Highlights

[REACH] QoQ Quarter Result on 2018-03-31 [#1]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 25-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     64.82%    YoY -     -18.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 69,297 40,836 67,670 42,481 49,647 22,106 40,737 42.36%
  QoQ % 69.70% -39.65% 59.29% -14.43% 124.59% -45.73% -
  Horiz. % 170.11% 100.24% 166.11% 104.28% 121.87% 54.27% 100.00%
PBT -333 -13,861 12,558 -40,873 -57,984 -23,651 -23,078 -94.03%
  QoQ % 97.60% -210.38% 130.72% 29.51% -145.17% -2.48% -
  Horiz. % 1.44% 60.06% -54.42% 177.11% 251.25% 102.48% 100.00%
Tax -19,449 -4,426 -7,976 13,592 -42,358 3,143 1,826 -
  QoQ % -339.43% 44.51% -158.68% 132.09% -1,447.69% 72.12% -
  Horiz. % -1,065.11% -242.39% -436.80% 744.36% -2,319.72% 172.12% 100.00%
NP -19,782 -18,287 4,582 -27,281 -100,342 -20,508 -21,252 -4.65%
  QoQ % -8.18% -499.11% 116.80% 72.81% -389.28% 3.50% -
  Horiz. % 93.08% 86.05% -21.56% 128.37% 472.15% 96.50% 100.00%
NP to SH -29,506 -5,125 11,227 -21,029 -59,767 -12,312 -14,533 60.13%
  QoQ % -475.73% -145.65% 153.39% 64.82% -385.44% 15.28% -
  Horiz. % 203.03% 35.26% -77.25% 144.70% 411.25% 84.72% 100.00%
Tax Rate - % - % 63.51 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 89,079 59,123 63,088 69,762 149,989 42,614 61,989 27.26%
  QoQ % 50.67% -6.28% -9.57% -53.49% 251.97% -31.26% -
  Horiz. % 143.70% 95.38% 101.77% 112.54% 241.96% 68.74% 100.00%
Net Worth 844,237 800,381 811,345 789,417 822,309 953,879 975,807 -9.18%
  QoQ % 5.48% -1.35% 2.78% -4.00% -13.79% -2.25% -
  Horiz. % 86.52% 82.02% 83.15% 80.90% 84.27% 97.75% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 844,237 800,381 811,345 789,417 822,309 953,879 975,807 -9.18%
  QoQ % 5.48% -1.35% 2.78% -4.00% -13.79% -2.25% -
  Horiz. % 86.52% 82.02% 83.15% 80.90% 84.27% 97.75% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -28.55 % -44.78 % 6.77 % -64.22 % -202.11 % -92.77 % -52.17 % -33.02%
  QoQ % 36.24% -761.45% 110.54% 68.23% -117.86% -77.82% -
  Horiz. % 54.72% 85.83% -12.98% 123.10% 387.41% 177.82% 100.00%
ROE -3.49 % -0.64 % 1.38 % -2.66 % -7.27 % -1.29 % -1.49 % 76.10%
  QoQ % -445.31% -146.38% 151.88% 63.41% -463.57% 13.42% -
  Horiz. % 234.23% 42.95% -92.62% 178.52% 487.92% 86.58% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.32 3.72 6.17 3.87 4.53 2.02 3.72 42.24%
  QoQ % 69.89% -39.71% 59.43% -14.57% 124.26% -45.70% -
  Horiz. % 169.89% 100.00% 165.86% 104.03% 121.77% 54.30% 100.00%
EPS -0.03 -0.01 0.01 -0.02 -0.05 -0.01 -0.01 107.59%
  QoQ % -200.00% -200.00% 150.00% 60.00% -400.00% 0.00% -
  Horiz. % 300.00% 100.00% -100.00% 200.00% 500.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7700 0.7300 0.7400 0.7200 0.7500 0.8700 0.8900 -9.18%
  QoQ % 5.48% -1.35% 2.78% -4.00% -13.79% -2.25% -
  Horiz. % 86.52% 82.02% 83.15% 80.90% 84.27% 97.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.32 3.72 6.17 3.87 4.53 2.02 3.72 42.24%
  QoQ % 69.89% -39.71% 59.43% -14.57% 124.26% -45.70% -
  Horiz. % 169.89% 100.00% 165.86% 104.03% 121.77% 54.30% 100.00%
EPS -0.03 -0.01 0.01 -0.02 -0.05 -0.01 -0.01 107.59%
  QoQ % -200.00% -200.00% 150.00% 60.00% -400.00% 0.00% -
  Horiz. % 300.00% 100.00% -100.00% 200.00% 500.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7700 0.7300 0.7400 0.7200 0.7500 0.8700 0.8900 -9.18%
  QoQ % 5.48% -1.35% 2.78% -4.00% -13.79% -2.25% -
  Horiz. % 86.52% 82.02% 83.15% 80.90% 84.27% 97.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2950 0.4400 0.2650 0.2950 0.4100 0.3900 0.4550 -
P/RPS 4.67 11.81 4.29 7.61 9.05 19.34 12.25 -47.33%
  QoQ % -60.46% 175.29% -43.63% -15.91% -53.21% 57.88% -
  Horiz. % 38.12% 96.41% 35.02% 62.12% 73.88% 157.88% 100.00%
P/EPS -10.96 -94.13 25.88 -15.38 -7.52 -34.73 -34.33 -53.19%
  QoQ % 88.36% -463.72% 268.27% -104.52% 78.35% -1.17% -
  Horiz. % 31.93% 274.19% -75.39% 44.80% 21.91% 101.17% 100.00%
EY -9.12 -1.06 3.86 -6.50 -13.30 -2.88 -2.91 113.71%
  QoQ % -760.38% -127.46% 159.38% 51.13% -361.81% 1.03% -
  Horiz. % 313.40% 36.43% -132.65% 223.37% 457.04% 98.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.60 0.36 0.41 0.55 0.45 0.51 -17.77%
  QoQ % -36.67% 66.67% -12.20% -25.45% 22.22% -11.76% -
  Horiz. % 74.51% 117.65% 70.59% 80.39% 107.84% 88.24% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 -
Price 0.2950 0.3250 0.2500 0.2850 0.3600 0.4300 0.3350 -
P/RPS 4.67 8.73 4.05 7.36 7.95 21.33 9.02 -35.45%
  QoQ % -46.51% 115.56% -44.97% -7.42% -62.73% 136.47% -
  Horiz. % 51.77% 96.78% 44.90% 81.60% 88.14% 236.47% 100.00%
P/EPS -10.96 -69.53 24.41 -14.86 -6.60 -38.29 -25.27 -42.62%
  QoQ % 84.24% -384.84% 264.27% -125.15% 82.76% -51.52% -
  Horiz. % 43.37% 275.15% -96.60% 58.80% 26.12% 151.52% 100.00%
EY -9.12 -1.44 4.10 -6.73 -15.14 -2.61 -3.96 74.13%
  QoQ % -533.33% -135.12% 160.92% 55.55% -480.08% 34.09% -
  Horiz. % 230.30% 36.36% -103.54% 169.95% 382.32% 65.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.45 0.34 0.40 0.48 0.49 0.38 -
  QoQ % -15.56% 32.35% -15.00% -16.67% -2.04% 28.95% -
  Horiz. % 100.00% 118.42% 89.47% 105.26% 126.32% 128.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

528  586  574  776 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 KANGER 0.18-0.005 
 SAPNRG 0.1150.00 
 HIAPTEK 0.285+0.03 
 TDM 0.305+0.04 
 VIVOCOM 1.15+0.14 
 BINTAI 0.815+0.02 
 HIAPTEK-WB 0.065+0.02 
 PPHB 1.12+0.185 
 YTL 0.66+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS