Highlights

[REACH] QoQ Quarter Result on 2020-03-31 [#1]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 30-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     104.35%    YoY -     135.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 22,440 17,439 16,982 22,681 37,760 35,208 47,070 -38.84%
  QoQ % 28.68% 2.69% -25.13% -39.93% 7.25% -25.20% -
  Horiz. % 47.67% 37.05% 36.08% 48.19% 80.22% 74.80% 100.00%
PBT -86,950 -50,322 -93,093 -16,616 -153,192 -17,161 -9,344 339.43%
  QoQ % -72.79% 45.94% -460.26% 89.15% -792.68% -83.66% -
  Horiz. % 930.54% 538.55% 996.29% 177.83% 1,639.47% 183.66% 100.00%
Tax -12,476 14,153 39,157 9,313 30,040 515 -7,650 38.35%
  QoQ % -188.15% -63.86% 320.46% -69.00% 5,733.01% 106.73% -
  Horiz. % 163.08% -185.01% -511.86% -121.74% -392.68% -6.73% 100.00%
NP -99,426 -36,169 -53,936 -7,303 -123,152 -16,646 -16,994 222.96%
  QoQ % -174.89% 32.94% -638.55% 94.07% -639.83% 2.05% -
  Horiz. % 585.07% 212.83% 317.38% 42.97% 724.68% 97.95% 100.00%
NP to SH -64,475 -25,436 -32,407 4,604 -105,719 -11,585 -11,386 216.03%
  QoQ % -153.48% 21.51% -803.89% 104.35% -812.55% -1.75% -
  Horiz. % 566.27% 223.40% 284.62% -40.44% 928.50% 101.75% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 121,866 53,608 70,918 29,984 160,912 51,854 64,064 53.23%
  QoQ % 127.33% -24.41% 136.52% -81.37% 210.32% -19.06% -
  Horiz. % 190.23% 83.68% 110.70% 46.80% 251.17% 80.94% 100.00%
Net Worth 482,421 581,098 624,955 668,811 690,740 822,309 833,273 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 482,421 581,098 624,955 668,811 690,740 822,309 833,273 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -443.07 % -207.40 % -317.61 % -32.20 % -326.14 % -47.28 % -36.10 % 428.05%
  QoQ % -113.63% 34.70% -886.37% 90.13% -589.81% -30.97% -
  Horiz. % 1,227.34% 574.52% 879.81% 89.20% 903.43% 130.97% 100.00%
ROE -13.36 % -4.38 % -5.19 % 0.69 % -15.31 % -1.41 % -1.37 % 353.31%
  QoQ % -205.02% 15.61% -852.17% 104.51% -985.82% -2.92% -
  Horiz. % 975.18% 319.71% 378.83% -50.36% 1,117.52% 102.92% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.05 1.59 1.55 2.07 3.44 3.21 4.29 -38.74%
  QoQ % 28.93% 2.58% -25.12% -39.83% 7.17% -25.17% -
  Horiz. % 47.79% 37.06% 36.13% 48.25% 80.19% 74.83% 100.00%
EPS -0.06 -0.02 -0.03 0.01 -0.10 -0.01 -0.02 107.32%
  QoQ % -200.00% 33.33% -400.00% 110.00% -900.00% 50.00% -
  Horiz. % 300.00% 100.00% 150.00% -50.00% 500.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.05 1.59 1.55 2.07 3.44 3.21 4.29 -38.74%
  QoQ % 28.93% 2.58% -25.12% -39.83% 7.17% -25.17% -
  Horiz. % 47.79% 37.06% 36.13% 48.25% 80.19% 74.83% 100.00%
EPS -0.06 -0.02 -0.03 0.01 -0.10 -0.01 -0.02 107.32%
  QoQ % -200.00% 33.33% -400.00% 110.00% -900.00% 50.00% -
  Horiz. % 300.00% 100.00% 150.00% -50.00% 500.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 -30.42%
  QoQ % -16.98% -7.02% -6.56% -3.17% -16.00% -1.32% -
  Horiz. % 57.89% 69.74% 75.00% 80.26% 82.89% 98.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.1000 0.0750 0.0750 0.0350 0.1650 0.1950 0.1900 -
P/RPS 4.89 4.72 4.84 1.69 4.79 6.07 4.43 6.78%
  QoQ % 3.60% -2.48% 186.39% -64.72% -21.09% 37.02% -
  Horiz. % 110.38% 106.55% 109.26% 38.15% 108.13% 137.02% 100.00%
P/EPS -1.70 -3.23 -2.54 8.34 -1.71 -18.45 -18.30 -79.34%
  QoQ % 47.37% -27.17% -130.46% 587.72% 90.73% -0.82% -
  Horiz. % 9.29% 17.65% 13.88% -45.57% 9.34% 100.82% 100.00%
EY -58.81 -30.93 -39.41 12.00 -58.44 -5.42 -5.47 383.63%
  QoQ % -90.14% 21.52% -428.42% 120.53% -978.23% 0.91% -
  Horiz. % 1,075.14% 565.45% 720.48% -219.38% 1,068.37% 99.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.14 0.13 0.06 0.26 0.26 0.25 -5.38%
  QoQ % 64.29% 7.69% 116.67% -76.92% 0.00% 4.00% -
  Horiz. % 92.00% 56.00% 52.00% 24.00% 104.00% 104.00% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 -
Price 0.1000 0.1000 0.1000 0.0750 0.1100 0.1900 0.1850 -
P/RPS 4.89 6.29 6.46 3.63 3.19 5.92 4.31 8.74%
  QoQ % -22.26% -2.63% 77.96% 13.79% -46.11% 37.35% -
  Horiz. % 113.46% 145.94% 149.88% 84.22% 74.01% 137.35% 100.00%
P/EPS -1.70 -4.31 -3.38 17.86 -1.14 -17.98 -17.81 -78.96%
  QoQ % 60.56% -27.51% -118.92% 1,666.67% 93.66% -0.95% -
  Horiz. % 9.55% 24.20% 18.98% -100.28% 6.40% 100.95% 100.00%
EY -58.81 -23.20 -29.56 5.60 -87.66 -5.56 -5.61 375.59%
  QoQ % -153.49% 21.52% -627.86% 106.39% -1,476.62% 0.89% -
  Horiz. % 1,048.31% 413.55% 526.92% -99.82% 1,562.57% 99.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.19 0.18 0.12 0.17 0.25 0.24 -2.78%
  QoQ % 21.05% 5.56% 50.00% -29.41% -32.00% 4.17% -
  Horiz. % 95.83% 79.17% 75.00% 50.00% 70.83% 104.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

390  289  627  1209 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MMAG 0.185-0.005 
 EURO 1.06-0.15 
 VSOLAR 0.02+0.005 
 SERBADK 0.630.00 
 HHHCORP 0.215+0.025 
 MTOUCHE 0.095+0.005 
 EDARAN 1.01+0.105 
 SCNWOLF 0.41+0.05 
 MESTRON 0.435+0.005 
 YGL 0.305+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. Why Parliament should reconvene - Koon Yew Yin Koon Yew Yin's Blog
4. Poh Kong’s profit shot through the roof - Koon Yew Yin Koon Yew Yin's Blog
5. [转贴] [Video:浅谈KOBAY TECHNOLOGY BHD, KOBAY, 6971] - James的股票投资James Share Investing James的股票投资James Share Investing
6. 下跌股:优乐 99仙支撑 南洋行家论股
7. [转贴] [Video:浅谈CENSOF HOLDINGS BHD, CENSOF, 5195] - James的股票投资James Share Investing James的股票投资James Share Investing
8. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
PARTNERS & BROKERS