Highlights

[REACH] QoQ Quarter Result on 2019-03-31 [#1]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     56.34%    YoY -     38.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 37,760 35,208 47,070 50,774 69,297 40,836 67,670 -32.15%
  QoQ % 7.25% -25.20% -7.30% -26.73% 69.70% -39.65% -
  Horiz. % 55.80% 52.03% 69.56% 75.03% 102.40% 60.35% 100.00%
PBT -153,192 -17,161 -9,344 -20,116 -333 -13,861 12,558 -
  QoQ % -792.68% -83.66% 53.55% -5,940.84% 97.60% -210.38% -
  Horiz. % -1,219.88% -136.65% -74.41% -160.18% -2.65% -110.38% 100.00%
Tax 30,040 515 -7,650 7,361 -19,449 -4,426 -7,976 -
  QoQ % 5,733.01% 106.73% -203.93% 137.85% -339.43% 44.51% -
  Horiz. % -376.63% -6.46% 95.91% -92.29% 243.84% 55.49% 100.00%
NP -123,152 -16,646 -16,994 -12,755 -19,782 -18,287 4,582 -
  QoQ % -639.83% 2.05% -33.23% 35.52% -8.18% -499.11% -
  Horiz. % -2,687.73% -363.29% -370.89% -278.37% -431.73% -399.11% 100.00%
NP to SH -105,719 -11,585 -11,386 -12,881 -29,506 -5,125 11,227 -
  QoQ % -812.55% -1.75% 11.61% 56.34% -475.73% -145.65% -
  Horiz. % -941.65% -103.19% -101.42% -114.73% -262.81% -45.65% 100.00%
Tax Rate - % - % - % - % - % - % 63.51 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 160,912 51,854 64,064 63,529 89,079 59,123 63,088 86.36%
  QoQ % 210.32% -19.06% 0.84% -28.68% 50.67% -6.28% -
  Horiz. % 255.06% 82.19% 101.55% 100.70% 141.20% 93.72% 100.00%
Net Worth 690,740 822,309 833,273 833,273 844,237 800,381 811,345 -10.15%
  QoQ % -16.00% -1.32% 0.00% -1.30% 5.48% -1.35% -
  Horiz. % 85.14% 101.35% 102.70% 102.70% 104.05% 98.65% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 690,740 822,309 833,273 833,273 844,237 800,381 811,345 -10.15%
  QoQ % -16.00% -1.32% 0.00% -1.30% 5.48% -1.35% -
  Horiz. % 85.14% 101.35% 102.70% 102.70% 104.05% 98.65% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -326.14 % -47.28 % -36.10 % -25.12 % -28.55 % -44.78 % 6.77 % -
  QoQ % -589.81% -30.97% -43.71% 12.01% 36.24% -761.45% -
  Horiz. % -4,817.43% -698.38% -533.23% -371.05% -421.71% -661.45% 100.00%
ROE -15.31 % -1.41 % -1.37 % -1.55 % -3.49 % -0.64 % 1.38 % -
  QoQ % -985.82% -2.92% 11.61% 55.59% -445.31% -146.38% -
  Horiz. % -1,109.42% -102.17% -99.28% -112.32% -252.90% -46.38% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.44 3.21 4.29 4.63 6.32 3.72 6.17 -32.19%
  QoQ % 7.17% -25.17% -7.34% -26.74% 69.89% -39.71% -
  Horiz. % 55.75% 52.03% 69.53% 75.04% 102.43% 60.29% 100.00%
EPS -0.10 -0.01 -0.02 -0.01 -0.03 -0.01 0.01 -
  QoQ % -900.00% 50.00% -100.00% 66.67% -200.00% -200.00% -
  Horiz. % -1,000.00% -100.00% -200.00% -100.00% -300.00% -100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 0.7400 -10.15%
  QoQ % -16.00% -1.32% 0.00% -1.30% 5.48% -1.35% -
  Horiz. % 85.14% 101.35% 102.70% 102.70% 104.05% 98.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.44 3.21 4.29 4.63 6.32 3.72 6.17 -32.19%
  QoQ % 7.17% -25.17% -7.34% -26.74% 69.89% -39.71% -
  Horiz. % 55.75% 52.03% 69.53% 75.04% 102.43% 60.29% 100.00%
EPS -0.10 -0.01 -0.02 -0.01 -0.03 -0.01 0.01 -
  QoQ % -900.00% 50.00% -100.00% 66.67% -200.00% -200.00% -
  Horiz. % -1,000.00% -100.00% -200.00% -100.00% -300.00% -100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 0.7400 -10.15%
  QoQ % -16.00% -1.32% 0.00% -1.30% 5.48% -1.35% -
  Horiz. % 85.14% 101.35% 102.70% 102.70% 104.05% 98.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.1650 0.1950 0.1900 0.3000 0.2950 0.4400 0.2650 -
P/RPS 4.79 6.07 4.43 6.48 4.67 11.81 4.29 7.60%
  QoQ % -21.09% 37.02% -31.64% 38.76% -60.46% 175.29% -
  Horiz. % 111.66% 141.49% 103.26% 151.05% 108.86% 275.29% 100.00%
P/EPS -1.71 -18.45 -18.30 -25.54 -10.96 -94.13 25.88 -
  QoQ % 90.73% -0.82% 28.35% -133.03% 88.36% -463.72% -
  Horiz. % -6.61% -71.29% -70.71% -98.69% -42.35% -363.72% 100.00%
EY -58.44 -5.42 -5.47 -3.92 -9.12 -1.06 3.86 -
  QoQ % -978.23% 0.91% -39.54% 57.02% -760.38% -127.46% -
  Horiz. % -1,513.99% -140.41% -141.71% -101.55% -236.27% -27.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.26 0.25 0.39 0.38 0.60 0.36 -19.46%
  QoQ % 0.00% 4.00% -35.90% 2.63% -36.67% 66.67% -
  Horiz. % 72.22% 72.22% 69.44% 108.33% 105.56% 166.67% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 27/08/18 -
Price 0.1100 0.1900 0.1850 0.2350 0.2950 0.3250 0.2500 -
P/RPS 3.19 5.92 4.31 5.07 4.67 8.73 4.05 -14.67%
  QoQ % -46.11% 37.35% -14.99% 8.57% -46.51% 115.56% -
  Horiz. % 78.77% 146.17% 106.42% 125.19% 115.31% 215.56% 100.00%
P/EPS -1.14 -17.98 -17.81 -20.00 -10.96 -69.53 24.41 -
  QoQ % 93.66% -0.95% 10.95% -82.48% 84.24% -384.84% -
  Horiz. % -4.67% -73.66% -72.96% -81.93% -44.90% -284.84% 100.00%
EY -87.66 -5.56 -5.61 -5.00 -9.12 -1.44 4.10 -
  QoQ % -1,476.62% 0.89% -12.20% 45.18% -533.33% -135.12% -
  Horiz. % -2,138.05% -135.61% -136.83% -121.95% -222.44% -35.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.25 0.24 0.31 0.38 0.45 0.34 -36.92%
  QoQ % -32.00% 4.17% -22.58% -18.42% -15.56% 32.35% -
  Horiz. % 50.00% 73.53% 70.59% 91.18% 111.76% 132.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS