -37.35 6.27 157.98%
  QoQ % 268.27% -104.52% 78.35% -1.17% 8.09% -695.69% -
  Horiz. % 412.76% -245.30% -119.94% -553.91% -547.53% -595.69% 100.00%
EY 3.86 -6.50 -13.30 -2.88 -2.91 -2.68 15.94 -61.25%
  QoQ % 159.38% 51.13% -361.81% 1.03% -8.58% -116.81% -
  Horiz. % 24.22% -40.78% -83.44% -18.07% -18.26% -16.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.41 0.55 0.45 0.51 0.66 0.89 -45.40%
  QoQ % -12.20% -25.45% 22.22% -11.76% -22.73% -25.84% -
  Horiz. % 40.45% 46.07% 61.80% 50.56% 57.30% 74.16% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 -
Price 0.2500 0.2850 0.3600 0.4300 0.3350 0.5350 0.6200 -
P/RPS 4.05 7.36 7.95 21.33 9.02 13.14 52.19 -81.89%
  QoQ % -44.97% -7.42% -62.73% 136.47% -31.35% -74.82% -
  Horiz. % 7.76% 14.10% 15.23% 40.87% 17.28% 25.18% 100.00%
P/EPS 24.41 -14.86 -6.60 -38.29 -25.27 -33.02 6.08 153.25%
  QoQ % 264.27% -125.15% 82.76% -51.52% 23.47% -643.09% -
  Horiz. % 401.48% -244.41% -108.55% -629.77% -415.62% -543.09% 100.00%
EY 4.10 -6.73 -15.14 -2.61 -3.96 -3.03 16.46 -60.51%
  QoQ % 160.92% 55.55% -480.08% 34.09% -30.69% -118.41% -
  Horiz. % 24.91% -40.89% -91.98% -15.86% -24.06% -18.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.40 0.48 0.49 0.38 0.58 0.86 -46.22%
  QoQ % -15.00% -16.67% -2.04% 28.95% -34.48% -32.56% -
  Horiz. % 39.53% 46.51% 55.81% 56.98% 44.19% 67.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

1478 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.670.00 
 UCREST 0.3250.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 IRIS 0.260.00 
 BTECH 0.490.00 
 3A 0.8050.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS