Highlights

[REACH] QoQ Quarter Result on 2020-03-31 [#1]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 30-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     104.35%    YoY -     135.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 22,440 17,439 16,982 22,681 37,760 35,208 47,070 -38.84%
  QoQ % 28.68% 2.69% -25.13% -39.93% 7.25% -25.20% -
  Horiz. % 47.67% 37.05% 36.08% 48.19% 80.22% 74.80% 100.00%
PBT -86,950 -50,322 -93,093 -16,616 -153,192 -17,161 -9,344 339.43%
  QoQ % -72.79% 45.94% -460.26% 89.15% -792.68% -83.66% -
  Horiz. % 930.54% 538.55% 996.29% 177.83% 1,639.47% 183.66% 100.00%
Tax -12,476 14,153 39,157 9,313 30,040 515 -7,650 38.35%
  QoQ % -188.15% -63.86% 320.46% -69.00% 5,733.01% 106.73% -
  Horiz. % 163.08% -185.01% -511.86% -121.74% -392.68% -6.73% 100.00%
NP -99,426 -36,169 -53,936 -7,303 -123,152 -16,646 -16,994 222.96%
  QoQ % -174.89% 32.94% -638.55% 94.07% -639.83% 2.05% -
  Horiz. % 585.07% 212.83% 317.38% 42.97% 724.68% 97.95% 100.00%
NP to SH -64,475 -25,436 -32,407 4,604 -105,719 -11,585 -11,386 216.03%
  QoQ % -153.48% 21.51% -803.89% 104.35% -812.55% -1.75% -
  Horiz. % 566.27% 223.40% 284.62% -40.44% 928.50% 101.75% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 121,866 53,608 70,918 29,984 160,912 51,854 64,064 53.23%
  QoQ % 127.33% -24.41% 136.52% -81.37% 210.32% -19.06% -
  Horiz. % 190.23% 83.68% 110.70% 46.80% 251.17% 80.94% 100.00%
Net Worth 482,421 581,098 624,955 668,811 690,740 822,309 833,273 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 482,421 581,098 624,955 668,811 690,740 822,309 833,273 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -443.07 % -207.40 % -317.61 % -32.20 % -326.14 % -47.28 % -36.10 % 428.05%
  QoQ % -113.63% 34.70% -886.37% 90.13% -589.81% -30.97% -
  Horiz. % 1,227.34% 574.52% 879.81% 89.20% 903.43% 130.97% 100.00%
ROE -13.36 % -4.38 % -5.19 % 0.69 % -15.31 % -1.41 % -1.37 % 353.31%
  QoQ % -205.02% 15.61% -852.17% 104.51% -985.82% -2.92% -
  Horiz. % 975.18% 319.71% 378.83% -50.36% 1,117.52% 102.92% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.05 1.59 1.55 2.07 3.44 3.21 4.29 -38.74%
  QoQ % 28.93% 2.58% -25.12% -39.83% 7.17% -25.17% -
  Horiz. % 47.79% 37.06% 36.13% 48.25% 80.19% 74.83% 100.00%
EPS -0.06 -0.02 -0.03 0.01 -0.10 -0.01 -0.02 107.32%
  QoQ % -200.00% 33.33% -400.00% 110.00% -900.00% 50.00% -
  Horiz. % 300.00% 100.00% 150.00% -50.00% 500.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.05 1.59 1.55 2.07 3.44 3.21 4.29 -38.74%
  QoQ % 28.93% 2.58% -25.12% -39.83% 7.17% -25.17% -
  Horiz. % 47.79% 37.06% 36.13% 48.25% 80.19% 74.83% 100.00%
EPS -0.06 -0.02 -0.03 0.01 -0.10 -0.01 -0.02 107.32%
  QoQ % -200.00% 33.33% -400.00% 110.00% -900.00% 50.00% -
  Horiz. % 300.00% 100.00% 150.00% -50.00% 500.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.1000 0.0750 0.0750 0.0350 0.1650 0.1950 0.1900 -
P/RPS 4.89 4.72 4.84 1.69 4.79 6.07 4.43 6.78%
  QoQ % 3.60% -2.48% 186.39% -64.72% -21.09% 37.02% -
  Horiz. % 110.38% 106.55% 109.26% 38.15% 108.13% 137.02% 100.00%
P/EPS -1.70 -3.23 -2.54 8.34 -1.71 -18.45 -18.30 -79.34%
  QoQ % 47.37% -27.17% -130.46% 587.72% 90.73% -0.82% -
  Horiz. % 9.29% 17.65% 13.88% -45.57% 9.34% 100.82% 100.00%
EY -58.81 -30.93 -39.41 12.00 -58.44 -5.42 -5.47 383.63%
  QoQ % -90.14% 21.52% -428.42% 120.53% -978.23% 0.91% -
  Horiz. % 1,075.14% 565.45% 720.48% -219.38% 1,068.37% 99.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.14 0.13 0.06 0.26 0.26 0.25 -5.38%
  QoQ % 64.29% 7.69% 116.67% -76.92% 0.00% 4.00% -
  Horiz. % 92.00% 56.00% 52.00% 24.00% 104.00% 104.00% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 -
Price 0.1000 0.1000 0.1000 0.0750 0.1100 0.1900 0.1850 -
P/RPS 4.89 6.29 6.46 3.63 3.19 5.92 4.31 8.74%
  QoQ % -22.26% -2.63% 77.96% 13.79% -46.11% 37.35% -
  Horiz. % 113.46% 145.94% 149.88% 84.22% 74.01% 137.35% 100.00%
P/EPS -1.70 -4.31 -3.38 17.86 -1.14 -17.98 -17.81 -78.96%
  QoQ % 60.56% -27.51% -118.92% 1,666.67% 93.66% -0.95% -
  Horiz. % 9.55% 24.20% 18.98% -100.28% 6.40% 100.95% 100.00%
EY -58.81 -23.20 -29.56 5.60 -87.66 -5.56 -5.61 375.59%
  QoQ % -153.49% 21.52% -627.86% 106.39% -1,476.62% 0.89% -
  Horiz. % 1,048.31% 413.55% 526.92% -99.82% 1,562.57% 99.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.19 0.18 0.12 0.17 0.25 0.24 -2.78%
  QoQ % 21.05% 5.56% 50.00% -29.41% -32.00% 4.17% -
  Horiz. % 95.83% 79.17% 75.00% 50.00% 70.83% 104.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

432  253  569  993 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 G3 0.080.00 
 MMAG 0.080.00 
 CORAZA 0.65+0.37 
 DNEX 0.975+0.065 
 AGES 0.03-0.005 
 EASTLND-OR 0.010.00 
 SAPNRG 0.055+0.005 
 SMTRACK 0.205-0.02 
 ARBB-OR 0.005-0.005 
 HSI-HML 0.06-0.135 
PARTNERS & BROKERS