Highlights

[REACH] QoQ Quarter Result on 2019-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 02-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -812.55%    YoY -     -258.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 17,439 16,982 22,681 37,760 35,208 47,070 50,774 -50.86%
  QoQ % 2.69% -25.13% -39.93% 7.25% -25.20% -7.30% -
  Horiz. % 34.35% 33.45% 44.67% 74.37% 69.34% 92.70% 100.00%
PBT -50,322 -93,093 -16,616 -153,192 -17,161 -9,344 -20,116 83.97%
  QoQ % 45.94% -460.26% 89.15% -792.68% -83.66% 53.55% -
  Horiz. % 250.16% 462.78% 82.60% 761.54% 85.31% 46.45% 100.00%
Tax 14,153 39,157 9,313 30,040 515 -7,650 7,361 54.44%
  QoQ % -63.86% 320.46% -69.00% 5,733.01% 106.73% -203.93% -
  Horiz. % 192.27% 531.95% 126.52% 408.10% 7.00% -103.93% 100.00%
NP -36,169 -53,936 -7,303 -123,152 -16,646 -16,994 -12,755 99.96%
  QoQ % 32.94% -638.55% 94.07% -639.83% 2.05% -33.23% -
  Horiz. % 283.57% 422.86% 57.26% 965.52% 130.51% 133.23% 100.00%
NP to SH -25,436 -32,407 4,604 -105,719 -11,585 -11,386 -12,881 57.20%
  QoQ % 21.51% -803.89% 104.35% -812.55% -1.75% 11.61% -
  Horiz. % 197.47% 251.59% -35.74% 820.74% 89.94% 88.39% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 53,608 70,918 29,984 160,912 51,854 64,064 63,529 -10.68%
  QoQ % -24.41% 136.52% -81.37% 210.32% -19.06% 0.84% -
  Horiz. % 84.38% 111.63% 47.20% 253.29% 81.62% 100.84% 100.00%
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -207.40 % -317.61 % -32.20 % -326.14 % -47.28 % -36.10 % -25.12 % 306.93%
  QoQ % 34.70% -886.37% 90.13% -589.81% -30.97% -43.71% -
  Horiz. % 825.64% 1,264.37% 128.18% 1,298.33% 188.22% 143.71% 100.00%
ROE -4.38 % -5.19 % 0.69 % -15.31 % -1.41 % -1.37 % -1.55 % 99.50%
  QoQ % 15.61% -852.17% 104.51% -985.82% -2.92% 11.61% -
  Horiz. % 282.58% 334.84% -44.52% 987.74% 90.97% 88.39% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.59 1.55 2.07 3.44 3.21 4.29 4.63 -50.87%
  QoQ % 2.58% -25.12% -39.83% 7.17% -25.17% -7.34% -
  Horiz. % 34.34% 33.48% 44.71% 74.30% 69.33% 92.66% 100.00%
EPS -0.02 -0.03 0.01 -0.10 -0.01 -0.02 -0.01 58.54%
  QoQ % 33.33% -400.00% 110.00% -900.00% 50.00% -100.00% -
  Horiz. % 200.00% 300.00% -100.00% 1,000.00% 100.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.59 1.55 2.07 3.44 3.21 4.29 4.63 -50.87%
  QoQ % 2.58% -25.12% -39.83% 7.17% -25.17% -7.34% -
  Horiz. % 34.34% 33.48% 44.71% 74.30% 69.33% 92.66% 100.00%
EPS -0.02 -0.03 0.01 -0.10 -0.01 -0.02 -0.01 58.54%
  QoQ % 33.33% -400.00% 110.00% -900.00% 50.00% -100.00% -
  Horiz. % 200.00% 300.00% -100.00% 1,000.00% 100.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.0750 0.0750 0.0350 0.1650 0.1950 0.1900 0.3000 -
P/RPS 4.72 4.84 1.69 4.79 6.07 4.43 6.48 -19.00%
  QoQ % -2.48% 186.39% -64.72% -21.09% 37.02% -31.64% -
  Horiz. % 72.84% 74.69% 26.08% 73.92% 93.67% 68.36% 100.00%
P/EPS -3.23 -2.54 8.34 -1.71 -18.45 -18.30 -25.54 -74.71%
  QoQ % -27.17% -130.46% 587.72% 90.73% -0.82% 28.35% -
  Horiz. % 12.65% 9.95% -32.65% 6.70% 72.24% 71.65% 100.00%
EY -30.93 -39.41 12.00 -58.44 -5.42 -5.47 -3.92 294.85%
  QoQ % 21.52% -428.42% 120.53% -978.23% 0.91% -39.54% -
  Horiz. % 789.03% 1,005.36% -306.12% 1,490.82% 138.27% 139.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.13 0.06 0.26 0.26 0.25 0.39 -49.40%
  QoQ % 7.69% 116.67% -76.92% 0.00% 4.00% -35.90% -
  Horiz. % 35.90% 33.33% 15.38% 66.67% 66.67% 64.10% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 -
Price 0.1000 0.1000 0.0750 0.1100 0.1900 0.1850 0.2350 -
P/RPS 6.29 6.46 3.63 3.19 5.92 4.31 5.07 15.41%
  QoQ % -2.63% 77.96% 13.79% -46.11% 37.35% -14.99% -
  Horiz. % 124.06% 127.42% 71.60% 62.92% 116.77% 85.01% 100.00%
P/EPS -4.31 -3.38 17.86 -1.14 -17.98 -17.81 -20.00 -63.95%
  QoQ % -27.51% -118.92% 1,666.67% 93.66% -0.95% 10.95% -
  Horiz. % 21.55% 16.90% -89.30% 5.70% 89.90% 89.05% 100.00%
EY -23.20 -29.56 5.60 -87.66 -5.56 -5.61 -5.00 177.42%
  QoQ % 21.52% -627.86% 106.39% -1,476.62% 0.89% -12.20% -
  Horiz. % 464.00% 591.20% -112.00% 1,753.20% 111.20% 112.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.18 0.12 0.17 0.25 0.24 0.31 -27.78%
  QoQ % 5.56% 50.00% -29.41% -32.00% 4.17% -22.58% -
  Horiz. % 61.29% 58.06% 38.71% 54.84% 80.65% 77.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

195  169  500  1680 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MMAG 0.1650.00 
 SERBADK 0.505-0.03 
 KNM 0.1650.00 
 FINTEC 0.035+0.005 
 XDL 0.0450.00 
 TANCO 0.150.00 
 ECOHLDS 0.255+0.015 
 HBGLOB 0.385-0.005 
 SERBADK-WA 0.095-0.005 
 BORNOIL 0.0350.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS